Nifty

:

26129.60

Sensex

:

85220.60

190.75 (0.74%)
545.52 (0.64%)

Login

Nifty
Sensex

:
:

26129.60
85220.60

190.75 (0.74%)
545.52 (0.64%)

Ushakiran Finance Ltd.

Finance - NBFC

Rating :

N/A

BSE: 511507 | NSE: Not Listed

Watchlist

NSE BSE

42.00

31-Dec-2025

Open
High
Low
Previous Close

38.14
42
38.14
40.13

Volume
Traded Value (lacs)
52 Week High
52 Week Low

130
5250
42
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

10.69
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

10.35
N/A
0.61

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

14.61
-1.76
3.31

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-6.79
16.12

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-1.59
19.68

P:E (Median)

8 Years
5 Years
3 Years

36.59
38.32
42.48

P:BV (Average)

8 Years
5 Years
3 Years

0.50
0.52
0.50

EV:EBITDA (Average)

8 Years
5 Years
3 Years

50.19
54.90
67.49

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 0.11 0.25 -56.00% 0.18 0.17 5.88% 0.05 0.06 -16.67% 0.06 0.13 -53.85%
Expenses 0.09 0.03 200.00% 0.08 0.09 -11.11% 0.11 0.06 83.33% 0.10 0.04 150.00%
EBITDA 0.02 0.22 -90.91% 0.09 0.09 0.00% -0.06 0.00 - -0.04 0.08 -
EBIDTM 15.89% 86.51% 52.25% 50.87% -123.53% -3.51% -71.43% 65.35%
Other Income 0.00 0.12 -100.00% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.01 0.01 0.00% 0.01 0.01 0.00% 0.01 0.01 0.00% 0.01 0.01 0.00%
PBT 0.01 0.33 -96.97% 0.09 0.08 12.50% -0.07 -0.01 - -0.05 0.07 -
Tax 0.06 0.06 0.00% 0.02 0.00 0 -0.02 -0.01 - 0.00 0.01 -100.00%
PAT -0.05 0.27 - 0.07 0.08 -12.50% -0.06 -0.01 - -0.05 0.06 -
PATM -44.86% 106.35% 39.89% 45.66% -107.84% -12.28% -85.71% 48.82%
EPS -0.19 1.07 - 0.28 0.32 -12.50% -0.22 -0.03 - -0.19 0.25 -

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 0.40 0.43 0.46 0.39 0.36 0.47 0.22 0.27 0.26 0.32 0.11 Net Sales Growth -34.43% -6.52% 17.95% 8.33% -23.40% 113.64% -18.52% 3.85% -18.75% 190.91% Cost Of Goods Sold 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.03 0.00 Gross Profit 0.39 0.43 0.46 0.39 0.36 0.47 0.22 0.27 0.26 0.35 0.11 GP Margin 98.00% 100% 100% 100% 100% 100% 100% 100% 100% 109.38% 100% Total Expenditure 0.38 0.24 0.23 0.30 0.24 0.20 0.35 0.27 0.24 0.17 0.77 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 0.12 0.11 0.09 0.09 0.08 0.09 0.07 0.05 0.08 0.07 % Of Sales - 27.91% 23.91% 23.08% 25.00% 17.02% 40.91% 25.93% 19.23% 25.00% 63.64% Manufacturing Exp. - 0.07 0.08 0.08 0.08 0.07 0.07 0.05 0.05 0.05 0.05 % Of Sales - 16.28% 17.39% 20.51% 22.22% 14.89% 31.82% 18.52% 19.23% 15.62% 45.45% General & Admin Exp. - 0.04 0.04 0.04 0.03 0.04 0.03 0.03 0.03 0.03 0.02 % Of Sales - 9.30% 8.70% 10.26% 8.33% 8.51% 13.64% 11.11% 11.54% 9.38% 18.18% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.00 0.01 0.09 0.04 0.00 0.17 0.12 0.10 0.04 0.00 % Of Sales - 0% 2.17% 23.08% 11.11% 0% 77.27% 44.44% 38.46% 12.50% 572.73% EBITDA 0.01 0.19 0.23 0.09 0.12 0.27 -0.13 0.00 0.02 0.15 -0.66 EBITDA Margin 2.50% 44.19% 50.0% 23.08% 33.33% 57.45% -59.09% 0% 7.69% 46.88% -600% Other Income 0.00 0.13 0.00 0.04 0.00 0.01 0.04 0.00 0.18 0.18 0.62 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.04 0.03 0.04 0.06 0.01 0.00 0.00 0.00 0.01 0.01 0.01 PBT -0.02 0.29 0.19 0.07 0.12 0.27 -0.09 0.00 0.20 0.33 -0.05 Tax 0.06 0.05 0.10 -0.07 -0.08 0.01 0.00 0.01 0.09 0.03 -0.03 Tax Rate -300.00% 17.24% 52.63% -100.00% -66.67% 3.70% 0.00% 0.00% 45.00% 9.09% 60.00% PAT -0.09 0.24 0.08 0.14 0.20 0.26 -0.09 -0.02 0.12 0.29 -0.01 PAT before Minority Interest -0.09 0.24 0.08 0.14 0.20 0.26 -0.09 -0.02 0.12 0.29 -0.01 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -22.50% 55.81% 17.39% 35.90% 55.56% 55.32% -40.91% -7.41% 46.15% 90.62% -9.09% PAT Growth -122.50% 200.00% -42.86% -30.00% -23.08% - - - -58.62% - EPS -0.36 0.96 0.32 0.56 0.80 1.04 -0.36 -0.08 0.48 1.16 -0.04

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 16.50 18.70 11.65 12.34 6.77 4.45 5.77 2.22 2.10 1.81 Share Capital 2.75 2.75 2.75 2.75 2.75 2.75 2.75 2.75 2.75 2.75 Total Reserves 13.76 15.95 8.90 9.59 4.02 1.70 3.02 -0.53 -0.65 -0.94 Non-Current Liabilities 0.32 0.73 -0.19 -0.10 0.00 0.00 -0.01 0.30 0.37 0.35 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.28 0.38 0.35 Current Liabilities 0.02 0.01 0.02 0.02 0.03 0.02 0.01 0.01 0.01 0.01 Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Current Liabilities 0.02 0.01 0.02 0.02 0.03 0.02 0.01 0.01 0.01 0.01 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 Total Liabilities 16.84 19.44 11.48 12.26 6.80 4.47 5.77 2.53 2.48 2.17 Net Block 0.07 0.10 0.14 0.20 0.08 0.08 0.16 0.17 0.17 0.18 Gross Block 0.21 0.21 0.21 0.21 0.09 0.09 0.17 0.32 0.32 0.32 Accumulated Depreciation 0.15 0.12 0.07 0.01 0.01 0.01 0.01 0.15 0.15 0.14 Non Current Assets 16.49 19.13 10.47 11.13 5.46 3.15 4.57 0.92 0.87 0.80 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 15.70 18.31 10.26 10.86 5.38 3.07 4.41 0.75 0.70 0.61 Long Term Loans & Adv. 0.01 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 0.36 0.31 1.01 1.12 1.33 1.30 1.20 1.60 1.61 1.36 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.17 0.14 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.14 0.14 0.11 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash & Bank 0.36 0.31 0.38 0.26 0.69 0.61 0.78 0.57 0.48 0.19 Other Current Assets 0.00 0.00 0.00 0.00 0.64 0.70 0.41 0.72 0.85 1.06 Short Term Loans & Adv. 0.00 0.00 0.63 0.86 0.64 0.70 0.41 0.72 0.85 1.06 Net Current Assets 0.33 0.30 0.99 1.10 1.30 1.29 1.19 1.60 1.60 1.35 Total Assets 16.85 19.44 11.48 12.25 6.79 4.45 5.77 2.52 2.48 2.16

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 0.19 -0.02 0.27 0.40 0.04 -0.42 0.15 0.24 0.49 -0.11 PBT 0.29 0.19 0.07 0.12 0.27 -0.09 0.00 0.20 0.33 -0.05 Adjustment -0.05 -0.18 0.00 -0.05 -0.23 0.13 0.10 0.01 0.01 0.01 Changes in Working Capital 0.00 -0.03 0.23 0.34 0.01 -0.45 0.06 0.12 0.19 -0.05 Cash after chg. in Working capital 0.24 -0.02 0.29 0.41 0.05 -0.42 0.16 0.33 0.52 -0.08 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.05 0.00 -0.02 -0.01 -0.01 0.00 -0.01 -0.09 -0.03 -0.03 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.15 -0.05 -0.18 -0.23 -0.02 0.09 0.16 -0.32 -0.32 0.51 Net Fixed Assets 0.00 0.00 0.00 -0.12 0.00 0.08 0.15 0.00 0.00 -0.01 Net Investments 2.61 -8.05 0.60 -5.48 -2.31 1.34 -3.49 -0.08 -0.23 0.50 Others -2.76 8.00 -0.78 5.37 2.29 -1.33 3.50 -0.24 -0.09 0.02 Cash from Financing Activity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.10 0.04 -0.43 Net Cash Inflow / Outflow 0.04 -0.07 0.09 0.17 0.02 -0.33 0.31 -0.18 0.20 -0.03 Opening Cash & Equivalents 0.25 0.32 0.23 0.06 0.04 0.37 0.06 0.24 0.03 0.06 Closing Cash & Equivalent 0.29 0.25 0.32 0.23 0.06 0.04 0.37 0.06 0.24 0.03

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 64.06 72.68 44.97 47.69 25.81 16.68 21.88 7.92 7.46 6.30 ROA 1.34% 0.53% 1.14% 2.10% 4.68% -1.86% -0.38% 4.62% 12.68% -0.61% ROE 1.40% 0.55% 1.15% 2.14% 4.87% -1.94% -0.42% 5.91% 16.83% -0.91% ROCE 1.67% 1.23% 0.59% 1.24% 4.88% -1.84% -0.04% 9.47% 16.89% -2.48% Fixed Asset Turnover 2.02 2.17 1.86 2.43 5.31 1.67 1.11 0.82 1.01 0.35 Receivable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 191.55 142.97 373.73 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash Conversion Cycle 0.00 0.00 0.00 0.00 0.00 0.00 0.00 191.55 142.97 373.73 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 981.00 465.50 352.50 394.33 1382.61 -629.94 -3.92 756.76 905.42 -236.06

Top Investors:

andhra pradesh industrial development corporation limited

kulkarni bhagavan

punjabhai keshavbhai jadeja

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback