Nifty

:

25843.15

Sensex

:

84363.37

133.30 (0.52%)
411.18 (0.49%)

Login

Nifty
Sensex

:
:

25843.15
84363.37

133.30 (0.52%)
411.18 (0.49%)

Sahara Housingfina Corporation Ltd.

Finance - Housing

Rating :

42/99

BSE: 511533 | NSE: Not Listed

Watchlist

NSE BSE

51.43

20-Oct-2025

Open
High
Low
Previous Close

51.2
51.43
49
48.99

Volume
Traded Value (lacs)
52 Week High
52 Week Low

9397
477756
51.43
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

36.00
57.42
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

55.27
N/A
0.68

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-3.87
-7.48
-8.37

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-7.55
-13.25
-11.09

PAT CAGR (%)

10 Years
5 Years
3 Years

-10.08
-20.83
-22.93

P:E (Median)

8 Years
5 Years
3 Years

17.06
19.46
28.22

P:BV (Average)

8 Years
5 Years
3 Years

0.63
0.65
0.66

EV:EBITDA (Average)

8 Years
5 Years
3 Years

9.94
8.15
6.76

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 1.75 2.28 -23.25% 2.14 2.70 -20.74% 2.08 2.47 -15.79% 2.11 2.72 -22.43%
Expenses 1.01 1.09 -7.34% 1.22 1.17 4.27% 1.29 1.10 17.27% 1.18 1.21 -2.48%
EBITDA 0.74 1.19 -37.82% 0.93 1.53 -39.22% 0.79 1.37 -42.34% 0.93 1.51 -38.41%
EBIDTM 42.51% 52.23% 43.24% 56.80% 38.10% 55.30% 44.00% 55.53%
Other Income 0.00 0.00 0 0.01 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.40 0.86 -53.49% 0.57 0.88 -35.23% 0.59 0.90 -34.44% 0.66 0.95 -30.53%
Depreciation 0.09 0.09 0.00% 0.10 0.10 0.00% 0.10 0.12 -16.67% 0.09 0.12 -25.00%
PBT 0.25 0.24 4.17% 0.27 0.57 -52.63% 0.11 0.35 -68.57% 0.18 0.45 -60.00%
Tax 0.04 0.01 300.00% 0.07 0.12 -41.67% 0.00 0.13 -100.00% 0.08 0.09 -11.11%
PAT 0.21 0.23 -8.70% 0.20 0.45 -55.56% 0.11 0.22 -50.00% 0.10 0.36 -72.22%
PATM 12.19% 10.25% 9.38% 16.49% 5.29% 9.03% 4.88% 13.23%
EPS 0.30 0.33 -9.09% 0.29 0.64 -54.69% 0.16 0.32 -50.00% 0.15 0.51 -70.59%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 8.08 8.61 10.61 11.19 12.40 12.70 12.91 12.40 12.57 12.32 12.78 Net Sales Growth -20.55% -18.85% -5.18% -9.76% -2.36% -1.63% 4.11% -1.35% 2.03% -3.60% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 8.08 8.61 10.61 11.19 12.40 12.70 12.91 12.40 12.57 12.32 12.78 GP Margin 100.00% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 4.70 4.91 4.67 4.53 5.12 5.17 5.01 5.18 5.45 5.33 4.67 Power & Fuel Cost - 0.05 0.05 0.05 0.04 0.03 0.06 0.05 0.12 0.04 0.04 % Of Sales - 0.58% 0.47% 0.45% 0.32% 0.24% 0.46% 0.40% 0.95% 0.32% 0.31% Employee Cost - 2.94 3.01 2.99 2.99 3.04 3.20 3.18 3.13 3.25 2.88 % Of Sales - 34.15% 28.37% 26.72% 24.11% 23.94% 24.79% 25.65% 24.90% 26.38% 22.54% Manufacturing Exp. - 0.30 0.23 0.50 0.49 0.39 0.40 0.84 0.98 0.92 0.87 % Of Sales - 3.48% 2.17% 4.47% 3.95% 3.07% 3.10% 6.77% 7.80% 7.47% 6.81% General & Admin Exp. - 1.67 1.44 1.05 0.90 0.90 0.84 0.83 0.87 0.85 0.78 % Of Sales - 19.40% 13.57% 9.38% 7.26% 7.09% 6.51% 6.69% 6.92% 6.90% 6.10% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.00 0.00 0.00 0.74 0.84 0.58 0.32 0.47 0.31 0.00 % Of Sales - 0% 0% 0% 5.97% 6.61% 4.49% 2.58% 3.74% 2.52% 1.10% EBITDA 3.39 3.70 5.94 6.66 7.28 7.53 7.90 7.22 7.12 6.99 8.11 EBITDA Margin 41.96% 42.97% 55.98% 59.52% 58.71% 59.29% 61.19% 58.23% 56.64% 56.74% 63.46% Other Income 0.01 0.15 0.02 0.44 0.27 0.71 1.65 0.91 1.07 1.27 1.62 Interest 2.22 2.67 3.67 4.52 4.88 5.15 6.21 5.05 5.06 5.27 6.79 Depreciation 0.38 0.38 0.44 0.49 0.49 0.52 0.55 0.11 0.06 0.05 0.06 PBT 0.81 0.80 1.85 2.09 2.18 2.58 2.79 2.98 3.07 2.95 2.88 Tax 0.19 0.15 0.45 0.67 0.40 0.48 0.71 0.85 0.50 0.98 1.00 Tax Rate 23.46% 18.75% 24.32% 32.06% 18.35% 18.60% 25.45% 28.52% 16.29% 33.22% 34.72% PAT 0.62 0.65 1.40 1.42 1.78 2.09 2.08 2.13 2.57 1.98 1.88 PAT before Minority Interest 0.62 0.65 1.40 1.42 1.78 2.09 2.08 2.13 2.57 1.98 1.88 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 7.67% 7.55% 13.20% 12.69% 14.35% 16.46% 16.11% 17.18% 20.45% 16.07% 14.71% PAT Growth -50.79% -53.57% -1.41% -20.22% -14.83% 0.48% -2.35% -17.12% 29.80% 5.32% EPS 0.89 0.93 2.00 2.03 2.54 2.99 2.97 3.04 3.67 2.83 2.69

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 52.39 51.72 50.28 48.84 47.01 44.89 40.21 38.08 35.51 33.53 Share Capital 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 Total Reserves 45.39 44.72 43.28 41.84 40.01 37.89 33.21 31.08 28.51 26.53 Non-Current Liabilities 12.39 22.41 47.74 58.21 61.32 72.38 73.79 98.85 106.10 109.05 Secured Loans 12.00 21.00 30.00 30.00 30.00 31.89 35.00 35.00 35.00 5.00 Unsecured Loans 1.36 2.36 19.07 29.71 32.63 41.65 36.65 61.65 68.65 101.74 Long Term Provisions 0.12 0.12 0.00 0.00 0.00 0.00 0.17 0.41 0.34 0.28 Current Liabilities 9.67 22.79 1.46 2.09 2.40 5.11 26.43 0.77 1.70 1.66 Trade Payables 0.08 0.09 0.11 0.03 0.07 0.11 0.12 0.14 0.18 0.16 Other Current Liabilities 0.57 0.63 1.22 1.92 2.19 4.85 26.27 0.45 1.41 1.40 Short Term Borrowings 9.00 22.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.01 0.02 0.13 0.14 0.15 0.16 0.04 0.18 0.10 0.10 Total Liabilities 74.45 96.92 99.48 109.14 110.73 122.38 140.43 137.70 143.31 144.24 Net Block 0.92 1.04 1.40 1.65 1.96 2.18 1.04 1.02 0.50 0.54 Gross Block 4.11 4.62 4.53 4.30 4.27 4.28 2.40 2.34 1.85 1.96 Accumulated Depreciation 3.19 3.58 3.13 2.65 2.31 2.09 1.36 1.32 1.35 1.43 Non Current Assets 70.88 90.73 75.82 87.97 89.96 100.74 110.70 118.28 115.19 115.71 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.03 0.03 0.03 0.02 0.02 0.01 0.02 0.02 0.03 0.03 Long Term Loans & Adv. 0.74 0.52 0.32 0.51 0.32 0.29 0.42 0.43 0.54 0.37 Other Non Current Assets 5.57 17.97 0.01 0.02 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 3.56 6.19 23.67 21.17 20.78 21.64 29.73 19.42 28.11 28.53 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 0.09 0.16 0.11 0.10 0.17 Cash & Bank 3.09 5.63 23.05 20.63 20.33 20.89 22.03 12.47 20.85 21.24 Other Current Assets 0.47 0.12 0.13 0.11 0.46 0.66 7.54 6.84 7.16 7.12 Short Term Loans & Adv. 0.33 0.44 0.48 0.44 0.38 0.66 6.29 5.98 6.90 6.76 Net Current Assets -6.11 -16.60 22.21 19.08 18.38 16.52 3.30 18.65 26.42 26.87 Total Assets 74.44 96.92 99.49 109.14 110.74 122.38 140.43 137.70 143.30 144.24

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 24.31 3.83 10.42 3.10 6.86 29.97 9.00 -2.17 1.47 12.66 PBT 0.80 1.85 2.09 2.18 2.58 2.79 2.98 3.07 2.95 2.88 Adjustment 0.28 0.50 0.17 1.07 5.79 5.70 -0.48 -0.54 -0.92 -1.42 Changes in Working Capital 15.55 -1.35 -3.82 -0.97 6.71 23.07 0.35 -0.76 0.03 -2.39 Cash after chg. in Working capital 16.63 1.00 -1.57 2.28 15.08 31.55 2.84 1.78 2.06 -0.92 Interest Paid 0.00 0.00 0.00 0.00 -7.54 -0.95 0.00 0.00 0.00 0.00 Tax Paid 0.00 -0.06 -0.14 -0.79 -0.68 -0.63 -0.69 -0.72 -0.87 -0.90 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 7.68 2.90 12.13 1.61 0.00 0.00 6.85 -3.22 0.27 14.48 Cash From Investing Activity -0.26 -0.09 -0.28 -0.14 -0.01 0.00 -15.64 12.85 -0.64 3.15 Net Fixed Assets 0.51 -0.09 -0.23 -0.03 0.01 -1.88 -0.06 -0.49 0.11 0.00 Net Investments 0.00 0.00 -0.01 0.00 -0.01 0.01 0.00 0.01 0.00 0.06 Others -0.77 0.00 -0.04 -0.11 -0.01 1.87 -15.58 13.33 -0.75 3.09 Cash from Financing Activity -23.48 -4.15 -11.11 -4.10 -10.48 -24.47 0.00 -7.00 -3.09 -17.96 Net Cash Inflow / Outflow 0.57 -0.40 -0.98 -1.14 -3.63 5.49 -6.64 3.68 -2.26 -2.15 Opening Cash & Equivalents 2.52 2.92 3.90 5.04 8.67 3.18 9.82 6.14 8.41 10.56 Closing Cash & Equivalent 3.09 2.52 2.92 3.90 5.04 8.67 3.18 9.82 6.14 8.41

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 74.84 73.89 71.83 69.77 67.16 64.13 57.44 54.41 50.73 47.91 ROA 0.76% 1.43% 1.36% 1.62% 1.80% 1.58% 1.53% 1.83% 1.37% 1.23% ROE 1.25% 2.75% 2.86% 3.72% 4.55% 4.88% 5.43% 7.00% 5.72% 5.78% ROCE 4.04% 5.62% 6.36% 6.47% 6.78% 7.05% 5.91% 5.94% 5.88% 6.52% Fixed Asset Turnover 1.97 2.32 2.53 2.90 2.97 3.87 5.23 5.99 6.46 6.51 Receivable days 0.00 0.00 0.00 0.00 0.00 3.58 4.06 3.07 3.92 5.30 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 11.29 13.59 14.70 17.38 Cash Conversion Cycle 0.00 0.00 0.00 0.00 0.00 3.58 -7.23 -10.52 -10.78 -12.08 Total Debt/Equity 0.43 0.88 0.98 1.22 1.33 1.64 2.40 2.54 2.92 3.18 Interest Cover 1.30 1.50 1.46 1.45 1.50 1.45 1.59 1.61 1.56 1.42

Top Investors:

vishnushankar b mishra

gandevi commerce (p) ltd

sunita kantilal vardhan

madhu bala mittal

Annual Reports:

News Update:

Sahara Hsg Fin Corp - Quarterly Results
13th Aug 2025, 12:54 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback