PBT
0.55
1.30
0.25
0.20
0.32
0.64
0.31
-0.15
0.00
0.14
Adjustment
0.19
0.11
0.10
0.10
0.11
0.06
0.02
0.01
0.02
-0.02
Changes in Working Capital
-0.94
-2.33
-2.01
3.06
0.72
-0.14
0.17
-0.72
-0.32
0.68
Cash after chg. in Working capital
-0.20
-0.92
-1.67
3.35
1.15
0.56
0.50
-0.87
-0.30
0.80
Interest Paid
-0.14
-0.06
-0.03
-0.03
-0.04
-0.02
-0.01
-0.01
-0.01
-0.02
Tax Paid
-0.17
-0.08
-0.04
-0.06
-0.08
-0.03
0.00
0.00
0.00
-0.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00