PBT
0.84
1.46
-0.20
0.23
0.00
0.04
0.04
0.03
0.03
0.06
Adjustment
-0.18
-0.07
0.06
-0.01
0.00
0.00
0.00
0.02
0.01
0.01
Changes in Working Capital
-0.66
-0.19
-0.08
-0.10
0.13
-0.11
-0.11
0.03
0.00
0.02
Cash after chg. in Working capital
0.00
1.21
-0.22
0.12
0.14
-0.08
-0.06
0.08
0.04
0.09
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.44
-0.06
-0.17
-0.05
-0.01
-0.01
-0.01
-0.01
-0.01
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00