PBT
-0.29
-0.01
0.22
0.26
0.03
0.31
0.54
0.29
1.72
0.17
Adjustment
0.23
0.14
0.13
0.17
0.18
0.23
0.25
0.19
-1.25
0.17
Changes in Working Capital
3.39
-0.21
-0.12
-1.42
-0.21
0.03
7.73
2.22
-0.15
0.85
Cash after chg. in Working capital
3.33
-0.08
0.23
-0.99
0.01
0.56
8.51
2.71
0.32
1.20
Interest Paid
-0.10
-0.05
0.00
0.00
-0.01
-0.01
-0.01
-0.04
-0.09
-0.28
Tax Paid
0.00
-0.07
-0.12
-0.01
-0.12
-0.45
-0.57
-0.13
-0.17
0.05
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00