Nifty

:

25571.25

Sensex

:

82814.71

116.90 (0.46%)
316.57 (0.38%)

Login

Nifty
Sensex

:
:

25571.25
82814.71

116.90 (0.46%)
316.57 (0.38%)

Shrydus Industries Ltd.

Finance - Investment

Rating :

N/A

BSE: 511493 | NSE: Not Listed

Watchlist

NSE BSE

3.46

20-Feb-2026

Open
High
Low
Previous Close

3.34
3.55
3.34
3.46

Volume
Traded Value (lacs)
52 Week High
52 Week Low

15425
53432
3.55
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

11.08
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

10.92
N/A
0.22

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

26.20
12.71
-21.41

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
22.34

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
34.50

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

0.02
0.02
0.02

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-233.12
-263.76
-304.27

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.20 0.00 0 0.00 3.50 -100.00% 0.00 1.01 -100.00% 0.00 1.50 -100.00%
Expenses 0.15 0.08 87.50% 0.02 0.28 -92.86% 0.07 0.96 -92.71% 2.46 1.45 69.66%
EBITDA 0.05 -0.08 - -0.02 3.22 - -0.07 0.05 - -2.46 0.05 -
EBIDTM 26.50% 0.00% 0.00% 92.00% 0.00% 4.84% 0.00% 3.26%
Other Income 0.01 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.06 -0.08 - -0.02 3.22 - -0.07 0.05 - -2.46 0.05 -
Tax 0.00 0.00 0 0.00 0.49 -100.00% 0.00 0.00 0 -0.49 0.00 -
PAT 0.06 -0.08 - -0.02 2.73 - -0.07 0.05 - -1.97 0.05 -
PATM 30.50% 0.00% 0.00% 77.91% 0.00% 4.84% 0.00% 3.26%
EPS 0.02 -0.02 - -0.01 0.85 - -0.02 0.02 - -0.61 0.02 -

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.20 35.29 -99.43% 0.00 3.50 -100.00% 0.00 1.01 -100.00% 0.00 1.50 -100.00%
Expenses 0.15 27.84 -99.46% 0.02 0.28 -92.86% 0.07 0.96 -92.71% 3.25 1.45 124.14%
EBITDA 0.05 7.46 -99.33% -0.02 3.22 - -0.07 0.05 - -3.25 0.05 -
EBIDTM 26.50% 21.13% 0.00% 92.00% 0.00% 4.84% 0.00% 3.26%
Other Income 0.01 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.06 7.46 -99.20% -0.02 3.22 - -0.07 0.05 - -3.25 0.05 -
Tax 0.00 0.00 0 0.00 0.49 -100.00% 0.00 0.00 0 -0.49 0.00 -
PAT 0.06 7.46 -99.20% -0.02 2.73 - -0.07 0.05 - -2.76 0.05 -
PATM 30.50% 21.12% 0.00% 77.91% 0.00% 4.84% 0.00% 3.26%
EPS 0.02 2.33 -99.14% -0.01 0.85 - -0.02 0.04 - -0.86 0.04 -

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 0.20 4.51 9.45 9.29 9.00 2.48 5.20 0.00 0.23 0.27 0.44 Net Sales Growth -96.67% -52.28% 1.72% 3.22% 262.90% -52.31% 0 -100% -14.81% -38.64% Cost Of Goods Sold 0.05 0.88 8.40 8.83 8.66 2.46 5.13 0.00 0.00 0.20 0.40 Gross Profit 0.15 3.63 1.05 0.46 0.34 0.02 0.06 0.00 0.23 0.07 0.04 GP Margin 72.50% 80.49% 11.11% 4.95% 3.78% 0.81% 1.15% 0 100% 25.93% 9.09% Total Expenditure 2.70 3.77 8.93 9.02 8.95 2.75 5.24 2.45 0.24 0.38 0.59 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0 0% 0% 0% Employee Cost - 0.03 0.03 0.02 0.01 0.02 0.02 0.07 0.07 0.07 0.06 % Of Sales - 0.67% 0.32% 0.22% 0.11% 0.81% 0.38% 0 30.43% 25.93% 13.64% Manufacturing Exp. - 0.05 0.02 0.00 0.00 0.12 0.00 0.12 0.10 0.07 0.07 % Of Sales - 1.11% 0.21% 0% 0% 4.84% 0% 0 43.48% 25.93% 15.91% General & Admin Exp. - 2.81 0.47 0.17 0.27 0.15 0.09 2.19 0.05 0.04 0.05 % Of Sales - 62.31% 4.97% 1.83% 3.00% 6.05% 1.73% 0 21.74% 14.81% 11.36% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0 0% 0% 0% Miscellaneous Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.08 0.03 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0 13.04% 0% 0% EBITDA -2.50 0.74 0.52 0.27 0.05 -0.27 -0.04 -2.45 -0.01 -0.11 -0.15 EBITDA Margin -1,250.00% 16.41% 5.50% 2.91% 0.56% -10.89% -0.77% 0 -4.35% -40.74% -34.09% Other Income 0.01 0.00 0.00 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT -2.49 0.74 0.52 0.29 0.05 -0.27 -0.04 -2.44 -0.01 -0.11 -0.15 Tax -0.49 0.00 0.00 -0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 Tax Rate 19.68% 0.00% 0.00% -3.45% 20.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% PAT -2.00 0.73 0.52 0.30 0.04 -0.27 -0.05 -2.38 -0.01 -0.11 -0.16 PAT before Minority Interest -2.00 0.73 0.52 0.30 0.04 -0.27 -0.05 -2.38 -0.01 -0.11 -0.16 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -1,000.00% 16.19% 5.50% 3.23% 0.44% -10.89% -0.96% 0 -4.35% -40.74% -36.36% PAT Growth -172.73% 40.38% 73.33% 650.00% - - - - - - EPS -0.63 0.23 0.16 0.09 0.01 -0.08 -0.02 -0.74 0.00 -0.03 -0.05

Description TTM Mar 25 Mar 24
Net Sales 0.20 39.81 9.45 Net Sales Growth -99.52% 321.27% Cost Of Goods Sold 0.05 27.85 8.40 Gross Profit 0.15 11.95 1.05 GP Margin 72.50% 30.02% 11.11% Total Expenditure 3.49 31.53 8.93 Power & Fuel Cost - 0.00 0.00 % Of Sales - 0% 0% Employee Cost - 0.03 0.03 % Of Sales - 0.08% 0.32% Manufacturing Exp. - 0.05 0.02 % Of Sales - 0.13% 0.21% General & Admin Exp. - 3.61 0.47 % Of Sales - 9.07% 4.97% Selling & Distn. Exp. - 0.00 0.00 % Of Sales - 0% 0% Miscellaneous Exp. - 0.00 0.00 % Of Sales - 0% 0% EBITDA -3.29 8.28 0.52 EBITDA Margin -1,645.00% 20.80% 5.50% Other Income 0.01 0.00 0.00 Interest 0.00 0.01 0.00 Depreciation 0.00 0.00 0.00 PBT -3.28 8.27 0.52 Tax -0.49 0.00 0.00 Tax Rate 14.94% 0.00% 0.00% PAT -2.79 8.27 0.52 PAT before Minority Interest -2.79 8.27 0.52 Minority Interest 0.00 0.00 0.00 PAT Margin -1,395.00% 20.77% 5.50% PAT Growth -127.11% 1,490.38% EPS -0.87 2.58 0.16

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 42.72 5.97 1.91 0.71 0.67 0.94 0.98 3.36 3.37 3.48 Share Capital 32.02 12.01 9.66 9.06 9.06 9.06 9.06 9.06 9.06 9.06 Total Reserves 10.70 -6.05 -7.75 -8.35 -8.39 -8.12 -8.08 -5.69 -5.68 -5.58 Non-Current Liabilities 0.02 10.90 1.86 1.72 0.24 0.02 0.00 0.55 0.50 0.84 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.02 10.91 1.86 1.72 0.24 0.02 0.00 0.06 0.01 0.35 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.49 0.49 0.49 Current Liabilities 0.02 0.01 3.14 2.26 2.57 5.15 0.01 0.04 0.03 0.05 Trade Payables 0.00 0.00 3.12 2.25 2.55 5.13 0.00 0.00 0.00 0.00 Other Current Liabilities 0.02 0.01 0.02 0.02 0.03 0.02 0.01 0.04 0.03 0.05 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Liabilities 42.76 16.88 6.91 4.69 3.48 6.11 0.99 3.95 3.90 4.37 Net Block 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Block 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Accumulated Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Assets 31.25 12.90 0.55 0.55 0.55 0.55 0.80 1.73 1.64 1.35 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.08 0.08 0.08 Long Term Loans & Adv. 31.24 12.90 0.55 0.55 0.55 0.55 0.80 1.64 1.56 1.27 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 11.51 3.98 6.36 4.15 2.93 5.55 0.20 2.22 2.27 3.02 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 3.89 0.39 0.19 0.19 0.19 0.19 0.19 2.19 2.22 2.41 Sundry Debtors 3.81 3.44 5.11 3.91 2.65 5.20 0.00 0.00 0.02 0.02 Cash & Bank 0.01 0.03 0.91 0.03 0.06 0.15 0.00 0.03 0.03 0.58 Other Current Assets 3.80 0.01 0.00 0.00 0.03 0.02 0.00 0.00 0.00 0.01 Short Term Loans & Adv. 3.77 0.10 0.15 0.02 0.01 0.01 0.00 0.00 0.00 0.01 Net Current Assets 11.49 3.97 3.22 1.88 0.35 0.40 0.18 2.19 2.23 2.97 Total Assets 42.76 16.88 6.91 4.70 3.48 6.10 1.00 3.95 3.91 4.37

Description Mar 25 Mar 24
Shareholder's Funds 50.58 5.97 Share Capital 32.02 12.01 Total Reserves 18.56 -6.05 Non-Current Liabilities 0.02 10.90 Secured Loans 0.00 0.00 Unsecured Loans 0.02 10.91 Long Term Provisions 0.00 0.00 Current Liabilities 0.02 0.01 Trade Payables 0.00 0.00 Other Current Liabilities 0.02 0.01 Short Term Borrowings 0.00 0.00 Short Term Provisions 0.00 0.00 Total Liabilities 50.62 16.88 Net Block 0.01 0.00 Gross Block 0.01 0.00 Accumulated Depreciation 0.00 0.00 Non Current Assets 31.24 12.90 Capital Work in Progress 0.00 0.00 Non Current Investment 0.00 0.00 Long Term Loans & Adv. 31.24 12.90 Other Non Current Assets 0.00 0.00 Current Assets 19.38 3.98 Current Investments 0.00 0.00 Inventories 3.89 0.39 Sundry Debtors 11.68 3.44 Cash & Bank 0.01 0.03 Other Current Assets 3.80 0.01 Short Term Loans & Adv. 3.77 0.10 Net Current Assets 19.36 3.97 Total Assets 50.62 16.88

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -25.14 -13.46 -0.15 -1.51 -0.31 0.13 -2.38 0.04 0.07 0.25 PBT 0.74 0.52 0.29 0.05 -0.27 -0.04 -2.38 -0.01 -0.11 -0.15 Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Changes in Working Capital -25.88 -13.98 -0.44 -1.57 -0.04 0.17 0.00 0.05 0.18 0.40 Cash after chg. in Working capital -25.14 -13.46 -0.15 -1.51 -0.31 0.13 -2.38 0.04 0.07 0.25 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.01 0.00 0.00 0.00 0.00 0.00 0.93 -0.09 -0.29 -0.40 Net Fixed Assets -0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Investments -0.01 0.00 0.00 0.00 0.00 0.00 0.08 0.00 0.00 0.01 Others 0.01 0.00 0.00 0.00 0.00 0.00 0.85 -0.09 -0.29 -0.41 Cash from Financing Activity 25.13 12.58 1.04 1.48 0.22 0.02 1.43 0.05 -0.34 0.35 Net Cash Inflow / Outflow -0.03 -0.88 0.88 -0.03 -0.09 0.15 -0.03 0.00 -0.56 0.20 Opening Cash & Equivalents 0.03 0.91 0.03 0.06 0.15 0.00 0.03 0.03 0.58 0.39 Closing Cash & Equivalent 0.01 0.03 0.91 0.03 0.06 0.15 0.00 0.03 0.03 0.58

Description Mar 25 Mar 24
Cash From Operating Activity -25.48 -13.46 PBT 8.27 0.52 Adjustment 0.00 0.00 Changes in Working Capital -33.75 -13.98 Cash after chg. in Working capital -25.48 -13.46 Interest Paid 0.00 0.00 Tax Paid 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity -0.01 0.00 Net Fixed Assets -0.01 Net Investments -0.01 Others 0.01 Cash from Financing Activity 25.46 12.58 Net Cash Inflow / Outflow -0.03 -0.88 Opening Cash & Equivalents 0.03 0.91 Closing Cash & Equivalent 0.01 0.03

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 13.34 4.40 1.75 0.78 0.73 1.03 1.08 3.71 3.72 3.84 ROA 2.46% 4.41% 5.16% 1.08% -5.62% -1.29% -96.32% -0.25% -2.57% -3.83% ROE 3.02% 13.35% 22.96% 6.46% -33.93% -4.83% -109.97% -0.29% -3.12% -4.60% ROCE 2.49% 5.08% 9.33% 3.26% -28.73% -4.70% -108.04% -0.28% -2.97% -4.37% Fixed Asset Turnover 586.04 0.00 0.00 0.00 2260.06 4833.99 0.00 0.00 0.00 0.00 Receivable days 293.44 165.02 177.10 132.89 576.91 365.00 0.00 0.00 26.40 14.65 Inventory Days 173.04 11.18 7.45 7.69 27.88 13.32 0.00 3492.49 3169.04 2173.43 Payable days 0.00 0.00 110.90 100.96 569.48 365.00 0.00 0.00 0.00 0.00 Cash Conversion Cycle 466.47 176.20 73.65 39.62 35.32 13.32 0.00 3492.49 3195.44 2188.08 Total Debt/Equity 0.00 1.83 0.97 2.42 0.36 0.03 0.00 0.02 0.00 0.10 Interest Cover 142.81 0.00 724.00 91.00 -719.05 -199.44 0.00 -23.95 -369.05 -487.11

Description Mar 25 Mar 24 Mar 05 Mar 04 Mar 03 Mar 02
Book Value (Rs.) 15.80 4.40 5.57 5.74 5.79 6.10 ROA 24.49% 4.35% -1.69% -1.30% -3.47% -2.89% ROE 29.24% 11.05% -3.44% -2.63% -6.94% -5.72% ROCE 24.53% 4.40% -1.76% -1.36% -3.63% -3.03% Fixed Asset Turnover 5169.69 0.00 0.42 0.46 0.32 0.33 Receivable days 69.35 101.54 1465.23 1459.86 2291.48 2161.42 Inventory Days 19.62 8.44 38.27 35.23 50.79 47.46 Payable days 0.00 0.00 261.79 297.74 101.72 101.29 Cash Conversion Cycle 88.96 109.98 1241.71 1197.35 2240.55 2107.60 Total Debt/Equity 0.00 1.83 0.17 0.17 0.17 0.16 Interest Cover 1334.60 0.00 0.00 0.00 0.00 0.00

Top Investors:

somani ventures and innovations

hitesh ramji javeri

sanjay kantilal visaria

muthu manickam huf

dhiren laxmidas thakkar

vinay jaywant nagawkar

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback