PBT
3.87
1.46
1.02
0.23
0.26
-0.07
-0.08
-0.08
-0.06
-0.05
Adjustment
1.91
0.56
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Changes in Working Capital
3.60
-8.47
-1.96
0.41
-0.34
-0.01
-0.01
0.02
0.00
-0.01
Cash after chg. in Working capital
9.38
-6.45
-0.94
0.64
-0.08
-0.08
-0.09
-0.06
-0.06
-0.06
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.02
-0.40
-0.61
-0.15
-0.19
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00