Nifty

:

22936.75

Sensex

:

74151.04

237.90 (1.05%)
905.01 (1.24%)

Login

Nifty
Sensex

:
:

22936.75
74151.04

237.90 (1.05%)
905.01 (1.24%)

First Custodian Fund (India) Ltd.

Finance - Stock Broking

Rating :

N/A

BSE: 511122 | NSE: Not Listed

Watchlist

NSE BSE

64.9

28-Oct-2026

Open
High
Low
Previous Close

65
65
58
64.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

434
25392
95.36
54.55

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

9.73
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

7.07
N/A
0.65

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-5.30
-14.91
-22.37

EBITDA CAGR (%)

10 Years
5 Years
3 Years

12.97
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
61.17
54.70

P:E (Median)

8 Years
5 Years
3 Years

8.36
8.36
8.94

P:BV (Average)

8 Years
5 Years
3 Years

0.78
0.81
0.92

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-9.33
-11.94
-16.60

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 0.02 -0.02 - 0.09 0.30 -70.00% 0.14 1.01 -86.14% 0.22 0.79 -72.15%
Expenses 0.11 0.16 -31.25% 0.14 0.26 -46.15% 0.15 0.20 -25.00% 0.17 0.11 54.55%
EBITDA -0.09 -0.18 - -0.05 0.04 - -0.01 0.81 - 0.05 0.67 -92.54%
EBIDTM -354.17% 842.86% -52.75% 14.14% -8.82% 80.40% 23.21% 85.64%
Other Income 0.00 0.00 0 0.04 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.01 -100.00%
Depreciation 0.03 0.03 0.00% 0.03 0.03 0.00% 0.03 0.03 0.00% 0.03 0.02 50.00%
PBT -0.11 -0.21 - -0.04 0.01 - -0.04 0.78 - 0.02 0.65 -96.92%
Tax 0.00 0.00 0 0.01 0.00 0 0.00 0.18 -100.00% 0.00 0.16 -100.00%
PAT -0.11 -0.21 - -0.05 0.01 - -0.04 0.60 - 0.02 0.49 -95.92%
PATM -470.83% 980.95% -51.65% 2.69% -29.41% 59.40% 9.38% 62.01%
EPS -0.75 -1.37 - -0.31 0.05 - -0.27 3.98 - 0.14 3.25 -95.69%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 0.47 0.29 0.62 0.62 0.61 0.65 0.56 0.54 1.05 0.67 0.50 Net Sales Growth -77.40% -53.23% 0% 1.64% -6.15% 16.07% 3.70% -48.57% 56.72% 34.00% Cost Of Goods Sold -0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 0.48 0.29 0.62 0.62 0.61 0.65 0.56 0.54 1.05 0.67 0.50 GP Margin 101.06% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 0.57 0.73 0.55 0.43 0.42 0.43 0.33 0.36 0.33 0.34 0.63 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 0.21 0.20 0.17 0.17 0.15 0.14 0.15 0.09 0.14 0.13 % Of Sales - 72.41% 32.26% 27.42% 27.87% 23.08% 25.00% 27.78% 8.57% 20.90% 26.00% Manufacturing Exp. - 0.31 0.18 0.10 0.07 0.07 0.07 0.06 0.06 0.07 0.07 % Of Sales - 106.90% 29.03% 16.13% 11.48% 10.77% 12.50% 11.11% 5.71% 10.45% 14.00% General & Admin Exp. - 0.18 0.13 0.13 0.16 0.10 0.10 0.14 0.17 0.13 0.13 % Of Sales - 62.07% 20.97% 20.97% 26.23% 15.38% 17.86% 25.93% 16.19% 19.40% 26.00% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.04 0.03 0.03 0.03 0.11 0.02 0.02 0.00 0.01 0.00 % Of Sales - 13.79% 4.84% 4.84% 4.92% 16.92% 3.57% 3.70% 0% 1.49% 60.0% EBITDA -0.10 -0.44 0.07 0.19 0.19 0.22 0.23 0.18 0.72 0.33 -0.13 EBITDA Margin -21.28% -151.72% 11.29% 30.65% 31.15% 33.85% 41.07% 33.33% 68.57% 49.25% -26.00% Other Income 0.04 2.75 2.20 0.60 1.25 0.13 0.08 0.28 0.00 0.00 0.00 Interest 0.00 0.01 0.20 0.14 0.06 0.03 0.03 0.04 0.02 0.01 0.01 Depreciation 0.12 0.11 0.10 0.10 0.09 0.07 0.09 0.09 0.05 0.01 0.01 PBT -0.17 2.20 1.96 0.55 1.30 0.25 0.20 0.32 0.64 0.31 -0.15 Tax 0.01 0.46 0.32 0.08 0.29 0.09 0.06 0.09 0.10 0.06 0.03 Tax Rate -5.88% 20.91% 16.33% 14.55% 22.31% 36.00% 30.00% 28.13% 15.63% 19.35% -20.00% PAT -0.18 1.74 1.64 0.47 1.01 0.16 0.14 0.23 0.54 0.24 -0.18 PAT before Minority Interest -0.18 1.74 1.64 0.47 1.01 0.16 0.14 0.23 0.54 0.24 -0.18 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -38.30% 600% 264.52% 75.81% 165.57% 24.62% 25.00% 42.59% 51.43% 35.82% -36.00% PAT Growth -120.22% 6.10% 248.94% -53.47% 531.25% 14.29% -39.13% -57.41% 125.00% - EPS -1.20 11.60 10.93 3.13 6.73 1.07 0.93 1.53 3.60 1.60 -1.20

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 15.50 13.91 12.42 11.95 10.95 10.79 10.65 10.42 9.88 9.64 Share Capital 1.50 1.50 1.50 1.50 1.50 1.50 1.50 1.50 1.50 1.50 Total Reserves 14.00 12.41 10.92 10.45 9.45 9.29 9.15 8.92 8.38 8.14 Non-Current Liabilities 0.03 0.07 0.11 0.13 -0.01 0.13 0.25 0.36 -0.14 -0.14 Secured Loans 0.07 0.11 0.15 0.19 0.07 0.22 0.35 0.48 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.53 0.36 1.07 2.30 2.04 3.86 0.74 0.64 0.29 2.88 Trade Payables 0.04 0.02 0.82 1.91 1.87 3.78 0.42 0.43 0.16 2.80 Other Current Liabilities 0.04 0.03 0.17 0.13 0.09 0.04 0.25 0.02 0.03 0.01 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.44 0.31 0.08 0.26 0.08 0.04 0.08 0.19 0.10 0.07 Total Liabilities 16.06 14.34 13.60 14.38 12.98 14.78 11.64 11.42 10.03 12.38 Net Block 0.35 0.42 0.51 0.61 0.44 0.55 0.64 0.73 0.10 0.11 Gross Block 1.72 1.69 1.68 1.68 1.43 1.52 1.52 1.52 0.83 0.83 Accumulated Depreciation 1.38 1.27 1.17 1.07 0.98 0.96 0.88 0.79 0.74 0.72 Non Current Assets 0.35 0.42 0.51 0.61 0.44 0.55 0.64 0.73 0.10 0.11 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 15.71 13.92 13.10 13.78 12.53 14.23 11.00 10.69 9.93 12.28 Current Investments 11.08 6.89 3.86 3.17 1.78 1.91 1.93 2.17 2.62 2.23 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.90 0.85 3.15 3.43 1.02 0.87 0.83 1.45 1.04 3.89 Cash & Bank 2.67 5.13 5.29 5.93 8.06 9.93 6.97 5.79 5.00 4.52 Other Current Assets 1.07 0.00 0.00 0.00 1.68 1.52 1.27 1.29 1.27 1.63 Short Term Loans & Adv. 1.07 1.06 0.79 1.25 1.68 1.52 1.27 1.29 1.27 1.63 Net Current Assets 15.18 13.56 12.02 11.48 10.49 10.37 10.26 10.05 9.64 9.40 Total Assets 16.06 14.34 13.61 14.39 12.97 14.78 11.64 11.42 10.03 12.39

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 1.84 3.16 -0.50 -1.06 -1.73 3.26 1.03 0.50 0.49 -0.88 PBT 2.20 1.96 0.55 1.30 0.25 0.20 0.32 0.64 0.31 -0.15 Adjustment 0.05 0.26 0.19 0.11 0.10 0.10 0.11 0.06 0.02 0.01 Changes in Working Capital -0.08 1.42 -0.94 -2.33 -2.01 3.06 0.72 -0.14 0.17 -0.72 Cash after chg. in Working capital 2.17 3.65 -0.20 -0.92 -1.67 3.35 1.15 0.56 0.50 -0.87 Interest Paid -0.01 -0.20 -0.14 -0.06 -0.03 -0.03 -0.04 -0.02 -0.01 -0.01 Tax Paid -0.32 -0.29 -0.17 -0.08 -0.04 -0.06 -0.08 -0.03 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -4.11 -3.13 -0.10 -1.19 0.01 -0.17 0.28 -0.19 -0.01 1.19 Net Fixed Assets -0.03 -0.01 0.00 -0.25 0.09 0.00 0.00 -0.69 0.00 -0.02 Net Investments -4.19 -3.03 -0.69 -1.39 0.13 0.02 0.24 0.45 -0.39 1.03 Others 0.11 -0.09 0.59 0.45 -0.21 -0.19 0.04 0.05 0.38 0.18 Cash from Financing Activity -0.19 -0.19 -0.04 0.13 -0.15 -0.14 -0.13 0.48 0.00 0.00 Net Cash Inflow / Outflow -2.46 -0.16 -0.64 -2.12 -1.87 2.96 1.18 0.79 0.48 0.31 Opening Cash & Equivalents 5.13 5.29 5.93 8.06 9.93 6.97 5.79 5.00 4.52 4.21 Closing Cash & Equivalent 2.67 5.13 5.29 5.93 8.06 9.93 6.97 5.79 5.00 4.52

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 103.34 92.75 82.81 79.69 72.98 71.92 70.99 69.46 65.86 64.26 ROA 11.45% 11.74% 3.35% 7.35% 1.15% 1.05% 1.99% 5.03% 2.15% -1.35% ROE 11.83% 12.46% 3.85% 8.78% 1.47% 1.30% 2.17% 5.31% 2.47% -1.90% ROCE 14.92% 16.27% 5.58% 11.70% 2.50% 2.03% 3.35% 6.40% 3.23% -1.46% Fixed Asset Turnover 0.17 0.37 0.37 0.39 0.44 0.37 0.35 0.89 0.81 0.61 Receivable days 1086.17 1184.25 1943.58 1328.16 532.68 553.55 775.15 431.80 1345.15 3438.68 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 517.73 401.78 2402.04 6758.76 Cash Conversion Cycle 1086.17 1184.25 1943.58 1328.16 532.68 553.55 257.42 30.02 -1056.89 -3320.08 Total Debt/Equity 0.00 0.01 0.01 0.02 0.01 0.02 0.03 0.05 0.00 0.00 Interest Cover 204.96 10.76 5.09 24.55 9.34 8.60 8.52 26.97 32.73 -10.89

Top Investors:

dhanlaxmi enterprises limited

monisha aditya daga

chebur dealer pvt ltd

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback