Nifty
Sensex
:
:
13109.05
44655.44
140.10 (1.08%)
505.72 (1.15%)

Finance - Investment

Rating :
N/A

BSE: 511138 | NSE: Not Listed

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 38.67
  • 15.23
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 35.38
  • N/A
  • 1.67

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.08%
  • 0.89%
  • 33.03%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.00%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.17
  • 4.25
  • 11.85

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 37.45
  • 11.11
  • 9.51

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 37.41
  • 19.14
  • 21.44

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 16.79
  • 16.96

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.29
  • 2.81
  • 1.98

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.55
  • 15.86
  • 12.10

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0.00
1.23
-100.00%
0.00
1.12
-100.00%
1.24
0.84
47.62%
1.29
1.07
20.56%
Expenses
0.00
0.63
-100.00%
0.00
0.10
-100.00%
0.18
0.19
-5.26%
0.50
0.24
108.33%
EBITDA
0.00
0.60
-100.00%
0.00
1.02
-100.00%
1.06
0.65
63.08%
0.79
0.84
-5.95%
EBIDTM
0.00%
48.46%
0.00%
91.08%
85.53%
77.32%
14.01%
77.89%
Other Income
0.00
0.01
-100.00%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
0.00
0.01
-100.00%
0.00
0.00
0
0.01
0.01
0.00%
0.01
0.00
0
Depreciation
0.00
0.07
-100.00%
0.00
0.07
-100.00%
0.07
0.07
0.00%
0.07
0.07
0.00%
PBT
0.00
0.52
-100.00%
0.00
0.95
-100.00%
0.97
0.57
70.18%
0.71
0.77
-7.79%
Tax
0.00
0.08
-100.00%
0.00
0.22
-100.00%
0.18
0.14
28.57%
0.14
0.16
-12.50%
PAT
0.00
0.44
-100.00%
0.00
0.73
-100.00%
0.80
0.43
86.05%
0.57
0.60
-5.00%
PATM
0.00%
35.85%
0.00%
65.39%
64.43%
50.48%
7.11%
56.25%
EPS
0.00
0.60
-100.00%
0.00
0.99
-100.00%
1.08
0.57
89.47%
0.77
0.81
-4.94%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
4.88
4.10
3.93
2.93
3.42
3.98
Net Sales Growth
18.73%
4.33%
34.13%
-14.33%
-14.07%
 
Cost Of Goods Sold
4,644.28
0.14
0.66
0.08
0.65
0.70
Gross Profit
-4,639.40
3.96
3.27
2.86
2.77
3.28
GP Margin
-95,069.59%
96.59%
83.21%
97.61%
80.99%
82.41%
Total Expenditure
1.41
0.73
1.17
0.79
1.08
2.03
Power & Fuel Cost
-
0.01
0.01
0.01
0.01
0.01
% Of Sales
-
0.24%
0.25%
0.34%
0.29%
0.25%
Employee Cost
-
0.21
0.14
0.15
0.14
0.20
% Of Sales
-
5.12%
3.56%
5.12%
4.09%
5.03%
Manufacturing Exp.
-
0.15
0.12
0.11
0.10
0.19
% Of Sales
-
3.66%
3.05%
3.75%
2.92%
4.77%
General & Admin Exp.
-
0.19
0.20
0.18
0.18
0.26
% Of Sales
-
4.63%
5.09%
6.14%
5.26%
6.53%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0.05
0.05
0.28
0.02
0.68
% Of Sales
-
1.22%
1.27%
9.56%
0.58%
17.09%
EBITDA
3.47
3.37
2.76
2.14
2.34
1.95
EBITDA Margin
71.11%
82.20%
70.23%
73.04%
68.42%
48.99%
Other Income
0.01
0.01
0.05
0.00
0.01
3.95
Interest
0.03
0.00
0.00
0.00
0.00
0.00
Depreciation
0.28
0.29
0.28
-0.20
0.53
0.77
PBT
3.15
3.09
2.53
2.35
1.82
5.12
Tax
0.62
0.68
0.54
1.00
0.49
1.05
Tax Rate
19.68%
22.01%
21.34%
42.55%
26.92%
20.51%
PAT
2.54
2.40
2.00
1.34
1.34
4.08
PAT before Minority Interest
2.54
2.40
2.00
1.34
1.34
4.08
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
52.05%
58.54%
50.89%
45.73%
39.18%
102.51%
PAT Growth
14.41%
20.00%
49.25%
0.00%
-67.16%
 
EPS
3.43
3.24
2.70
1.81
1.81
5.51

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
22.39
19.86
17.80
16.44
15.39
Share Capital
7.44
7.44
7.44
7.44
7.13
Total Reserves
14.95
12.42
10.36
9.00
8.26
Non-Current Liabilities
0.34
0.54
0.35
0.24
-0.29
Secured Loans
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.10
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
Current Liabilities
0.42
0.07
0.31
0.01
1.09
Trade Payables
0.06
0.01
0.03
0.00
0.00
Other Current Liabilities
0.35
0.05
0.28
0.01
1.05
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.01
0.00
0.00
0.00
0.04
Total Liabilities
23.15
20.47
18.46
16.69
21.44
Net Block
0.01
0.01
0.00
0.00
12.30
Gross Block
0.03
0.03
0.02
0.02
14.63
Accumulated Depreciation
0.02
0.02
0.02
0.02
2.33
Non Current Assets
13.17
12.90
13.02
13.13
15.61
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
Non Current Investment
12.35
12.50
12.71
12.78
0.88
Long Term Loans & Adv.
0.32
0.35
0.31
0.34
2.44
Other Non Current Assets
0.50
0.05
0.00
0.00
0.00
Current Assets
9.99
7.56
5.43
3.57
5.83
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
0.77
0.52
0.43
0.35
2.13
Sundry Debtors
0.00
0.00
0.00
0.00
0.48
Cash & Bank
3.30
6.47
4.48
2.65
3.05
Other Current Assets
5.92
0.56
0.22
0.13
0.17
Short Term Loans & Adv.
5.59
0.02
0.31
0.44
0.16
Net Current Assets
9.57
7.49
5.13
3.56
4.74
Total Assets
23.16
20.46
18.45
16.70
21.44

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
-0.58
1.16
1.82
1.77
0.93
PBT
3.09
2.53
2.35
1.82
5.12
Adjustment
0.29
0.28
0.08
0.52
-3.15
Changes in Working Capital
-3.27
-1.11
0.02
-0.08
0.00
Cash after chg. in Working capital
0.11
1.70
2.44
2.26
1.98
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.69
-0.54
-0.62
-0.49
-1.05
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.00
0.00
0.00
-0.02
0.27
Net Fixed Assets
0.00
-0.01
0.00
13.85
Net Investments
0.28
0.29
0.08
-11.33
Others
-0.28
-0.28
-0.08
-2.54
Cash from Financing Activity
0.00
0.00
0.00
0.00
-2.48
Net Cash Inflow / Outflow
-0.58
1.16
1.83
1.75
-1.28
Opening Cash & Equivalents
2.14
0.98
2.65
0.90
4.33
Closing Cash & Equivalent
1.56
2.14
4.48
2.65
3.05

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
30.11
26.70
23.93
22.11
21.60
ROA
11.02%
10.25%
7.64%
7.00%
19.00%
ROE
11.37%
10.60%
7.85%
8.39%
26.48%
ROCE
14.61%
13.46%
13.70%
11.40%
33.07%
Fixed Asset Turnover
142.74
170.34
157.95
0.47
0.27
Receivable days
0.00
0.00
0.00
0.00
43.84
Inventory Days
57.63
43.88
48.33
132.13
194.99
Payable days
11.38
5.20
17.82
0.63
0.00
Cash Conversion Cycle
46.26
38.68
30.50
131.50
238.83
Total Debt/Equity
0.00
0.00
0.00
0.00
0.01
Interest Cover
0.00
0.00
0.00
0.00
2758.04

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.