Nifty
:
11075.90
Sensex
:
37104.39
93.10 (0.85%)
-209.45 (-0.56%)
Nifty
Sensex
:
:
11075.90
37104.39
93.10 (0.85%)
-209.45 (-0.56%)

Anjani Foods Ltd.

Finance - NBFC

Rating :
N/A

BSE: 511153 | NSE: Not Listed

NSE BSE
5.6
30-Aug-2019
  • Open
  • High
  • Low
  • Previous Close
  •  5.6
  •  5.6
  •  5.6
  •  5.86
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  23
  •  128
  •  20.90
  •  5.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3.13
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5.77
  • N/A
  • 0.37

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 0.00%
  • 25.00%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.00%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 36.43
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.84
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -16.40
  • -25.08
  • -20.63

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.70
  • 0.74
  • 0.91

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.65
  • -4.02
  • -5.59

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
0.00
0.00
0.00
0.00
5.41
-100.00%
0.00
5.10
-100.00%
0.00
4.12
-100.00%
Expenses
0.00
0.00
0.00
0.00
5.32
-100.00%
0.00
5.08
-100.00%
0.00
4.07
-100.00%
EBITDA
0.00
0.00
0.00
0.00
0.09
-100.00%
0.00
0.03
-100.00%
0.00
0.04
-100.00%
EBIDTM
0.00%
0.00%
0.00%
1.61%
0.00%
0.51%
0.00%
1.00%
Other Income
0.00
0.00
0.00
0.00
0.11
-100.00%
0.00
0.10
-100.00%
0.00
0.11
-100.00%
Interest
0.00
0.00
0.00
0.00
0.06
-100.00%
0.00
0.06
-100.00%
0.00
0.08
-100.00%
Depreciation
0.00
0.00
0.00
0.00
0.16
-100.00%
0.00
0.16
-100.00%
0.00
0.14
-100.00%
PBT
0.00
0.00
0.00
0.00
-0.02
-
0.00
-0.09
-
0.00
-0.07
-
Tax
0.00
0.00
0.00
0.00
0.04
-100.00%
0.00
0.03
-100.00%
0.00
0.04
-100.00%
PAT
0.00
0.00
0.00
0.00
-0.06
-
0.00
-0.12
-
0.00
-0.11
-
PATM
0.00%
0.00%
0.00%
-1.09%
0.00%
-2.43%
0.00%
-2.75%
EPS
0.00
0.00
0.00
0.00
-0.15
-
0.00
-0.27
-
0.00
-0.30
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
20.64
22.83
15.08
16.60
21.32
16.49
13.00
11.81
10.95
9.74
7.49
Net Sales Growth
-7.11%
51.39%
-9.16%
-22.14%
29.29%
26.85%
10.08%
7.85%
12.42%
30.04%
 
Cost Of Goods Sold
10.95
14.33
8.79
10.30
14.36
11.08
9.06
8.15
6.71
5.34
4.05
Gross Profit
9.69
8.50
6.29
6.30
6.97
5.42
3.95
3.66
4.24
4.40
3.45
GP Margin
46.96%
37.23%
41.71%
37.95%
32.69%
32.87%
30.38%
30.99%
38.72%
45.17%
46.06%
Total Expenditure
20.29
22.98
15.07
16.34
21.10
16.02
12.54
11.53
9.65
8.26
6.19
Power & Fuel Cost
-
0.78
0.62
0.52
0.59
0.00
0.29
0.28
0.26
0.27
0.23
% Of Sales
-
3.42%
4.11%
3.13%
2.77%
0%
2.23%
2.37%
2.37%
2.77%
3.07%
Employee Cost
-
4.00
3.01
2.89
3.34
2.31
1.68
1.59
1.14
1.04
0.85
% Of Sales
-
17.52%
19.96%
17.41%
15.67%
14.01%
12.92%
13.46%
10.41%
10.68%
11.35%
Manufacturing Exp.
-
3.09
2.22
2.61
2.99
2.13
1.46
1.37
1.50
1.64
1.07
% Of Sales
-
13.53%
14.72%
15.72%
14.02%
12.92%
11.23%
11.60%
13.70%
16.84%
14.29%
General & Admin Exp.
-
1.54
1.04
0.54
0.41
0.50
0.35
0.41
0.30
0.24
0.22
% Of Sales
-
6.75%
6.90%
3.25%
1.92%
3.03%
2.69%
3.47%
2.74%
2.46%
2.94%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0.02
0.00
0.00
0.00
0.01
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0.09%
0%
0%
0%
0.06%
0%
0%
0%
0%
0%
EBITDA
0.35
-0.15
0.01
0.26
0.22
0.47
0.46
0.28
1.30
1.48
1.30
EBITDA Margin
1.70%
-0.66%
0.07%
1.57%
1.03%
2.85%
3.54%
2.37%
11.87%
15.20%
17.36%
Other Income
0.40
0.35
0.70
0.80
0.95
1.34
1.26
1.18
0.30
0.00
0.00
Interest
0.33
0.42
0.44
0.54
0.70
1.05
0.86
0.55
0.53
0.74
0.59
Depreciation
0.61
0.57
0.56
0.65
0.61
0.54
0.44
0.43
0.44
0.42
0.48
PBT
-0.19
-0.78
-0.29
-0.13
-0.14
0.22
0.43
0.49
0.63
0.31
0.23
Tax
0.28
0.17
0.07
0.20
0.33
-0.20
0.15
0.13
-0.32
1.22
0.07
Tax Rate
-147.37%
-21.79%
-24.14%
-153.85%
-57.89%
-90.91%
34.88%
26.53%
-50.79%
393.55%
30.43%
PAT
-0.47
-0.90
-0.36
-0.28
-0.85
0.42
0.21
0.32
0.92
-0.94
0.13
PAT before Minority Interest
-0.49
-0.96
-0.37
-0.32
-0.90
0.43
0.28
0.36
0.95
-0.91
0.16
Minority Interest
-0.02
0.06
0.01
0.04
0.05
-0.01
-0.07
-0.04
-0.03
-0.03
-0.03
PAT Margin
-2.28%
-3.94%
-2.39%
-1.69%
-3.99%
2.55%
1.62%
2.71%
8.40%
-9.65%
1.74%
PAT Growth
0.00%
-
-
-
-
100.00%
-34.38%
-65.22%
-
-
 
Unadjusted EPS
-1.25
-2.23
-0.90
-0.71
-2.13
1.03
0.53
0.80
2.30
-2.35
0.40

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
7.60
8.49
8.86
9.01
9.87
9.16
8.94
8.59
7.67
8.48
Share Capital
3.99
3.99
3.99
3.99
3.99
3.99
3.98
3.95
3.95
3.95
Total Reserves
3.61
4.51
4.87
4.74
5.59
5.17
4.96
4.64
3.72
4.53
Non-Current Liabilities
2.63
2.45
2.09
3.20
9.33
6.62
5.59
4.78
5.64
5.11
Secured Loans
0.00
0.53
1.04
1.66
1.39
4.67
4.04
3.79
4.60
5.25
Unsecured Loans
1.05
0.36
0.27
0.70
6.89
0.77
0.87
0.44
0.62
0.64
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.04
0.09
0.00
0.00
0.00
Current Liabilities
6.69
4.77
5.18
4.79
3.44
4.92
3.02
2.46
4.08
4.97
Trade Payables
0.77
0.69
0.70
0.98
0.90
0.79
0.58
0.79
0.52
0.45
Other Current Liabilities
4.09
2.22
2.43
1.28
0.95
1.42
1.03
0.81
0.70
1.68
Short Term Borrowings
1.82
1.84
2.04
1.99
1.56
2.65
1.36
0.00
0.00
0.00
Short Term Provisions
0.01
0.02
0.01
0.53
0.03
0.06
0.04
0.86
2.86
2.84
Total Liabilities
17.91
16.77
17.19
17.52
23.21
21.25
18.04
16.28
17.81
18.95
Net Block
13.47
13.41
13.46
13.43
15.70
14.38
11.25
11.25
10.87
11.07
Gross Block
18.63
18.07
17.55
16.88
19.90
18.10
14.64
14.22
16.72
15.66
Accumulated Depreciation
5.16
4.66
4.10
3.44
4.20
3.71
3.39
2.96
5.85
4.59
Non Current Assets
14.37
13.67
13.71
13.66
18.47
15.21
18.04
11.83
11.83
12.02
Capital Work in Progress
0.79
0.00
0.00
0.00
0.00
0.00
0.26
0.56
0.95
0.94
Non Current Investment
0.01
0.01
0.01
0.01
0.01
0.02
0.02
0.02
0.02
0.01
Long Term Loans & Adv.
0.10
0.26
0.24
0.22
2.70
0.65
0.31
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.07
0.16
0.00
0.00
0.00
0.00
Current Assets
3.55
3.09
3.48
3.86
4.73
6.05
6.20
4.45
5.97
6.93
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
Inventories
2.42
2.23
2.32
2.28
1.98
1.31
1.18
0.97
0.89
0.77
Sundry Debtors
0.34
0.19
0.23
0.68
0.75
0.59
0.66
0.79
0.74
0.68
Cash & Bank
0.19
0.21
0.26
0.12
0.12
0.17
0.20
0.13
0.20
0.39
Other Current Assets
0.60
0.01
0.00
0.00
1.88
3.98
4.16
2.56
4.13
5.08
Short Term Loans & Adv.
0.56
0.46
0.68
0.77
1.88
3.98
4.16
2.56
4.13
5.08
Net Current Assets
-3.14
-1.68
-1.70
-0.92
1.28
1.13
3.18
1.99
1.89
1.96
Total Assets
17.92
16.76
17.19
17.52
23.20
21.26
24.24
16.28
17.80
18.95

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
1.67
1.53
1.70
4.96
0.76
4.53
-2.01
1.86
1.32
1.03
PBT
-0.78
-0.29
-0.13
-0.56
0.22
0.43
0.49
0.63
0.31
0.23
Adjustment
1.00
1.00
1.20
1.74
1.60
1.30
0.97
0.95
1.15
1.05
Changes in Working Capital
1.62
0.83
1.17
3.78
-1.25
2.91
-3.36
0.31
-0.12
-0.24
Cash after chg. in Working capital
1.84
1.53
2.24
4.96
0.58
4.64
-1.89
1.89
1.35
1.04
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.17
-0.01
-0.54
0.00
0.19
-0.11
-0.12
-0.03
-0.03
-0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1.43
-0.51
-0.27
1.24
-1.80
-3.31
-0.13
-0.43
-0.10
-1.99
Net Fixed Assets
-10.74
0.00
0.00
4.54
0.02
0.11
0.00
3.33
0.00
0.00
Net Investments
3.20
0.00
-1.50
0.00
0.01
0.00
0.00
0.00
0.00
0.00
Others
6.11
-0.51
1.23
-3.30
-1.83
-3.42
-0.13
-3.76
-0.10
-1.99
Cash from Financing Activity
-0.25
-1.06
-1.29
-6.20
0.99
-1.25
2.21
-1.50
-1.40
0.89
Net Cash Inflow / Outflow
-0.02
-0.05
0.14
0.00
-0.04
-0.03
0.07
-0.07
-0.18
-0.07
Opening Cash & Equivalents
0.21
0.26
0.12
0.12
0.17
0.20
0.13
0.20
0.39
0.45
Closing Cash & Equivalent
0.19
0.21
0.26
0.12
0.12
0.17
0.20
0.13
0.20
0.39

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
19.06
21.30
22.20
21.88
24.01
22.97
22.47
21.77
19.43
21.49
ROA
-5.52%
-2.17%
-1.87%
-4.40%
1.92%
1.41%
2.10%
5.60%
-4.97%
0.89%
ROE
-11.90%
-4.25%
-3.69%
-9.79%
4.56%
3.06%
4.10%
11.73%
-11.31%
1.85%
ROCE
-3.20%
1.18%
3.11%
0.84%
6.68%
7.57%
7.23%
9.05%
7.72%
6.01%
Fixed Asset Turnover
1.24
0.85
0.96
1.16
0.87
0.79
0.82
0.71
0.60
0.50
Receivable days
4.22
5.03
10.03
12.25
14.82
17.60
22.37
25.43
26.52
23.63
Inventory Days
37.20
55.03
50.58
36.48
36.38
34.98
33.24
31.00
31.18
31.91
Payable days
11.67
16.76
18.06
15.58
18.20
18.99
20.62
23.43
19.97
18.46
Cash Conversion Cycle
29.74
43.29
42.55
33.14
33.00
33.60
34.99
32.99
37.73
37.08
Total Debt/Equity
0.44
0.38
0.45
0.57
1.06
0.99
0.79
0.49
0.68
0.69
Interest Cover
-0.87
0.33
0.76
0.20
1.21
1.50
1.89
2.20
1.42
1.39

Annual Reports:

FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012
FY 2011
FY 2010

News Update:


  • Anjani Foods - Quarterly Results
    13th Aug 2019, 18:24 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.