PBT
                                    
                                    
                                    
                                    
                                        -0.22
                                    
                                    
                                    
                                        -0.26
                                    
                                    
                                    
                                        0.13
                                    
                                    
                                    
                                        -0.01
                                    
                                    
                                    
                                        0.05
                                    
                                    
                                    
                                        -0.07
                                    
                                    
                                    
                                        -0.08
                                    
                                    
                                    
                                        0.02
                                    
                                    
                                    
                                        -0.06
                                    
                                    
                                    
                                        0.23
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Adjustment
                                    
                                    
                                    
                                    
                                        -0.19
                                    
                                    
                                    
                                        -0.19
                                    
                                    
                                    
                                        -0.16
                                    
                                    
                                    
                                        -0.13
                                    
                                    
                                    
                                        -0.19
                                    
                                    
                                    
                                        -0.13
                                    
                                    
                                    
                                        -0.15
                                    
                                    
                                    
                                        -0.18
                                    
                                    
                                    
                                        -0.17
                                    
                                    
                                    
                                        -0.17
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Changes in Working Capital
                                    
                                    
                                    
                                    
                                        -1.23
                                    
                                    
                                    
                                        0.16
                                    
                                    
                                    
                                        0.02
                                    
                                    
                                    
                                        0.96
                                    
                                    
                                    
                                        0.03
                                    
                                    
                                    
                                        0.03
                                    
                                    
                                    
                                        0.10
                                    
                                    
                                    
                                        -0.07
                                    
                                    
                                    
                                        -3.13
                                    
                                    
                                    
                                        4.52
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Cash after chg. in Working capital
                                    
                                    
                                    
                                    
                                        -1.64
                                    
                                    
                                    
                                        -0.28
                                    
                                    
                                    
                                        -0.01
                                    
                                    
                                    
                                        0.82
                                    
                                    
                                    
                                        -0.11
                                    
                                    
                                    
                                        -0.18
                                    
                                    
                                    
                                        -0.13
                                    
                                    
                                    
                                        -0.23
                                    
                                    
                                    
                                        -3.37
                                    
                                    
                                    
                                        4.59
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Interest Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Tax Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        -0.01
                                    
                                    
                                    
                                        0.17
                                    
                                    
                                    
                                        -0.01
                                    
                                    
                                    
                                        -0.01
                                    
                                    
                                    
                                        0.02
                                    
                                    
                                    
                                        -0.05
                                    
                                    
                                    
                                        -0.03
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Other Direct Exp. Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Extra & Other Items
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00