PBT
-0.30
-0.13
0.30
0.04
0.22
0.07
1.46
0.42
0.44
0.21
Adjustment
1.19
0.11
-0.11
0.10
0.38
0.18
0.48
-0.31
-0.45
-0.23
Changes in Working Capital
-0.96
0.04
-0.17
-0.06
-0.37
-0.10
-5.80
-0.11
-0.15
-0.01
Cash after chg. in Working capital
-0.08
0.03
0.02
0.08
0.22
0.15
-3.87
0.00
-0.16
-0.02
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.08
-0.03
-0.03
-0.04
-0.06
-0.09
0.00
-0.04
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00