PBT
3.05
3.12
1.55
3.09
2.53
2.35
1.82
1.28
0.89
0.46
Adjustment
0.28
0.36
1.61
0.29
0.28
0.08
0.52
0.71
0.39
0.15
Changes in Working Capital
8.56
-5.29
-1.50
-3.27
-1.11
0.02
-0.08
-0.09
0.02
-0.09
Cash after chg. in Working capital
11.90
-1.81
1.66
0.11
1.70
2.44
2.26
1.91
1.30
0.52
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.37
-0.60
-0.65
-0.69
-0.54
-0.62
-0.49
-0.51
-0.28
-0.16
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00