Nifty
Sensex
:
:
25815.55
84481.81
-3.00 (-0.01%)
-77.84 (-0.09%)

Miscellaneous

Rating :
51/99

BSE: 511509 | NSE: Not Listed

28.20
18-Dec-2025
  • Open
  • High
  • Low
  • Previous Close
  •  27.61
  •  28.34
  •  27.15
  •  27.61
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  8581
  •  239018
  •  28.34
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 62.32
  • 15.24
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 117.52
  • N/A
  • 0.66

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 35.16%
  • 24.89%
  • 32.30%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 7.65%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.03
  • -2.06
  • -3.68

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.70
  • 2.90
  • -1.21

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.11
  • 5.09
  • 40.05

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.75
  • 18.32
  • 16.38

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.71
  • 1.28
  • 0.96

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.30
  • 5.85
  • 5.48

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
13.11
12.04
8.89%
12.51
10.13
23.49%
12.29
11.76
4.51%
12.21
12.85
-4.98%
Expenses
7.70
6.44
19.57%
7.02
5.77
21.66%
7.28
6.39
13.93%
6.67
6.47
3.09%
EBITDA
5.41
5.59
-3.22%
5.49
4.36
25.92%
5.02
5.37
-6.52%
5.54
6.38
-13.17%
EBIDTM
41.28%
46.46%
43.87%
43.06%
40.81%
45.67%
45.37%
49.63%
Other Income
0.13
4.63
-97.19%
0.14
0.01
1,300.00%
0.15
0.01
1,400.00%
0.01
0.03
-66.67%
Interest
1.47
2.06
-28.64%
1.50
1.92
-21.88%
1.68
1.52
10.53%
1.84
2.22
-17.12%
Depreciation
2.57
2.29
12.23%
2.64
2.23
18.39%
2.25
2.43
-7.41%
2.25
2.28
-1.32%
PBT
1.51
5.87
-74.28%
1.48
0.22
572.73%
1.24
1.44
-13.89%
1.46
1.91
-23.56%
Tax
0.64
0.63
1.59%
0.14
0.06
133.33%
0.18
0.70
-74.29%
0.64
0.59
8.47%
PAT
0.87
5.23
-83.37%
1.34
0.17
688.24%
1.06
0.74
43.24%
0.82
1.32
-37.88%
PATM
6.63%
43.48%
10.69%
1.65%
8.65%
6.26%
6.72%
10.28%
EPS
0.39
3.51
-88.89%
0.67
0.11
509.09%
0.62
0.49
26.53%
0.51
0.89
-42.70%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
50.12
46.67
45.45
52.23
51.39
51.78
55.35
55.83
47.00
34.13
28.58
Net Sales Growth
7.14%
2.68%
-12.98%
1.63%
-0.75%
-6.45%
-0.86%
18.79%
37.71%
19.42%
 
Cost Of Goods Sold
6.23
5.79
3.85
6.77
11.44
7.21
8.56
11.76
9.57
8.14
8.80
Gross Profit
43.89
40.88
41.60
45.46
39.95
44.57
46.79
44.07
37.43
25.98
19.78
GP Margin
87.56%
87.59%
91.53%
87.04%
77.74%
86.08%
84.53%
78.94%
79.64%
76.12%
69.21%
Total Expenditure
28.67
26.12
24.19
30.39
35.30
33.97
42.88
46.32
36.12
26.50
24.88
Power & Fuel Cost
-
3.28
3.93
4.27
3.56
5.78
4.69
2.93
2.87
2.91
2.46
% Of Sales
-
7.03%
8.65%
8.18%
6.93%
11.16%
8.47%
5.25%
6.11%
8.53%
8.61%
Employee Cost
-
12.14
10.68
13.52
9.42
8.57
10.00
9.58
7.66
5.50
4.34
% Of Sales
-
26.01%
23.50%
25.89%
18.33%
16.55%
18.07%
17.16%
16.30%
16.11%
15.19%
Manufacturing Exp.
-
0.32
0.30
0.30
0.21
0.09
2.20
2.14
0.23
0.21
0.09
% Of Sales
-
0.69%
0.66%
0.57%
0.41%
0.17%
3.97%
3.83%
0.49%
0.62%
0.31%
General & Admin Exp.
-
4.54
5.12
5.25
10.45
8.69
9.14
12.37
13.36
9.26
9.09
% Of Sales
-
9.73%
11.27%
10.05%
20.33%
16.78%
16.51%
22.16%
28.43%
27.13%
31.81%
Selling & Distn. Exp.
-
0.04
0.28
0.28
0.12
3.66
0.09
0.81
0.19
0.47
0.08
% Of Sales
-
0.09%
0.62%
0.54%
0.23%
7.07%
0.16%
1.45%
0.40%
1.38%
0.28%
Miscellaneous Exp.
-
0.00
0.02
0.00
0.10
-0.02
8.21
6.73
2.25
0.00
0.08
% Of Sales
-
0%
0.04%
0%
0.19%
-0.04%
14.83%
12.05%
4.79%
0%
0.03%
EBITDA
21.46
20.55
21.26
21.84
16.09
17.81
12.47
9.51
10.88
7.63
3.70
EBITDA Margin
42.82%
44.03%
46.78%
41.82%
31.31%
34.40%
22.53%
17.03%
23.15%
22.36%
12.95%
Other Income
0.43
4.80
0.04
0.04
0.10
0.08
0.05
0.01
0.13
0.40
0.89
Interest
6.49
7.55
7.95
7.99
4.27
3.67
3.10
2.64
2.37
1.29
0.47
Depreciation
9.71
9.02
9.29
9.27
7.45
5.59
5.17
5.06
4.64
3.90
3.35
PBT
5.69
8.79
4.06
4.62
4.47
8.62
4.25
1.82
4.01
2.83
0.78
Tax
1.60
1.51
1.53
1.97
2.27
2.94
-0.19
-0.42
0.88
0.33
-0.13
Tax Rate
28.12%
17.18%
37.68%
42.64%
50.78%
34.11%
-4.47%
-23.08%
21.95%
11.66%
-16.67%
PAT
4.09
7.28
2.53
2.65
2.20
5.68
4.44
2.25
3.12
2.50
0.91
PAT before Minority Interest
4.09
7.28
2.53
2.65
2.20
5.68
4.44
2.25
3.12
2.50
0.91
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
8.16%
15.60%
5.57%
5.07%
4.28%
10.97%
8.02%
4.03%
6.64%
7.32%
3.18%
PAT Growth
-45.17%
187.75%
-4.53%
20.45%
-61.27%
27.93%
97.33%
-27.88%
24.80%
174.73%
 
EPS
1.85
3.29
1.14
1.20
1.00
2.57
2.01
1.02
1.41
1.13
0.41

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
77.90
54.40
51.87
47.13
42.53
33.02
27.27
19.31
12.58
10.06
Share Capital
17.16
14.90
14.90
14.26
13.42
12.89
12.35
9.85
9.35
9.35
Total Reserves
53.47
39.50
36.97
32.18
27.68
20.14
14.62
7.36
3.22
0.71
Non-Current Liabilities
37.49
44.82
46.19
52.18
15.16
8.56
9.03
14.77
21.97
15.15
Secured Loans
32.71
39.56
40.33
45.14
12.42
5.46
5.36
6.97
9.17
2.34
Unsecured Loans
2.23
2.23
2.76
4.94
2.23
4.23
3.55
6.93
11.77
11.77
Long Term Provisions
0.78
0.69
0.61
0.55
0.48
0.42
0.36
0.31
0.25
0.20
Current Liabilities
27.84
37.91
24.97
23.18
21.84
20.56
18.78
25.43
16.57
20.45
Trade Payables
0.98
1.06
0.94
2.32
1.39
3.91
3.87
7.98
5.40
8.75
Other Current Liabilities
7.73
8.60
7.72
6.44
4.38
0.00
1.03
3.47
3.92
7.73
Short Term Borrowings
11.36
22.68
11.59
10.92
11.92
14.67
12.77
11.21
6.12
2.81
Short Term Provisions
7.77
5.58
4.72
3.50
4.14
1.97
1.10
2.77
1.13
1.17
Total Liabilities
143.23
137.13
123.03
122.49
79.53
62.14
55.08
59.51
51.12
45.66
Net Block
88.24
80.37
88.87
95.17
52.05
34.99
30.01
27.66
28.57
23.54
Gross Block
158.89
142.06
141.48
138.52
88.01
65.36
55.21
47.81
44.07
35.15
Accumulated Depreciation
70.65
61.69
52.61
43.35
35.97
30.37
25.20
20.14
15.51
11.60
Non Current Assets
101.08
89.59
90.77
96.04
52.37
35.14
30.08
31.61
31.53
23.59
Capital Work in Progress
12.84
9.21
1.90
0.87
0.32
0.15
0.07
3.94
2.96
0.04
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
41.94
47.23
31.79
26.03
27.09
26.92
24.88
27.87
19.57
22.03
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
7.79
8.77
7.97
9.81
13.28
10.58
8.24
7.59
4.56
4.08
Sundry Debtors
11.25
11.80
12.38
12.02
7.29
10.48
8.41
11.78
7.67
3.82
Cash & Bank
1.28
1.39
1.37
1.71
1.17
1.03
0.56
4.15
1.19
11.86
Other Current Assets
21.61
0.00
0.00
0.00
5.35
4.83
7.67
4.35
6.14
2.27
Short Term Loans & Adv.
21.61
25.27
10.06
2.48
5.35
4.26
7.12
4.35
4.27
2.27
Net Current Assets
14.10
9.32
6.82
2.85
5.25
6.36
6.11
2.43
2.99
1.59
Total Assets
143.23
137.14
123.03
122.49
79.52
62.14
55.07
59.52
51.13
45.66

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
11.83
15.52
14.83
16.64
14.18
8.61
-0.78
11.11
-5.66
8.81
PBT
8.79
4.06
4.62
4.47
8.62
4.25
1.82
4.01
2.84
0.78
Adjustment
11.91
17.07
16.92
11.44
9.12
8.27
7.70
7.02
5.19
3.82
Changes in Working Capital
-5.32
-2.55
-3.37
4.18
2.90
-1.01
-8.08
3.34
-12.07
4.55
Cash after chg. in Working capital
15.38
18.58
18.17
20.10
20.64
11.52
1.44
14.36
-4.04
9.15
Interest Paid
-2.04
-1.52
-1.37
-1.18
-3.53
-3.10
-2.64
-2.37
-1.29
-0.47
Tax Paid
-1.51
-1.53
-1.97
-2.27
-2.94
0.19
0.42
-0.88
-0.33
0.13
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-15.84
-7.95
-4.00
-51.11
-22.82
-10.23
-3.53
-4.72
-11.84
-7.20
Net Fixed Assets
-20.46
-7.89
-3.99
-51.06
-22.82
-7.06
-3.54
-4.71
-11.85
-7.10
Net Investments
0.00
0.00
0.00
0.00
0.00
-0.01
0.00
0.00
0.00
-0.01
Others
4.62
-0.06
-0.01
-0.05
0.00
-3.16
0.01
-0.01
0.01
-0.09
Cash from Financing Activity
3.90
-7.56
-11.18
35.02
8.78
2.09
0.72
-3.43
6.83
-0.32
Net Cash Inflow / Outflow
-0.11
0.01
-0.34
0.55
0.14
0.47
-3.59
2.96
-10.67
1.30
Opening Cash & Equivalents
1.39
1.37
1.71
1.17
1.03
0.56
4.15
1.19
11.86
10.56
Closing Cash & Equivalent
1.28
1.39
1.37
1.71
1.17
1.03
0.56
4.15
1.19
11.86

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
41.03
36.29
34.49
32.27
30.58
25.56
21.75
17.43
13.42
10.72
ROA
5.20%
1.94%
2.16%
2.18%
8.02%
7.58%
3.92%
5.64%
5.17%
2.09%
ROE
11.70%
4.79%
5.44%
5.06%
15.36%
14.85%
10.21%
21.01%
22.17%
9.48%
ROCE
12.63%
9.97%
11.06%
9.32%
18.81%
13.85%
9.58%
15.18%
12.39%
5.96%
Fixed Asset Turnover
0.31
0.32
0.37
0.45
0.68
0.92
1.08
1.02
0.86
0.91
Receivable days
90.11
97.07
85.27
68.60
62.65
62.29
65.98
75.49
61.42
51.89
Inventory Days
64.77
67.24
62.14
81.99
84.09
62.03
51.72
47.16
46.20
55.99
Payable days
64.32
94.94
87.84
59.11
134.26
165.95
65.20
85.31
119.11
152.37
Cash Conversion Cycle
90.56
69.38
59.58
91.49
12.48
-41.63
52.50
37.34
-11.49
-44.49
Total Debt/Equity
0.77
1.35
1.21
1.47
0.75
0.74
0.81
1.46
2.16
1.69
Interest Cover
2.16
1.51
1.58
2.05
3.35
2.37
1.69
2.69
3.20
2.67

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.