PBT
-2.27
-3.85
-0.44
4.84
-0.75
-0.03
Adjustment
-0.44
-0.55
-0.03
0.15
-0.07
-0.56
Changes in Working Capital
3.16
6.09
0.77
-5.00
0.46
0.04
Cash after chg. in Working capital
0.45
1.69
0.30
-0.01
-0.36
-0.54
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
-0.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00