Nifty
Sensex
:
:
25069.20
81785.74
-44.80 (-0.18%)
-118.96 (-0.15%)

Construction - Real Estate

Rating :
55/99

BSE: 511131 | NSE: Not Listed

23.25
15-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  22.14
  •  23.48
  •  22.14
  •  22.59
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  16108
  •  372004
  •  23.48
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 32.77
  • 0.72
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • -10.47
  • N/A
  • 0.28

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 41.39%
  • 6.92%
  • 46.64%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 5.05%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -17.62
  • 34.01
  • 43.39

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.82
  • 30.07
  • 20.63

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.65
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.20
  • 0.22
  • 0.26

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -19.41
  • 3.35
  • 8.88

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
0.00
0.67
-100.00%
10.74
0.00
0
0.00
0.00
0
0.00
0.00
0
Expenses
0.43
0.78
-44.87%
17.48
2.41
625.31%
0.07
0.08
-12.50%
0.09
0.08
12.50%
EBITDA
-0.43
-0.11
-
-6.74
-2.41
-
-0.07
-0.08
-
-0.09
-0.08
-
EBIDTM
0.00%
-16.22%
-62.73%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.57
0.00
0
56.41
0.31
18,096.77%
0.00
0.00
0
0.00
0.00
0
Interest
0.00
0.00
0
0.20
0.00
0
0.00
0.00
0
0.11
0.00
0
Depreciation
0.11
0.01
1,000.00%
0.01
0.01
0.00%
0.01
0.00
0
0.01
0.00
0
PBT
0.03
-0.11
-
49.46
-2.11
-
0.54
-0.08
-
-0.21
-0.08
-
Tax
0.01
0.00
0
4.15
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
0.03
-0.11
-
45.31
-2.11
-
0.54
-0.08
-
-0.21
-0.08
-
PATM
0.00%
-16.96%
421.95%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.02
-0.08
-
32.15
-1.49
-
0.38
-0.05
-
-0.15
-0.06
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
10.74
11.41
2.80
3.87
2.85
2.64
2.85
24.66
17.67
38.01
79.26
Net Sales Growth
1,502.99%
307.50%
-27.65%
35.79%
7.95%
-7.37%
-88.44%
39.56%
-53.51%
-52.04%
 
Cost Of Goods Sold
10.74
11.41
2.80
3.87
2.76
2.34
2.25
17.87
15.21
35.94
85.78
Gross Profit
0.00
0.00
0.00
0.00
0.09
0.30
0.60
6.79
2.47
2.06
-6.52
GP Margin
-0.04%
0%
0%
0%
3.16%
11.36%
21.05%
27.53%
13.98%
5.42%
-8.23%
Total Expenditure
18.07
18.41
5.66
6.83
4.45
4.52
5.49
27.87
19.27
41.29
93.45
Power & Fuel Cost
-
0.02
0.02
0.02
0.01
0.01
0.06
0.03
0.03
0.09
0.05
% Of Sales
-
0.18%
0.71%
0.52%
0.35%
0.38%
2.11%
0.12%
0.17%
0.24%
0.06%
Employee Cost
-
0.19
0.06
0.05
0.07
0.03
0.54
0.45
0.66
0.97
1.10
% Of Sales
-
1.67%
2.14%
1.29%
2.46%
1.14%
18.95%
1.82%
3.74%
2.55%
1.39%
Manufacturing Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
General & Admin Exp.
-
0.39
0.16
0.34
0.59
0.38
0.33
0.41
0.73
3.35
3.63
% Of Sales
-
3.42%
5.71%
8.79%
20.70%
14.39%
11.58%
1.66%
4.13%
8.81%
4.58%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.01
0.13
0.33
0.22
0.80
0.61
% Of Sales
-
0%
0%
0%
0%
0.38%
4.56%
1.34%
1.25%
2.10%
0.77%
Miscellaneous Exp.
-
6.40
2.63
2.55
1.02
1.76
2.18
8.78
2.41
0.14
0.61
% Of Sales
-
56.09%
93.93%
65.89%
35.79%
66.67%
76.49%
35.60%
13.64%
0.37%
2.86%
EBITDA
-7.33
-7.00
-2.86
-2.96
-1.60
-1.88
-2.64
-3.21
-1.60
-3.28
-14.19
EBITDA Margin
-68.25%
-61.35%
-102.14%
-76.49%
-56.14%
-71.21%
-92.63%
-13.02%
-9.05%
-8.63%
-17.90%
Other Income
56.98
57.02
0.58
0.48
1.80
1.68
2.97
3.34
2.33
4.55
9.84
Interest
0.31
0.31
0.00
0.00
0.02
0.01
0.04
0.26
0.39
1.51
6.67
Depreciation
0.14
0.02
0.02
0.03
0.04
0.07
0.25
0.19
0.24
0.28
0.29
PBT
49.82
49.68
-2.31
-2.50
0.14
-0.28
0.04
-0.33
0.11
-0.52
-11.31
Tax
4.16
4.15
0.00
-0.08
0.03
0.01
-0.01
0.01
-0.04
-0.08
-0.01
Tax Rate
8.35%
8.35%
0.00%
0.94%
21.43%
-5.88%
-25.00%
-3.03%
-36.36%
47.06%
0.09%
PAT
45.67
45.53
-2.31
-8.20
0.11
-0.17
0.05
-0.34
0.16
-0.09
-10.78
PAT before Minority Interest
45.67
45.53
-2.31
-8.43
0.11
-0.17
0.05
-0.34
0.16
-0.09
-10.78
Minority Interest
0.00
0.00
0.00
0.23
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
425.23%
399.04%
-82.50%
-211.89%
3.86%
-6.44%
1.75%
-1.38%
0.91%
-0.24%
-13.60%
PAT Growth
2,018.91%
-
-
-
-
-
-
-
-
-
 
EPS
32.39
32.29
-1.64
-5.82
0.08
-0.12
0.04
-0.24
0.11
-0.06
-7.65

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
115.29
69.71
71.97
80.15
80.00
80.09
80.04
80.34
80.13
80.02
Share Capital
14.09
14.09
14.09
14.09
14.09
14.09
14.09
14.09
14.09
14.09
Total Reserves
101.19
55.61
57.88
66.05
65.91
66.00
65.95
66.25
66.04
65.93
Non-Current Liabilities
-0.84
0.22
0.22
1.22
1.20
1.25
2.29
8.93
11.16
14.21
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.38
1.73
3.67
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.36
1.88
2.30
Long Term Provisions
0.01
0.01
0.01
0.29
0.27
0.30
0.05
0.07
0.11
0.13
Current Liabilities
4.09
8.48
7.87
9.59
11.23
23.09
24.64
36.56
43.58
80.99
Trade Payables
0.22
0.22
0.24
0.90
1.01
7.75
5.55
8.57
1.67
1.97
Other Current Liabilities
2.47
6.57
5.97
6.99
8.48
9.00
11.63
20.27
27.08
24.72
Short Term Borrowings
1.26
1.66
1.63
1.58
1.62
6.24
7.30
7.41
13.82
51.16
Short Term Provisions
0.13
0.03
0.04
0.12
0.12
0.11
0.16
0.31
1.01
3.14
Total Liabilities
116.26
76.13
77.78
88.91
90.38
102.72
104.93
125.83
134.87
175.22
Net Block
2.89
0.26
0.28
0.33
0.10
0.06
0.32
6.75
4.95
6.39
Gross Block
3.83
1.17
1.17
1.61
1.35
1.35
1.35
7.87
6.23
7.47
Accumulated Depreciation
0.94
0.91
0.89
1.28
1.24
1.28
1.03
1.12
1.28
1.07
Non Current Assets
27.84
33.13
33.23
36.87
33.59
39.51
37.75
54.59
54.29
54.20
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.04
0.47
0.47
0.47
0.53
0.69
0.69
0.69
0.69
0.69
Long Term Loans & Adv.
24.91
26.34
26.41
26.08
29.35
36.73
35.21
45.61
47.39
45.96
Other Non Current Assets
0.00
6.06
6.06
9.99
3.61
2.03
1.54
1.54
1.26
1.15
Current Assets
88.41
43.00
44.57
52.03
56.81
63.21
67.19
71.25
80.58
121.03
Current Investments
5.21
4.28
4.25
4.25
3.89
0.00
0.00
0.00
0.00
0.00
Inventories
9.54
9.54
9.54
9.54
9.54
9.54
9.54
23.88
31.58
63.37
Sundry Debtors
0.43
0.56
0.56
0.59
1.36
3.46
2.36
3.89
9.87
16.04
Cash & Bank
44.50
0.13
0.31
0.37
0.30
0.34
1.79
1.08
0.80
2.94
Other Current Assets
28.73
2.94
2.65
0.66
41.71
49.87
53.50
42.40
38.33
38.68
Short Term Loans & Adv.
26.37
25.55
27.26
36.62
41.30
48.28
53.03
42.39
38.31
38.62
Net Current Assets
84.33
34.51
36.69
42.45
45.57
40.12
42.55
34.69
37.00
40.04
Total Assets
116.25
76.13
77.80
88.90
90.40
102.72
104.94
125.84
134.87
175.23

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-4.40
-1.35
1.32
0.29
7.50
0.25
17.57
17.13
32.35
-0.23
PBT
45.58
-2.27
-8.40
0.11
-0.17
0.05
-0.33
0.11
-0.17
-10.79
Adjustment
-55.83
-0.55
-0.54
-1.75
-1.71
-2.53
-2.82
-0.93
-2.52
-3.06
Changes in Working Capital
5.36
1.48
10.21
2.05
9.51
2.84
21.09
17.96
35.63
14.22
Cash after chg. in Working capital
-4.89
-1.34
1.27
0.41
7.62
0.36
17.93
17.15
32.93
0.36
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.49
-0.01
0.05
-0.12
-0.12
-0.11
-0.37
-0.02
-0.58
-0.59
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
51.65
0.55
0.51
1.24
-2.32
3.15
1.27
-0.54
5.23
18.34
Net Fixed Assets
-2.66
0.00
0.44
-0.26
0.00
0.00
0.43
0.53
0.22
0.39
Net Investments
-0.51
-0.02
0.23
-0.30
0.90
1.06
4.38
-5.21
0.46
11.14
Others
54.82
0.57
-0.16
1.80
-3.22
2.09
-3.54
4.14
4.55
6.81
Cash from Financing Activity
-2.88
0.62
-1.89
-1.45
-5.17
-4.85
-18.76
-16.27
-39.69
-17.25
Net Cash Inflow / Outflow
44.37
-0.18
-0.07
0.08
0.00
-1.45
0.07
0.31
-2.11
0.86
Opening Cash & Equivalents
0.13
0.31
0.37
0.30
0.29
1.74
1.67
0.73
2.84
2.07
Closing Cash & Equivalent
44.50
0.13
0.31
0.37
0.30
0.29
1.74
1.04
0.73
2.94

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
81.80
49.46
51.07
56.87
56.77
56.83
56.80
57.01
56.86
56.78
ROA
47.33%
-3.00%
-10.12%
0.12%
-0.18%
0.05%
-0.29%
0.12%
-0.06%
-5.87%
ROE
49.23%
-3.26%
-11.09%
0.14%
-0.22%
0.07%
-0.42%
0.19%
-0.11%
-12.62%
ROCE
53.21%
-3.18%
-10.96%
0.20%
-0.19%
0.09%
-0.08%
0.53%
1.10%
-2.66%
Fixed Asset Turnover
4.56
2.39
2.79
1.93
1.96
2.12
5.35
2.51
5.55
6.75
Receivable days
15.87
73.31
54.22
124.76
333.53
372.49
46.22
142.02
124.40
127.78
Inventory Days
305.23
1244.44
899.40
1222.00
1319.92
1221.04
247.39
572.64
455.94
310.08
Payable days
7.11
29.94
53.45
126.15
684.19
1078.58
562.83
147.74
107.08
11.21
Cash Conversion Cycle
313.99
1287.81
900.17
1220.60
969.25
514.95
-269.21
566.91
473.26
426.65
Total Debt/Equity
0.01
0.02
0.02
0.02
0.02
0.08
0.09
0.13
0.22
0.83
Interest Cover
159.53
-5765.25
-5674.93
7.80
-12.78
2.26
-0.26
1.29
0.88
-0.62

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.