Nifty

:

26172.40

Sensex

:

85567.48

206.00 (0.79%)
638.12 (0.75%)

Login

Nifty
Sensex

:
:

26172.40
85567.48

206.00 (0.79%)
638.12 (0.75%)

Rajvi Logitrade Ltd.

Logistics

Rating :

N/A

BSE: 511185 | NSE: Not Listed

Watchlist

NSE BSE

Not traded in the last 30 days

Open
High
Low
Previous Close

N/A
N/A
N/A
N/A

Volume
Traded Value (lacs)
52 Week High
52 Week Low

N/A
N/A
N/A
N/A

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1.24
1.14
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

10.98
N/A
0.71

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

130.88
-
38.69

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
55.50

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
82.27

P:E (Median)

8 Years
5 Years
3 Years

2.06
2.27
2.27

P:BV (Average)

8 Years
5 Years
3 Years

2.30
2.52
2.76

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-1.39
2.75
2.45

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 17.13 6.32 171.04% 22.28 4.37 409.84% 20.74 7.98 159.90% 11.60 5.90 96.61%
Expenses 16.45 6.10 169.67% 21.07 4.17 405.28% 19.75 7.49 163.68% 11.01 5.62 95.91%
EBITDA 0.68 0.22 209.09% 1.21 0.20 505.00% 0.99 0.49 102.04% 0.60 0.28 114.29%
EBIDTM 3.95% 3.45% 5.44% 4.56% 4.78% 6.09% 5.14% 4.75%
Other Income 0.03 0.00 0 0.00 0.01 -100.00% 0.00 0.00 0 0.00 0.00 0
Interest 0.38 0.05 660.00% 0.45 0.00 0 0.29 0.00 0 0.12 0.00 0
Depreciation 0.15 0.01 1,400.00% 0.12 0.00 0 0.06 0.00 0 0.03 0.00 0
PBT 0.18 0.17 5.88% 0.64 0.21 204.76% 0.64 0.49 30.61% 0.45 0.28 60.71%
Tax 0.05 0.04 25.00% 0.16 0.05 220.00% 0.16 0.12 33.33% 0.11 0.07 57.14%
PAT 0.13 0.12 8.33% 0.48 0.16 200.00% 0.48 0.37 29.73% 0.33 0.21 57.14%
PATM 0.77% 1.96% 2.16% 3.64% 2.30% 4.59% 2.87% 3.56%
EPS 0.21 0.20 5.00% 0.77 0.25 208.00% 0.76 0.58 31.03% 0.53 0.33 60.61%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 71.75 43.03 30.91 16.13 9.17 0.00 0.00 0.00 0.00 0.00 0.01 Net Sales Growth 192.02% 39.21% 91.63% 75.90% 0 0 0 0 0 -100% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 71.75 43.03 30.91 16.13 9.17 0.00 0.00 0.00 0.00 0.00 0.01 GP Margin 100.01% 100% 100% 100% 100% 0 0 0 0 0 100% Total Expenditure 68.28 41.03 29.89 15.91 8.92 0.07 0.08 0.08 0.06 0.05 0.09 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0 0 0 0 0 0% Employee Cost - 0.87 0.63 0.29 0.04 0.01 0.01 0.01 0.01 0.01 0.01 % Of Sales - 2.02% 2.04% 1.80% 0.44% 0 0 0 0 0 100% Manufacturing Exp. - 0.00 0.00 0.02 0.02 0.01 0.01 0.01 0.01 0.01 0.04 % Of Sales - 0% 0% 0.12% 0.22% 0 0 0 0 0 400% General & Admin Exp. - 0.15 0.17 15.59 8.87 0.05 0.07 0.07 0.04 0.04 0.04 % Of Sales - 0.35% 0.55% 96.65% 96.73% 0 0 0 0 0 400% Selling & Distn. Exp. - 40.01 29.09 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 92.98% 94.11% 0% 0% 0 0 0 0 0 0% Miscellaneous Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0 0 0 0 0 0% EBITDA 3.48 2.00 1.02 0.22 0.25 -0.07 -0.08 -0.08 -0.06 -0.05 -0.08 EBITDA Margin 4.85% 4.65% 3.30% 1.36% 2.73% 0 0 0 0 0 -800% Other Income 0.03 0.02 0.00 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 Interest 1.24 0.46 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.36 0.10 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT 1.91 1.46 1.02 0.23 0.26 -0.07 -0.08 -0.08 -0.06 -0.05 -0.08 Tax 0.48 0.37 0.25 0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Rate 25.13% 25.34% 24.51% 21.74% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% PAT 1.42 1.09 0.77 0.18 0.26 -0.07 -0.08 -0.08 -0.06 -0.05 -0.08 PAT before Minority Interest 1.42 1.09 0.77 0.18 0.26 -0.07 -0.08 -0.08 -0.06 -0.05 -0.08 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.98% 2.53% 2.49% 1.12% 2.84% 0 0 0 0 0 -800% PAT Growth 65.12% 41.56% 327.78% -30.77% - - - - - - EPS 2.25 1.73 1.22 0.29 0.41 -0.11 -0.13 -0.13 -0.10 -0.08 -0.13

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 3.92 2.83 -0.11 -0.29 -0.55 -0.48 -0.40 -0.32 -0.27 -0.22 Share Capital 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 Total Reserves 0.75 -0.34 -1.11 -1.29 -1.55 -1.48 -1.40 -1.32 -1.27 -1.22 Non-Current Liabilities 8.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.20 Secured Loans 7.95 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.20 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 13.77 4.88 1.50 1.63 0.56 0.49 0.40 0.33 0.28 0.02 Trade Payables 10.38 4.50 0.88 0.73 0.01 0.02 0.03 0.01 0.02 0.02 Other Current Liabilities 3.01 0.08 0.11 0.05 0.00 0.01 0.00 0.00 0.00 0.01 Short Term Borrowings 0.00 0.00 0.44 0.85 0.54 0.46 0.36 0.31 0.26 0.00 Short Term Provisions 0.37 0.31 0.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Liabilities 25.69 7.71 1.39 1.34 0.01 0.01 0.00 0.01 0.01 0.00 Net Block 2.65 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Block 2.74 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Accumulated Depreciation 0.10 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Assets 2.65 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 23.04 7.71 1.39 1.34 0.00 0.01 0.00 0.00 0.01 0.01 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 19.54 6.19 0.92 1.10 0.00 0.00 0.00 0.00 0.00 0.00 Cash & Bank 0.33 0.31 0.13 0.05 0.00 0.00 0.00 0.00 0.01 0.01 Other Current Assets 3.17 0.28 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Loans & Adv. 2.86 0.93 0.34 0.19 0.00 0.00 0.00 0.00 0.00 0.00 Net Current Assets 9.28 2.83 -0.11 -0.29 -0.55 -0.48 -0.40 -0.32 -0.27 -0.02 Total Assets 25.69 7.71 1.39 1.34 0.00 0.01 0.00 0.00 0.01 0.01

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -6.85 -1.55 0.49 -0.26 -0.08 -0.09 -0.06 -0.06 -0.06 -0.01 PBT 1.46 1.02 0.23 0.26 -0.07 -0.08 -0.08 -0.06 -0.05 -0.08 Adjustment 0.56 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Changes in Working Capital -8.47 -1.96 0.41 -0.34 -0.01 -0.01 0.02 0.00 -0.01 0.07 Cash after chg. in Working capital -6.45 -0.94 0.64 -0.08 -0.08 -0.09 -0.06 -0.06 -0.06 -0.01 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.40 -0.61 -0.15 -0.19 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -2.74 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Fixed Assets -2.74 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash from Financing Activity 9.61 1.73 -0.41 0.31 0.08 0.10 0.06 0.05 0.06 0.01 Net Cash Inflow / Outflow 0.02 0.18 0.08 0.05 0.00 0.01 0.00 -0.01 0.00 0.00 Opening Cash & Equivalents 0.31 0.13 0.05 0.00 0.01 0.00 0.00 0.01 0.01 0.01 Closing Cash & Equivalent 0.33 0.31 0.13 0.05 0.00 0.00 0.00 0.00 0.01 0.01

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 17.51 6.58 -1.12 -2.91 -5.53 -4.83 -4.02 -3.24 -2.67 -2.19 ROA 6.55% 16.91% 13.16% 39.07% -1305.91% -4912.84% 6664.45% -776.24% -442.06% -60.42% ROE 90.80% 281.74% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% ROCE 22.89% 64.50% 51.61% 96.20% 0.00% 0.00% 0.00% 0.00% 0.00% -404.06% Fixed Asset Turnover 15.69 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Receivable days 109.14 41.99 22.91 43.89 0.00 0.00 0.00 0.00 0.00 0.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 667.52 450.96 477.36 789.66 Cash Conversion Cycle 109.14 41.99 22.91 43.89 0.00 0.00 -667.52 -450.96 -477.36 -789.66 Total Debt/Equity 5.75 0.00 -3.96 -2.92 -0.98 -0.96 -0.91 -0.95 -0.99 -0.93 Interest Cover 4.17 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -1049.82

Top Investors:

polus global fund

coeus global opportunities fund

jagdish gangadasbhai dodia

jagruti jagdishbhai dodia

parth jagdishkumar dodia

krunal jagdishbhai dodia

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback