PBT
4.56
1.04
2.05
0.46
-0.15
-0.22
2.19
1.80
-1.37
0.30
Adjustment
-3.93
-0.01
-1.85
-0.01
0.00
-0.22
-1.63
-1.38
1.75
0.00
Changes in Working Capital
-0.49
0.01
-0.11
-0.07
-2.68
6.38
-2.22
-1.30
-0.73
0.02
Cash after chg. in Working capital
0.14
1.04
0.10
0.38
-2.84
5.93
-1.66
-0.88
-0.34
0.32
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.55
-0.27
-0.05
-0.03
0.00
0.00
-0.18
-0.14
-0.13
-0.10
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
-0.52
0.00
0.00
0.00
0.00
0.00
0.00
0.00