PBT
-0.22
-0.78
-1.52
-0.16
0.29
1.48
1.03
1.03
2.55
3.55
Adjustment
0.14
0.16
0.20
0.42
0.58
0.84
1.08
1.23
1.07
0.51
Changes in Working Capital
0.12
0.52
1.35
0.07
-3.04
-12.66
-1.46
0.69
1.39
-14.50
Cash after chg. in Working capital
0.05
-0.10
0.03
0.33
-2.17
-10.34
0.66
2.95
5.01
-10.43
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
-0.13
-0.65
-0.35
-0.33
-0.63
-0.62
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.49
0.00
0.00
0.00
0.00
0.00