Nifty
Sensex
:
:
22203.30
72737.18
-69.20 (-0.31%)
-662.60 (-0.90%)

Finance - NBFC

Rating :
N/A

BSE: 511139 | NSE: Not Listed

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2.49
  • 1.10
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1.42
  • N/A
  • 0.10

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 47.75%
  • 0.03%
  • 5.95%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 46.27%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.10
  • 1.10
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.07
  • 0.07
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.69
  • 0.69
  • -

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
-
5.11
1.51
2.32
0.70
0.43
0.51
0.86
Net Sales Growth
-
238.41%
-34.91%
231.43%
62.79%
-15.69%
-40.70%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
5.11
1.51
2.32
0.70
0.43
0.51
0.86
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
0.54
0.46
0.28
0.24
0.52
0.65
0.22
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
0.13
0.14
0.17
0.13
0.13
0.13
0.13
% Of Sales
-
2.54%
9.27%
7.33%
18.57%
30.23%
25.49%
15.12%
Manufacturing Exp.
-
0.07
0.06
0.06
0.05
0.05
0.07
0.05
% Of Sales
-
1.37%
3.97%
2.59%
7.14%
11.63%
13.73%
5.81%
General & Admin Exp.
-
0.31
0.23
0.02
0.03
0.01
0.02
0.02
% Of Sales
-
6.07%
15.23%
0.86%
4.29%
2.33%
3.92%
2.33%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0.03
0.03
0.03
0.02
0.33
0.43
0.02
% Of Sales
-
0.59%
1.99%
1.29%
2.86%
76.74%
84.31%
2.33%
EBITDA
-
4.57
1.05
2.04
0.46
-0.09
-0.14
0.64
EBITDA Margin
-
89.43%
69.54%
87.93%
65.71%
-20.93%
-27.45%
74.42%
Other Income
-
0.00
0.00
0.01
0.00
0.00
0.22
1.64
Interest
-
0.02
0.01
0.00
0.00
0.07
0.30
0.10
Depreciation
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
-
4.56
1.04
2.05
0.46
-0.15
-0.22
2.19
Tax
-
1.00
0.27
0.97
0.12
-0.05
-0.05
0.18
Tax Rate
-
21.93%
25.96%
47.32%
26.09%
33.33%
22.73%
8.22%
PAT
-
10.45
0.77
1.08
0.34
-0.11
-0.16
2.01
PAT before Minority Interest
-
10.45
0.77
1.08
0.34
-0.11
-0.16
2.01
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
204.50%
50.99%
46.55%
48.57%
-25.58%
-31.37%
233.72%
PAT Growth
-
1,257.14%
-28.70%
217.65%
-
-
-
 
EPS
-
58.06
4.28
6.00
1.89
-0.61
-0.89
11.17

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
36.06
24.55
23.57
22.51
21.87
19.37
15.12
Share Capital
1.80
1.80
1.80
1.80
1.80
1.80
1.40
Total Reserves
34.26
22.75
21.77
20.71
20.07
17.57
13.72
Non-Current Liabilities
0.00
-0.45
-0.45
-0.84
-0.94
-0.89
-0.83
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
1.99
0.15
0.04
0.04
0.05
0.06
3.58
Trade Payables
0.01
0.07
0.01
0.01
0.01
0.01
0.01
Other Current Liabilities
0.02
0.01
0.02
0.02
0.02
0.05
0.03
Short Term Borrowings
1.93
0.00
0.00
0.00
0.00
0.00
3.50
Short Term Provisions
0.04
0.07
0.02
0.02
0.02
0.01
0.04
Total Liabilities
38.05
24.25
23.16
21.71
20.98
18.54
17.87
Net Block
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Accumulated Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Assets
33.53
19.12
18.99
17.41
17.12
17.33
7.08
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
33.52
19.11
18.98
17.40
17.11
17.32
7.07
Long Term Loans & Adv.
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
4.52
5.13
4.18
4.30
3.86
1.21
10.79
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.32
0.34
0.36
0.32
0.21
0.21
0.01
Cash & Bank
0.06
1.07
0.22
0.45
0.08
0.10
3.28
Other Current Assets
4.14
0.00
0.00
0.00
3.57
0.91
7.50
Short Term Loans & Adv.
4.14
3.72
3.60
3.53
3.57
0.91
7.50
Net Current Assets
2.53
4.98
4.14
4.26
3.81
1.15
7.21
Total Assets
38.05
24.25
23.17
21.71
20.98
18.54
17.87

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
6.48
1.18
-0.43
0.52
-1.04
6.35
-1.48
PBT
4.56
1.04
2.05
0.46
-0.15
-0.22
2.19
Adjustment
2.96
0.40
-1.80
0.16
1.80
0.19
-1.27
Changes in Working Capital
-0.49
0.01
-0.11
-0.07
-2.68
6.38
-2.22
Cash after chg. in Working capital
7.03
1.45
0.14
0.55
-1.04
6.35
-1.30
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.55
-0.27
-0.05
-0.03
0.00
0.00
-0.18
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
-0.52
0.00
0.00
0.00
0.00
Cash From Investing Activity
-9.42
-0.33
0.20
-0.15
1.01
-10.03
1.24
Net Fixed Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Investments
-7.49
0.29
-1.54
-0.12
2.02
-9.84
Others
-1.93
-0.62
1.74
-0.03
-1.01
-0.19
Cash from Financing Activity
1.93
0.00
0.00
0.00
0.00
0.50
3.50
Net Cash Inflow / Outflow
-1.01
0.85
-0.22
0.37
-0.02
-3.18
3.25
Opening Cash & Equivalents
1.07
0.22
0.45
0.08
0.10
3.28
0.03
Closing Cash & Equivalent
0.06
1.07
0.22
0.45
0.08
0.10
3.28

Financial Ratios

Standalone /

Consolidated
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
200.36
136.39
130.95
125.04
121.50
107.63
107.99
ROA
33.55%
3.26%
4.84%
1.59%
-0.53%
-0.91%
11.24%
ROE
34.49%
3.22%
4.71%
1.53%
-0.51%
-0.96%
13.28%
ROCE
36.66%
4.37%
8.91%
2.09%
-0.43%
0.43%
12.29%
Fixed Asset Turnover
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Receivable days
23.57
83.95
53.53
140.35
178.48
77.61
3.31
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
11.94
12.34
12.02
14.09
Cash Conversion Cycle
23.57
83.95
53.53
128.40
166.14
65.60
-10.79
Total Debt/Equity
0.05
0.00
0.00
0.00
0.00
0.00
0.23
Interest Cover
658.92
98.01
0.00
1069.21
-1.33
0.27
23.27

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.