Nifty
:
22402.40
Sensex
:
73852.94
34.40 (0.15%)
114.49 (0.16%)
Nifty
Sensex
:
:
22402.40
73852.94
34.40 (0.15%)
114.49 (0.16%)

Anjani Foods Ltd.

Finance - NBFC

Rating :
49/99

BSE: 511153 | NSE: Not Listed

NSE BSE
32.30
24-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  31.70
  •  33.80
  •  31.70
  •  32.11
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  35
  •  7.63
  •  43.78
  •  21.12

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 90.27
  • 73.38
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 98.59
  • N/A
  • 6.39

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 0.88%
  • 23.31%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.81%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.65
  • 13.44
  • 14.61

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 31.84
  • 38.06
  • 9.58

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 157.86
  • -27.65

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 74.02

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.50
  • 2.73
  • 3.68

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 65.75
  • 71.80
  • 73.23

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
13.55
13.46
0.67%
13.78
13.17
4.63%
11.57
11.02
4.99%
11.22
8.51
31.84%
Expenses
12.56
12.60
-0.32%
12.55
12.11
3.63%
10.75
10.35
3.86%
10.44
8.50
22.82%
EBITDA
0.99
0.87
13.79%
1.23
1.05
17.14%
0.81
0.67
20.90%
0.78
0.00
0
EBIDTM
7.31%
6.44%
8.95%
8.00%
7.02%
6.08%
6.92%
0.02%
Other Income
0.01
0.18
-94.44%
0.01
0.01
0.00%
0.02
0.02
0.00%
0.00
0.11
-100.00%
Interest
0.14
0.18
-22.22%
0.17
0.13
30.77%
0.15
0.13
15.38%
0.17
0.16
6.25%
Depreciation
0.47
0.41
14.63%
0.43
0.39
10.26%
0.41
0.41
0.00%
0.40
0.23
73.91%
PBT
0.39
0.45
-13.33%
0.64
0.54
18.52%
0.27
0.15
80.00%
0.21
-0.28
-
Tax
0.11
0.08
37.50%
0.12
0.26
-53.85%
0.11
0.12
-8.33%
0.05
-0.08
-
PAT
0.27
0.38
-28.95%
0.52
0.28
85.71%
0.17
0.03
466.67%
0.16
-0.20
-
PATM
2.02%
2.79%
3.77%
2.13%
1.44%
0.27%
1.44%
-2.29%
EPS
0.09
0.13
-30.77%
0.20
0.12
66.67%
0.07
0.02
250.00%
0.08
-0.07
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
50.12
48.86
34.96
22.83
15.08
16.60
21.32
16.49
13.00
11.81
10.95
Net Sales Growth
8.58%
39.76%
53.13%
51.39%
-9.16%
-22.14%
29.29%
26.85%
10.08%
7.85%
 
Cost Of Goods Sold
26.25
25.85
18.43
14.33
8.79
10.30
14.36
11.08
9.06
8.15
6.71
Gross Profit
23.87
23.02
16.53
8.50
6.29
6.30
6.97
5.42
3.95
3.66
4.24
GP Margin
47.62%
47.11%
47.28%
37.23%
41.71%
37.95%
32.69%
32.87%
30.38%
30.99%
38.72%
Total Expenditure
46.30
45.37
33.58
22.98
15.07
16.34
21.10
16.02
12.54
11.53
9.65
Power & Fuel Cost
-
3.31
2.56
0.78
0.62
0.52
0.59
0.00
0.29
0.28
0.26
% Of Sales
-
6.77%
7.32%
3.42%
4.11%
3.13%
2.77%
0%
2.23%
2.37%
2.37%
Employee Cost
-
5.88
4.09
4.00
3.01
2.89
3.34
2.31
1.68
1.59
1.14
% Of Sales
-
12.03%
11.70%
17.52%
19.96%
17.41%
15.67%
14.01%
12.92%
13.46%
10.41%
Manufacturing Exp.
-
11.37
8.87
3.09
2.22
2.61
2.99
2.13
1.46
1.37
1.50
% Of Sales
-
23.27%
25.37%
13.53%
14.72%
15.72%
14.02%
12.92%
11.23%
11.60%
13.70%
General & Admin Exp.
-
2.12
2.10
1.54
1.04
0.54
0.41
0.50
0.35
0.41
0.30
% Of Sales
-
4.34%
6.01%
6.75%
6.90%
3.25%
1.92%
3.03%
2.69%
3.47%
2.74%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0.15
0.09
0.02
0.00
0.00
0.00
0.01
0.00
0.00
0.00
% Of Sales
-
0.31%
0.26%
0.09%
0%
0%
0%
0.06%
0%
0%
0%
EBITDA
3.81
3.49
1.38
-0.15
0.01
0.26
0.22
0.47
0.46
0.28
1.30
EBITDA Margin
7.60%
7.14%
3.95%
-0.66%
0.07%
1.57%
1.03%
2.85%
3.54%
2.37%
11.87%
Other Income
0.04
0.17
0.41
0.35
0.70
0.80
0.95
1.34
1.26
1.18
0.30
Interest
0.63
0.71
0.56
0.42
0.44
0.54
0.70
1.05
0.86
0.55
0.53
Depreciation
1.71
1.61
1.04
0.57
0.56
0.65
0.61
0.54
0.44
0.43
0.44
PBT
1.51
1.35
0.19
-0.78
-0.29
-0.13
-0.14
0.22
0.43
0.49
0.63
Tax
0.39
0.50
0.03
0.17
0.07
0.20
0.33
-0.20
0.15
0.13
-0.32
Tax Rate
25.83%
37.04%
15.79%
-21.79%
-24.14%
-153.85%
-57.89%
-90.91%
34.88%
26.53%
-50.79%
PAT
1.12
0.98
0.16
-0.90
-0.36
-0.28
-0.85
0.42
0.21
0.32
0.92
PAT before Minority Interest
1.22
0.85
0.16
-0.96
-0.37
-0.32
-0.90
0.43
0.28
0.36
0.95
Minority Interest
0.10
0.13
0.00
0.06
0.01
0.04
0.05
-0.01
-0.07
-0.04
-0.03
PAT Margin
2.23%
2.01%
0.46%
-3.94%
-2.39%
-1.69%
-3.99%
2.55%
1.62%
2.71%
8.40%
PAT Growth
128.57%
512.50%
-
-
-
-
-
100.00%
-34.38%
-65.22%
 
EPS
0.40
0.35
0.06
-0.32
-0.13
-0.10
-0.30
0.15
0.08
0.11
0.33

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
13.05
12.13
7.60
8.49
8.86
9.01
9.87
9.16
8.94
8.59
Share Capital
5.59
5.59
3.99
3.99
3.99
3.99
3.99
3.99
3.98
3.95
Total Reserves
7.46
6.54
3.61
4.51
4.87
4.74
5.59
5.17
4.96
4.64
Non-Current Liabilities
10.42
11.53
2.63
2.45
2.09
3.20
9.33
6.62
5.59
4.78
Secured Loans
3.56
3.79
0.00
0.53
1.04
1.66
1.39
4.67
4.04
3.79
Unsecured Loans
1.00
1.00
1.05
0.36
0.27
0.70
6.89
0.77
0.87
0.44
Long Term Provisions
0.45
0.27
0.00
0.00
0.00
0.00
0.00
0.04
0.09
0.00
Current Liabilities
9.55
9.28
6.69
4.77
5.18
4.79
3.44
4.92
3.02
2.46
Trade Payables
3.08
3.85
0.77
0.69
0.70
0.98
0.90
0.79
0.58
0.79
Other Current Liabilities
3.96
2.82
4.09
2.22
2.43
1.28
0.95
1.42
1.03
0.81
Short Term Borrowings
2.46
2.52
1.82
1.84
2.04
1.99
1.56
2.65
1.36
0.00
Short Term Provisions
0.06
0.09
0.01
0.02
0.01
0.53
0.03
0.06
0.04
0.86
Total Liabilities
32.51
32.56
17.91
16.77
17.19
17.52
23.21
21.25
18.04
16.28
Net Block
24.92
24.13
13.47
13.41
13.46
13.43
15.70
14.38
11.25
11.25
Gross Block
30.93
28.64
18.63
18.07
17.55
16.88
19.90
18.10
14.64
14.22
Accumulated Depreciation
6.02
4.52
5.16
4.66
4.10
3.44
4.20
3.71
3.39
2.96
Non Current Assets
25.28
24.79
14.37
13.67
13.71
13.66
18.47
15.21
18.04
11.83
Capital Work in Progress
0.00
0.00
0.79
0.00
0.00
0.00
0.00
0.00
0.26
0.56
Non Current Investment
0.00
0.01
0.01
0.01
0.01
0.01
0.01
0.02
0.02
0.02
Long Term Loans & Adv.
0.35
0.65
0.10
0.26
0.24
0.22
2.70
0.65
0.31
0.00
Other Non Current Assets
0.01
0.01
0.00
0.00
0.00
0.00
0.07
0.16
0.00
0.00
Current Assets
7.22
7.77
3.55
3.09
3.48
3.86
4.73
6.05
6.20
4.45
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
4.55
5.19
2.42
2.23
2.32
2.28
1.98
1.31
1.18
0.97
Sundry Debtors
1.59
1.20
0.34
0.19
0.23
0.68
0.75
0.59
0.66
0.79
Cash & Bank
0.35
0.44
0.19
0.21
0.26
0.12
0.12
0.17
0.20
0.13
Other Current Assets
0.74
0.07
0.04
0.01
0.68
0.77
1.88
3.98
4.16
2.56
Short Term Loans & Adv.
0.55
0.87
0.56
0.46
0.68
0.77
1.88
3.98
4.16
2.56
Net Current Assets
-2.33
-1.52
-3.14
-1.68
-1.70
-0.92
1.28
1.13
3.18
1.99
Total Assets
32.50
32.56
17.92
16.76
17.19
17.52
23.20
21.26
24.24
16.28

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
2.74
1.56
1.67
1.53
1.70
4.96
0.76
4.53
-2.01
1.86
PBT
1.35
0.19
-0.78
-0.29
-0.13
-0.56
0.22
0.43
0.49
0.63
Adjustment
2.01
1.28
1.00
1.00
1.20
1.74
1.60
1.30
0.97
0.95
Changes in Working Capital
-0.62
0.09
1.62
0.83
1.17
3.78
-1.25
2.91
-3.36
0.31
Cash after chg. in Working capital
2.74
1.56
1.84
1.53
2.24
4.96
0.58
4.64
-1.89
1.89
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.17
-0.01
-0.54
0.00
0.19
-0.11
-0.12
-0.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-2.38
-2.07
-1.43
-0.51
-0.27
1.24
-1.80
-3.31
-0.13
-0.43
Net Fixed Assets
-2.12
-10.70
-10.74
0.00
0.00
4.54
0.02
0.11
0.00
3.33
Net Investments
0.01
-0.04
3.20
0.00
-1.50
0.00
0.01
0.00
0.00
0.00
Others
-0.27
8.67
6.11
-0.51
1.23
-3.30
-1.83
-3.42
-0.13
-3.76
Cash from Financing Activity
-0.55
0.17
-0.25
-1.06
-1.29
-6.20
0.99
-1.25
2.21
-1.50
Net Cash Inflow / Outflow
-0.19
-0.35
-0.02
-0.05
0.14
0.00
-0.04
-0.03
0.07
-0.07
Opening Cash & Equivalents
0.43
0.54
0.21
0.26
0.12
0.12
0.17
0.20
0.13
0.20
Closing Cash & Equivalent
0.25
0.43
0.19
0.21
0.26
0.12
0.12
0.17
0.20
0.13

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
4.67
4.34
19.06
21.30
22.20
21.88
24.01
22.97
22.47
21.77
ROA
2.62%
0.63%
-5.52%
-2.17%
-1.87%
-4.40%
1.92%
1.41%
2.10%
5.60%
ROE
6.76%
1.61%
-11.90%
-4.25%
-3.69%
-9.79%
4.56%
3.06%
4.10%
11.73%
ROCE
9.83%
4.79%
-3.20%
1.18%
3.11%
0.84%
6.68%
7.57%
7.23%
9.05%
Fixed Asset Turnover
1.64
1.48
1.24
0.85
0.96
1.16
0.87
0.79
0.82
0.71
Receivable days
10.43
8.06
4.22
5.03
10.03
12.25
14.82
17.60
22.37
25.43
Inventory Days
36.35
39.72
37.20
55.03
50.58
36.48
36.38
34.98
33.24
31.00
Payable days
48.92
45.73
11.67
16.76
18.06
15.58
18.20
18.99
20.62
23.43
Cash Conversion Cycle
-2.14
2.05
29.74
43.29
42.55
33.14
33.00
33.60
34.99
32.99
Total Debt/Equity
0.65
0.68
0.44
0.38
0.45
0.57
1.06
0.99
0.79
0.49
Interest Cover
2.92
1.34
-0.87
0.33
0.76
0.20
1.21
1.50
1.89
2.20

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012
FY 2011
FY 2010

News Update:


  • Anjani Foods - Quarterly Results
    12th Feb 2024, 17:45 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.