PBT
0.17
0.13
0.07
0.26
0.23
0.00
0.60
0.51
0.52
0.50
Adjustment
-0.43
-0.47
-0.49
-0.55
-0.53
0.00
-0.56
-0.60
-0.64
-0.38
Changes in Working Capital
0.54
0.64
0.00
0.45
0.08
0.00
0.30
0.24
-0.76
0.86
Cash after chg. in Working capital
0.28
0.30
-0.42
0.17
-0.22
0.00
0.35
0.15
-0.88
0.98
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.03
-0.04
-0.04
-0.06
-0.17
0.00
-0.11
-0.09
-0.10
-0.09
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00