PBT
-0.26
0.13
-0.01
0.05
-0.07
-0.08
0.02
-0.06
0.23
0.00
Adjustment
-0.19
-0.16
-0.13
-0.19
-0.13
-0.15
-0.18
-0.17
-0.17
-0.17
Changes in Working Capital
0.16
0.02
0.96
0.03
0.03
0.10
-0.07
-3.13
4.52
-0.82
Cash after chg. in Working capital
-0.29
-0.01
0.82
-0.11
-0.18
-0.13
-0.23
-3.37
4.59
-0.99
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.01
0.17
-0.01
-0.01
0.02
-0.05
-0.03
-0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00