Nifty
:
26068.15
Sensex
:
85231.92
-124.00 (-0.47%)
-400.76 (-0.47%)
Nifty
Sensex
:
:
26068.15
85231.92
-124.00 (-0.47%)
-400.76 (-0.47%)

Axis Solution Ltd.

Engineering - Industrial Equipments

Rating :
N/A

BSE: 511144 | NSE: Not Listed

NSE BSE
55.75
17-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  55.75
  •  55.75
  •  55.75
  •  53.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  510
  •  28432
  •  55.75
  •  15.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 263.48
  • 7.87
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 307.88
  • 0.90%
  • 2.22

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 85.64%
  • 1.03%
  • 11.56%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.77%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.22
  • 37.83
  • 44.20

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 31.46
  • 85.37
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 45.27
  • 254.26
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.83
  • 2.83
  • 4.18

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.68
  • 0.39
  • 1.27

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.51
  • 5.73
  • 4.90

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
49.49
41.89
18.14%
27.49
22.90
20.04%
99.23
55.58
78.54%
37.30
25.61
45.65%
Expenses
43.61
32.13
35.73%
24.77
12.12
104.37%
86.02
53.20
61.69%
35.58
21.64
64.42%
EBITDA
5.88
9.76
-39.75%
2.72
10.77
-74.74%
13.21
2.38
455.04%
1.71
3.97
-56.93%
EBIDTM
11.88%
23.30%
9.89%
47.05%
13.31%
4.28%
4.60%
15.50%
Other Income
0.12
0.11
9.09%
0.08
0.09
-11.11%
1.26
0.18
600.00%
0.45
0.10
350.00%
Interest
1.24
0.67
85.07%
0.72
0.57
26.32%
1.17
0.62
88.71%
0.90
0.87
3.45%
Depreciation
0.32
0.23
39.13%
0.33
0.23
43.48%
0.51
0.23
121.74%
0.23
0.23
0.00%
PBT
4.44
8.98
-50.56%
1.75
10.06
-82.60%
12.79
11.60
10.26%
1.04
2.97
-64.98%
Tax
0.00
0.00
0
0.00
0.00
0
-0.61
0.00
-
0.00
0.00
0
PAT
4.44
8.98
-50.56%
1.75
10.06
-82.60%
13.40
11.60
15.52%
1.04
2.97
-64.98%
PATM
8.98%
21.43%
6.36%
43.95%
13.51%
20.87%
2.78%
11.59%
EPS
1.04
2.03
-48.77%
0.43
2.27
-81.06%
2.84
2.62
8.40%
0.22
0.67
-67.16%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
213.51
201.32
136.36
40.48
44.58
39.66
34.88
38.57
31.93
Net Sales Growth
46.26%
47.64%
236.86%
-9.20%
12.41%
13.70%
-9.57%
20.80%
 
Cost Of Goods Sold
132.40
116.92
72.68
37.06
24.50
7.51
4.64
30.96
22.19
Gross Profit
81.11
84.39
63.69
3.42
20.07
32.15
30.24
7.61
9.73
GP Margin
37.99%
41.92%
46.71%
8.45%
45.02%
81.06%
86.70%
19.73%
30.47%
Total Expenditure
189.98
165.86
110.99
38.86
42.87
38.15
33.25
37.30
29.63
Power & Fuel Cost
-
0.45
0.36
0.01
0.01
0.02
0.02
0.01
0.02
% Of Sales
-
0.22%
0.26%
0.02%
0.02%
0.05%
0.06%
0.03%
0.06%
Employee Cost
-
18.54
18.36
0.52
2.00
1.13
1.53
1.46
1.73
% Of Sales
-
9.21%
13.46%
1.28%
4.49%
2.85%
4.39%
3.79%
5.42%
Manufacturing Exp.
-
3.72
0.92
0.00
7.23
9.77
7.68
0.13
4.24
% Of Sales
-
1.85%
0.67%
0%
16.22%
24.63%
22.02%
0.34%
13.28%
General & Admin Exp.
-
18.42
13.55
1.26
8.89
19.54
19.29
4.65
1.22
% Of Sales
-
9.15%
9.94%
3.11%
19.94%
49.27%
55.30%
12.06%
3.82%
Selling & Distn. Exp.
-
7.68
4.87
0.00
0.00
0.00
0.00
0.01
0.02
% Of Sales
-
3.81%
3.57%
0%
0%
0%
0%
0.03%
0.06%
Miscellaneous Exp.
-
0.12
0.26
0.00
0.22
0.19
0.09
0.07
0.19
% Of Sales
-
0.06%
0.19%
0%
0.49%
0.48%
0.26%
0.18%
0.60%
EBITDA
23.52
35.46
25.37
1.62
1.71
1.51
1.63
1.27
2.30
EBITDA Margin
11.02%
17.61%
18.61%
4.00%
3.84%
3.81%
4.67%
3.29%
7.20%
Other Income
1.91
1.90
0.31
0.96
0.96
1.79
1.29
1.17
0.68
Interest
4.03
3.30
2.83
1.13
1.09
1.03
0.80
0.71
0.58
Depreciation
1.39
1.19
0.93
1.01
0.98
0.55
0.54
0.72
0.63
PBT
20.02
32.87
21.92
0.44
0.60
1.72
1.58
1.01
1.77
Tax
-0.61
-0.61
0.07
0.18
0.17
0.22
0.37
0.65
0.49
Tax Rate
-3.05%
-1.86%
0.22%
40.91%
28.33%
12.79%
23.42%
64.36%
27.68%
PAT
20.63
33.48
31.74
0.06
0.15
0.99
0.75
0.26
0.80
PAT before Minority Interest
21.37
33.48
31.74
0.27
0.43
1.50
1.22
0.36
1.28
Minority Interest
0.74
0.00
0.00
-0.21
-0.28
-0.51
-0.47
-0.10
-0.48
PAT Margin
9.66%
16.63%
23.28%
0.15%
0.34%
2.50%
2.15%
0.67%
2.51%
PAT Growth
-38.62%
5.48%
52,800.00%
-60.00%
-84.85%
32.00%
188.46%
-67.50%
 
EPS
4.36
7.08
6.71
0.01
0.03
0.21
0.16
0.05
0.17

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
116.95
58.10
22.85
22.53
26.09
25.03
24.67
17.18
Share Capital
47.26
44.26
12.06
12.06
12.06
12.06
12.06
7.24
Total Reserves
69.69
13.84
10.79
10.48
14.03
12.97
12.61
5.88
Non-Current Liabilities
13.40
17.45
8.85
6.23
5.32
5.36
1.03
1.76
Secured Loans
8.85
0.94
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
2.25
14.24
6.00
4.89
3.94
4.26
0.00
1.62
Long Term Provisions
3.18
2.27
0.12
0.36
0.38
0.42
0.33
0.04
Current Liabilities
70.69
57.03
52.57
35.84
15.94
21.34
8.12
9.83
Trade Payables
23.06
20.70
33.66
26.99
7.33
6.88
0.85
2.90
Other Current Liabilities
20.74
18.26
12.62
4.14
3.98
10.26
2.96
2.59
Short Term Borrowings
25.37
15.39
5.40
4.21
4.37
4.08
4.05
4.05
Short Term Provisions
1.53
2.68
0.88
0.50
0.26
0.13
0.25
0.29
Total Liabilities
199.26
132.58
95.40
75.53
60.11
62.97
45.35
38.43
Net Block
47.75
47.17
8.32
9.30
8.78
6.85
6.77
4.90
Gross Block
52.12
50.36
13.91
14.00
12.89
10.47
9.81
7.26
Accumulated Depreciation
4.37
3.19
5.60
4.71
4.11
3.62
3.04
2.36
Non Current Assets
52.40
50.03
36.70
24.07
29.77
23.40
24.39
12.25
Capital Work in Progress
1.41
0.80
0.00
0.00
1.08
2.47
1.05
3.32
Non Current Investment
0.00
0.00
0.94
0.94
0.94
0.94
4.05
2.44
Long Term Loans & Adv.
0.91
0.40
23.34
11.09
16.90
11.82
12.53
1.59
Other Non Current Assets
2.33
1.67
4.10
2.75
2.07
1.33
0.00
0.00
Current Assets
146.86
82.55
58.70
51.47
30.34
39.58
20.96
26.19
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
37.76
25.75
4.38
4.40
7.28
5.25
2.07
2.60
Sundry Debtors
94.52
44.43
51.38
43.52
19.10
28.85
14.59
13.90
Cash & Bank
5.26
3.03
1.15
1.72
2.74
2.40
2.28
1.63
Other Current Assets
9.33
0.08
0.03
0.02
1.23
3.09
2.03
8.05
Short Term Loans & Adv.
9.14
9.26
1.76
1.81
1.14
2.11
0.98
7.97
Net Current Assets
76.17
25.52
6.13
15.63
14.40
18.24
12.84
16.36
Total Assets
199.26
132.58
95.40
75.54
60.11
62.98
45.35
38.44

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-19.90
11.28
-1.37
-1.80
3.37
-5.90
-0.42
0.00
PBT
32.87
31.81
0.44
0.60
1.72
1.58
1.01
0.00
Adjustment
3.77
3.68
1.18
1.33
-0.17
0.12
0.77
0.00
Changes in Working Capital
-56.54
-24.21
-2.86
-3.49
2.31
-7.49
-2.00
0.00
Cash after chg. in Working capital
-19.90
11.28
-1.24
-1.56
3.86
-5.79
-0.22
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.13
-0.23
-0.49
-0.11
-0.20
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-3.75
17.80
-0.63
7.69
-1.99
2.67
-9.05
0.00
Net Fixed Assets
-2.37
-51.06
0.09
-0.03
-0.01
-0.03
0.00
Net Investments
-0.12
18.80
0.00
0.80
0.67
-0.98
-4.58
Others
-1.26
50.06
-0.72
6.92
-2.65
3.68
-4.47
Cash from Financing Activity
25.87
-27.25
1.42
-6.91
-1.04
3.35
11.13
0.00
Net Cash Inflow / Outflow
2.23
1.82
-0.57
-1.02
0.34
0.12
1.66
0.00
Opening Cash & Equivalents
3.03
1.21
1.72
2.74
2.40
2.28
0.62
0.00
Closing Cash & Equivalent
5.26
3.03
1.15
1.72
2.74
2.40
2.28
0.00

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
24.75
13.13
18.95
18.69
21.64
20.76
20.46
18.11
ROA
20.18%
27.84%
0.31%
0.63%
2.44%
2.25%
0.86%
3.33%
ROE
38.25%
78.41%
1.17%
1.76%
5.88%
4.90%
1.91%
9.77%
ROCE
29.21%
54.59%
4.77%
5.09%
8.07%
7.67%
6.69%
10.29%
Fixed Asset Turnover
3.93
4.24
2.90
3.32
3.40
3.44
4.52
4.40
Receivable days
125.96
128.23
427.90
256.34
220.60
227.25
134.79
158.93
Inventory Days
57.57
40.33
39.60
47.81
57.65
38.28
22.10
29.75
Payable days
68.30
136.51
298.66
255.60
136.61
97.74
20.58
36.70
Cash Conversion Cycle
115.23
32.05
168.84
48.55
141.64
167.79
136.31
151.98
Total Debt/Equity
0.33
0.59
0.50
0.40
0.34
0.33
0.16
0.43
Interest Cover
10.95
12.23
1.39
1.55
2.66
2.99
2.43
4.02

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Axis Solution incorporates wholly-owned subsidiary in England
    28th Aug 2025, 11:00 AM

    Brix Engineering is incorporated to carry on the business of manufacturing of engineering goods and related Research & Development

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.