PBT
0.63
1.90
0.22
0.23
0.27
-2.87
0.51
0.18
0.54
0.21
Adjustment
-0.44
-0.19
-2.95
-1.80
-2.03
0.78
-0.05
-0.05
-0.63
-0.02
Changes in Working Capital
0.88
-0.72
1.95
-0.45
5.60
7.79
-12.40
-0.08
-1.93
-3.17
Cash after chg. in Working capital
1.07
0.99
-0.79
-2.02
3.84
5.69
-11.94
0.04
-2.03
-2.97
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.08
0.00
0.00
0.00
0.00
-0.15
-0.03
0.00
-0.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-0.04
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
-0.03