Nifty
Sensex
:
:
25541.80
83697.29
24.75 (0.10%)
90.83 (0.11%)

Consumer Food

Rating :
42/99

BSE: 511153 | NSE: Not Listed

28.50
01-Jul-2025
  • Open
  • High
  • Low
  • Previous Close
  •  28.25
  •  28.98
  •  27.81
  •  28.31
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1811
  •  51482
  •  28.98
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 79.65
  • 55.66
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 90.49
  • N/A
  • 5.03

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 0.88%
  • 23.38%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.74%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.01
  • 10.83
  • 13.85

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 32.17
  • 24.25
  • 25.11

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 24.40
  • 103.08

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 56.64
  • 68.24
  • 76.56

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.43
  • 3.77
  • 6.19

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 58.46
  • 63.40
  • 28.79

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
14.27
12.70
12.36%
16.50
13.55
21.77%
15.85
13.78
15.02%
13.14
11.57
13.57%
Expenses
13.33
11.62
14.72%
15.16
12.56
20.70%
14.63
12.55
16.57%
12.17
10.75
13.21%
EBITDA
0.95
1.08
-12.04%
1.34
0.99
35.35%
1.21
1.23
-1.63%
0.98
0.81
20.99%
EBIDTM
6.61%
8.51%
8.11%
7.31%
7.67%
8.95%
7.43%
7.02%
Other Income
0.00
0.03
-100.00%
0.04
0.01
300.00%
0.02
0.01
100.00%
0.01
0.02
-50.00%
Interest
0.17
0.20
-15.00%
0.21
0.14
50.00%
0.22
0.17
29.41%
0.16
0.15
6.67%
Depreciation
0.55
0.44
25.00%
0.52
0.47
10.64%
0.48
0.43
11.63%
0.46
0.41
12.20%
PBT
0.22
0.48
-54.17%
0.65
0.39
66.67%
0.53
0.64
-17.19%
0.36
0.27
33.33%
Tax
0.10
0.21
-52.38%
0.16
0.11
45.45%
0.06
0.12
-50.00%
0.10
0.11
-9.09%
PAT
0.12
0.27
-55.56%
0.49
0.27
81.48%
0.47
0.52
-9.62%
0.26
0.17
52.94%
PATM
0.84%
2.12%
2.95%
2.02%
2.96%
3.77%
1.97%
1.44%
EPS
0.07
0.13
-46.15%
0.16
0.09
77.78%
0.17
0.20
-15.00%
0.10
0.07
42.86%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
59.76
51.59
48.86
34.96
22.83
15.08
16.60
21.32
16.49
13.00
11.81
Net Sales Growth
15.81%
5.59%
39.76%
53.13%
51.39%
-9.16%
-22.14%
29.29%
26.85%
10.08%
 
Cost Of Goods Sold
30.88
27.29
25.85
18.43
14.33
8.79
10.30
14.36
11.08
9.06
8.15
Gross Profit
28.88
24.30
23.02
16.53
8.50
6.29
6.30
6.97
5.42
3.95
3.66
GP Margin
48.33%
47.10%
47.11%
47.28%
37.23%
41.71%
37.95%
32.69%
32.87%
30.38%
30.99%
Total Expenditure
55.29
47.36
45.37
33.58
22.98
15.07
16.34
21.10
16.02
12.54
11.53
Power & Fuel Cost
-
3.34
3.31
2.56
0.78
0.62
0.52
0.59
0.00
0.29
0.28
% Of Sales
-
6.47%
6.77%
7.32%
3.42%
4.11%
3.13%
2.77%
0%
2.23%
2.37%
Employee Cost
-
5.98
5.88
4.09
4.00
3.01
2.89
3.34
2.31
1.68
1.59
% Of Sales
-
11.59%
12.03%
11.70%
17.52%
19.96%
17.41%
15.67%
14.01%
12.92%
13.46%
Manufacturing Exp.
-
6.81
6.33
8.87
3.09
2.22
2.61
2.99
2.13
1.46
1.37
% Of Sales
-
13.20%
12.96%
25.37%
13.53%
14.72%
15.72%
14.02%
12.92%
11.23%
11.60%
General & Admin Exp.
-
2.95
2.97
2.10
1.54
1.04
0.54
0.41
0.50
0.35
0.41
% Of Sales
-
5.72%
6.08%
6.01%
6.75%
6.90%
3.25%
1.92%
3.03%
2.69%
3.47%
Selling & Distn. Exp.
-
0.86
0.89
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
1.67%
1.82%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0.14
0.15
0.09
0.02
0.00
0.00
0.00
0.01
0.00
0.00
% Of Sales
-
0.27%
0.31%
0.26%
0.09%
0%
0%
0%
0.06%
0%
0%
EBITDA
4.48
4.23
3.49
1.38
-0.15
0.01
0.26
0.22
0.47
0.46
0.28
EBITDA Margin
7.50%
8.20%
7.14%
3.95%
-0.66%
0.07%
1.57%
1.03%
2.85%
3.54%
2.37%
Other Income
0.07
0.07
0.17
0.41
0.35
0.70
0.80
0.95
1.34
1.26
1.18
Interest
0.76
0.78
0.71
0.56
0.42
0.44
0.54
0.70
1.05
0.86
0.55
Depreciation
2.01
1.74
1.61
1.04
0.57
0.56
0.65
0.61
0.54
0.44
0.43
PBT
1.76
1.78
1.36
0.19
-0.78
-0.29
-0.13
-0.14
0.22
0.43
0.49
Tax
0.42
0.55
0.50
0.03
0.17
0.07
0.20
0.33
-0.20
0.15
0.13
Tax Rate
23.86%
30.90%
36.76%
15.79%
-21.79%
-24.14%
-153.85%
-57.89%
-90.91%
34.88%
26.53%
PAT
1.34
1.34
0.98
0.16
-0.90
-0.36
-0.28
-0.85
0.42
0.21
0.32
PAT before Minority Interest
1.40
1.23
0.85
0.16
-0.96
-0.37
-0.32
-0.90
0.43
0.28
0.36
Minority Interest
0.06
0.11
0.13
0.00
0.06
0.01
0.04
0.05
-0.01
-0.07
-0.04
PAT Margin
2.24%
2.60%
2.01%
0.46%
-3.94%
-2.39%
-1.69%
-3.99%
2.55%
1.62%
2.71%
PAT Growth
8.94%
36.73%
512.50%
-
-
-
-
-
100.00%
-34.38%
 
EPS
0.48
0.48
0.35
0.06
-0.32
-0.13
-0.10
-0.30
0.15
0.08
0.11

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
14.41
13.05
12.13
7.60
8.49
8.86
9.01
9.87
9.16
8.94
Share Capital
5.59
5.59
5.59
3.99
3.99
3.99
3.99
3.99
3.99
3.98
Total Reserves
8.82
7.46
6.54
3.61
4.51
4.87
4.74
5.59
5.17
4.96
Non-Current Liabilities
12.50
10.42
11.53
2.63
2.45
2.09
3.20
9.33
6.62
5.59
Secured Loans
3.60
3.56
3.79
0.00
0.53
1.04
1.66
1.39
4.67
4.04
Unsecured Loans
1.00
1.00
1.00
1.05
0.36
0.27
0.70
6.89
0.77
0.87
Long Term Provisions
0.51
0.45
0.27
0.00
0.00
0.00
0.00
0.00
0.04
0.09
Current Liabilities
10.63
9.55
9.28
6.69
4.77
5.18
4.79
3.44
4.92
3.02
Trade Payables
4.57
3.64
3.85
0.77
0.69
0.70
0.98
0.90
0.79
0.58
Other Current Liabilities
3.48
3.41
2.82
4.09
2.22
2.43
1.28
0.95
1.42
1.03
Short Term Borrowings
2.52
2.46
2.52
1.82
1.84
2.04
1.99
1.56
2.65
1.36
Short Term Provisions
0.07
0.06
0.09
0.01
0.02
0.01
0.53
0.03
0.06
0.04
Total Liabilities
36.92
32.51
32.56
17.91
16.77
17.19
17.52
23.21
21.25
18.04
Net Block
28.94
24.92
24.13
13.47
13.41
13.46
13.43
15.70
14.38
11.25
Gross Block
36.55
30.79
28.64
18.63
18.07
17.55
16.88
19.90
18.10
14.64
Accumulated Depreciation
7.62
5.87
4.52
5.16
4.66
4.10
3.44
4.20
3.71
3.39
Non Current Assets
30.16
25.28
24.79
14.37
13.67
13.71
13.66
18.47
15.21
18.04
Capital Work in Progress
0.52
0.00
0.00
0.79
0.00
0.00
0.00
0.00
0.00
0.26
Non Current Investment
0.00
0.00
0.01
0.01
0.01
0.01
0.01
0.01
0.02
0.02
Long Term Loans & Adv.
0.70
0.35
0.65
0.10
0.26
0.24
0.22
2.70
0.65
0.31
Other Non Current Assets
0.01
0.01
0.01
0.00
0.00
0.00
0.00
0.07
0.16
0.00
Current Assets
6.75
7.22
7.77
3.55
3.09
3.48
3.86
4.73
6.05
6.20
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
3.69
4.55
5.19
2.42
2.23
2.32
2.28
1.98
1.31
1.18
Sundry Debtors
1.41
1.59
1.20
0.34
0.19
0.23
0.68
0.75
0.59
0.66
Cash & Bank
0.40
0.35
0.44
0.19
0.21
0.26
0.12
0.12
0.17
0.20
Other Current Assets
1.25
0.19
0.07
0.04
0.47
0.68
0.77
1.88
3.98
4.16
Short Term Loans & Adv.
1.20
0.55
0.87
0.56
0.46
0.68
0.77
1.88
3.98
4.16
Net Current Assets
-3.88
-2.33
-1.52
-3.14
-1.68
-1.70
-0.92
1.28
1.13
3.18
Total Assets
36.91
32.50
32.56
17.92
16.76
17.19
17.52
23.20
21.26
24.24

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
6.57
2.74
1.56
1.67
1.53
1.70
4.96
0.76
4.53
-2.01
PBT
1.78
1.35
0.19
-0.78
-0.29
-0.13
-0.56
0.22
0.43
0.49
Adjustment
2.39
2.01
1.28
1.00
1.00
1.20
1.74
1.60
1.30
0.97
Changes in Working Capital
2.40
-0.62
0.09
1.62
0.83
1.17
3.78
-1.25
2.91
-3.36
Cash after chg. in Working capital
6.57
2.74
1.56
1.84
1.53
2.24
4.96
0.58
4.64
-1.89
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
-0.17
-0.01
-0.54
0.00
0.19
-0.11
-0.12
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-6.09
-2.38
-2.07
-1.43
-0.51
-0.27
1.24
-1.80
-3.31
-0.13
Net Fixed Assets
-6.25
-2.12
-10.70
-10.74
0.00
0.00
4.54
0.02
0.11
0.00
Net Investments
0.00
0.01
-0.04
3.20
0.00
-1.50
0.00
0.01
0.00
0.00
Others
0.16
-0.27
8.67
6.11
-0.51
1.23
-3.30
-1.83
-3.42
-0.13
Cash from Financing Activity
-0.42
-0.55
0.17
-0.25
-1.06
-1.29
-6.20
0.99
-1.25
2.21
Net Cash Inflow / Outflow
0.07
-0.19
-0.35
-0.02
-0.05
0.14
0.00
-0.04
-0.03
0.07
Opening Cash & Equivalents
0.25
0.43
0.54
0.21
0.26
0.12
0.12
0.17
0.20
0.13
Closing Cash & Equivalent
0.31
0.25
0.43
0.19
0.21
0.26
0.12
0.12
0.17
0.20

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
5.15
4.67
4.34
19.06
21.30
22.20
21.88
24.01
22.97
22.47
ROA
3.54%
2.62%
0.63%
-5.52%
-2.17%
-1.87%
-4.40%
1.92%
1.41%
2.10%
ROE
8.95%
6.76%
1.61%
-11.90%
-4.25%
-3.69%
-9.79%
4.56%
3.06%
4.10%
ROCE
11.44%
9.83%
4.79%
-3.20%
1.18%
3.11%
0.84%
6.68%
7.57%
7.23%
Fixed Asset Turnover
1.53
1.64
1.48
1.24
0.85
0.96
1.16
0.87
0.79
0.82
Receivable days
10.60
10.43
8.06
4.22
5.03
10.03
12.25
14.82
17.60
22.37
Inventory Days
29.13
36.35
39.72
37.20
55.03
50.58
36.48
36.38
34.98
33.24
Payable days
54.85
52.84
45.73
11.67
16.76
18.06
15.58
18.20
18.99
20.62
Cash Conversion Cycle
-15.12
-6.06
2.05
29.74
43.29
42.55
33.14
33.00
33.60
34.99
Total Debt/Equity
0.62
0.65
0.68
0.44
0.38
0.45
0.57
1.06
0.99
0.79
Interest Cover
3.28
2.92
1.34
-0.87
0.33
0.76
0.20
1.21
1.50
1.89

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.