PBT
0.02
0.24
0.71
0.89
0.16
-0.07
0.01
-0.05
-0.07
0.02
Adjustment
-0.05
-0.60
-0.72
-0.40
-0.05
0.03
0.02
0.03
0.04
0.07
Changes in Working Capital
3.61
-0.20
-0.55
2.74
-28.11
0.00
-0.02
-0.06
0.01
-0.08
Cash after chg. in Working capital
3.58
-0.57
-0.57
3.22
-27.99
-0.04
0.01
-0.09
-0.02
0.01
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.01
-0.06
-0.18
-0.31
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00