PBT
0.03
0.67
0.55
0.34
0.36
0.55
0.88
0.57
-0.03
0.16
Adjustment
-0.57
-0.81
-0.67
-0.51
-0.48
-0.66
-0.53
-0.46
-0.44
-0.50
Changes in Working Capital
-11.32
0.14
-0.04
0.08
-0.04
-0.07
-0.10
-0.07
-0.04
-0.02
Cash after chg. in Working capital
-11.85
0.00
-0.16
-0.09
-0.15
-0.18
0.24
0.04
-0.51
-0.36
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.11
-0.10
-0.06
-0.06
-0.10
-0.13
0.06
-0.06
-0.19
-0.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00