Nifty

:

22368.00

Sensex

:

73738.45

31.60 (0.14%)
650.12 (0.89%)

Login

Nifty
Sensex

:
:

22368.00
73738.45

31.60 (0.14%)
650.12 (0.89%)

Sahara Housingfina Corporation Ltd.

Finance - Housing

Rating :

N/A

BSE: 511533 | NSE: Not Listed

Watchlist

NSE BSE

38.14

23-Apr-2024

Open
High
Low
Previous Close

40.45
40.50
38.03
38.70

Volume
Traded Value (lacs)
52 Week High
52 Week Low

40
2.94
40.50
0.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

27.09
22.65
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

17.68
N/A
0.53

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-5.61
-2.03
-4.13

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-7.45
-1.60
-2.43

PAT CAGR (%)

10 Years
5 Years
3 Years

-6.01
-7.79
-12.09

P:E (Median)

8 Years
5 Years
3 Years

16.65
15.83
18.50

P:BV (Average)

8 Years
5 Years
3 Years

0.66
0.66
0.72

EV:EBITDA (Average)

8 Years
5 Years
3 Years

12.02
10.15
9.47

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 2.47 2.68 -7.84% 2.72 2.66 2.26% 2.72 2.78 -2.16% 3.08 3.07 0.33%
Expenses 1.10 1.10 0.00% 1.21 0.82 47.56% 1.18 0.90 31.11% 1.29 1.22 5.74%
EBITDA 1.37 1.58 -13.29% 1.51 1.84 -17.93% 1.54 1.88 -18.09% 1.79 1.85 -3.24%
EBIDTM 55.30% 58.97% 55.53% 69.10% 56.56% 67.73% 58.12% 60.26%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.90 1.15 -21.74% 0.95 1.16 -18.10% 0.94 1.17 -19.66% 1.04 1.16 -10.34%
Depreciation 0.12 0.12 0.00% 0.12 0.11 9.09% 0.12 0.12 0.00% 0.14 0.12 16.67%
PBT 0.35 0.31 12.90% 0.45 0.57 -21.05% 0.48 0.60 -20.00% 0.61 0.57 7.02%
Tax 0.13 0.04 225.00% 0.09 0.13 -30.77% 0.11 0.13 -15.38% 0.37 0.09 311.11%
PAT 0.22 0.27 -18.52% 0.36 0.44 -18.18% 0.37 0.47 -21.28% 0.24 0.48 -50.00%
PATM 8.99% 10.07% 13.23% 16.67% 13.73% 16.74% 7.79% 15.64%
EPS 0.32 0.39 -17.95% 0.51 0.63 -19.05% 0.53 0.67 -20.90% 0.34 0.69 -50.72%

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 10.99 11.19 12.40 12.70 12.91 12.40 12.57 12.32 12.78 17.37 19.94 Net Sales Growth -1.79% -9.76% -2.36% -1.63% 4.11% -1.35% 2.03% -3.60% -26.42% -12.89% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 10.99 11.19 12.40 12.70 12.91 12.40 12.57 12.32 12.78 17.37 19.94 GP Margin 100.04% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 4.78 4.53 5.12 5.17 5.01 5.18 5.45 5.33 4.67 5.26 5.49 Power & Fuel Cost - 0.05 0.04 0.03 0.06 0.05 0.12 0.04 0.04 0.06 0.06 % Of Sales - 0.45% 0.32% 0.24% 0.46% 0.40% 0.95% 0.32% 0.31% 0.35% 0.30% Employee Cost - 2.99 2.99 3.04 3.20 3.18 3.13 3.25 2.88 2.93 3.09 % Of Sales - 26.72% 24.11% 23.94% 24.79% 25.65% 24.90% 26.38% 22.54% 16.87% 15.50% Manufacturing Exp. - 0.50 0.49 0.39 0.40 0.84 0.98 0.92 0.87 0.89 0.92 % Of Sales - 4.47% 3.95% 3.07% 3.10% 6.77% 7.80% 7.47% 6.81% 5.12% 4.61% General & Admin Exp. - 1.05 0.90 0.90 0.84 0.83 0.87 0.85 0.78 0.73 1.04 % Of Sales - 9.38% 7.26% 7.09% 6.51% 6.69% 6.92% 6.90% 6.10% 4.20% 5.22% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.00 0.74 0.84 0.58 0.32 0.47 0.31 0.14 0.70 0.00 % Of Sales - 0% 5.97% 6.61% 4.49% 2.58% 3.74% 2.52% 1.10% 4.03% 2.21% EBITDA 6.21 6.66 7.28 7.53 7.90 7.22 7.12 6.99 8.11 12.11 14.45 EBITDA Margin 56.51% 59.52% 58.71% 59.29% 61.19% 58.23% 56.64% 56.74% 63.46% 69.72% 72.47% Other Income 0.00 0.44 0.27 0.71 1.65 0.91 1.07 1.27 1.62 0.96 1.17 Interest 3.83 4.52 4.88 5.15 6.21 5.05 5.06 5.27 6.79 9.74 11.94 Depreciation 0.50 0.49 0.49 0.52 0.55 0.11 0.06 0.05 0.06 0.08 0.13 PBT 1.89 2.09 2.18 2.58 2.79 2.98 3.07 2.95 2.88 3.26 3.55 Tax 0.70 0.67 0.40 0.48 0.71 0.85 0.50 0.98 1.00 1.07 0.91 Tax Rate 37.04% 32.06% 18.35% 18.60% 25.45% 28.52% 16.29% 33.22% 34.72% 32.82% 25.63% PAT 1.19 1.42 1.78 2.09 2.08 2.13 2.57 1.98 1.88 2.19 2.64 PAT before Minority Interest 1.19 1.42 1.78 2.09 2.08 2.13 2.57 1.98 1.88 2.19 2.64 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 10.83% 12.69% 14.35% 16.46% 16.11% 17.18% 20.45% 16.07% 14.71% 12.61% 13.24% PAT Growth -28.31% -20.22% -14.83% 0.48% -2.35% -17.12% 29.80% 5.32% -14.16% -17.05% EPS 1.70 2.03 2.54 2.99 2.97 3.04 3.67 2.83 2.69 3.13 3.77

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 50.28 48.84 47.01 44.89 40.21 38.08 35.51 33.53 31.65 32.03 Share Capital 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 Total Reserves 43.28 41.84 40.01 37.89 33.21 31.08 28.51 26.53 24.65 25.03 Non-Current Liabilities 47.74 58.21 61.32 72.38 73.79 98.85 106.10 109.05 126.80 132.12 Secured Loans 30.00 30.00 30.00 31.89 35.00 35.00 35.00 5.00 5.00 10.21 Unsecured Loans 19.07 29.71 32.63 41.65 36.65 61.65 68.65 101.74 119.70 122.35 Long Term Provisions 0.00 0.00 0.00 0.00 0.17 0.41 0.34 0.28 0.22 0.21 Current Liabilities 1.46 2.09 2.40 5.11 26.43 0.77 1.70 1.66 4.06 10.53 Trade Payables 0.11 0.03 0.07 0.11 0.12 0.14 0.18 0.16 0.21 0.35 Other Current Liabilities 1.22 1.92 2.19 4.85 26.27 0.45 1.41 1.40 3.75 10.12 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.13 0.14 0.15 0.16 0.04 0.18 0.10 0.10 0.10 0.06 Total Liabilities 99.48 109.14 110.73 122.38 140.43 137.70 143.31 144.24 162.51 174.68 Net Block 1.40 1.65 1.96 2.18 1.04 1.02 0.50 0.54 0.60 0.70 Gross Block 4.53 4.30 4.27 4.28 2.40 2.34 1.85 1.96 1.96 1.96 Accumulated Depreciation 3.13 2.65 2.31 2.09 1.36 1.32 1.35 1.43 1.37 1.26 Non Current Assets 75.82 87.97 89.96 100.74 110.70 118.28 115.19 115.71 129.92 157.16 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.03 0.02 0.02 0.01 0.02 0.02 0.03 0.03 0.09 0.09 Long Term Loans & Adv. 0.32 0.51 0.32 0.29 0.42 0.43 0.54 0.37 0.31 0.26 Other Non Current Assets 0.01 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 23.67 21.17 20.78 21.64 29.73 19.42 28.11 28.53 32.59 17.52 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.00 0.00 0.00 0.09 0.16 0.11 0.10 0.17 0.20 0.28 Cash & Bank 23.05 20.63 20.33 20.89 22.03 12.47 20.85 21.24 24.92 11.07 Other Current Assets 0.61 0.11 0.08 0.00 7.54 6.84 7.16 7.12 7.48 6.16 Short Term Loans & Adv. 0.48 0.44 0.38 0.66 6.29 5.98 6.90 6.76 7.16 6.03 Net Current Assets 22.21 19.08 18.38 16.52 3.30 18.65 26.42 26.87 28.53 6.99 Total Assets 99.49 109.14 110.74 122.38 140.43 137.70 143.30 144.24 162.51 174.68

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity 10.42 3.10 6.86 29.97 9.00 -2.17 1.47 12.66 29.44 13.87 PBT 2.09 2.18 2.58 2.79 2.98 3.07 2.95 2.88 3.26 3.55 Adjustment 0.17 1.07 5.79 5.70 -0.48 -0.54 -0.92 -1.42 -0.18 11.35 Changes in Working Capital -3.82 -0.97 6.71 23.07 0.35 -0.76 0.03 -2.39 2.14 0.15 Cash after chg. in Working capital -1.57 2.28 15.08 31.55 2.84 1.78 2.06 -0.92 5.22 15.05 Interest Paid 0.00 0.00 -7.54 -0.95 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.14 -0.79 -0.68 -0.63 -0.69 -0.72 -0.87 -0.90 -1.10 -1.18 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 12.13 1.61 0.00 0.00 6.85 -3.22 0.27 14.48 25.33 0.00 Cash From Investing Activity -0.28 -0.14 -0.01 0.00 -15.64 12.85 -0.64 3.15 0.77 1.24 Net Fixed Assets -0.23 -0.03 0.01 -1.88 -0.06 -0.49 0.11 0.00 0.00 -0.10 Net Investments -0.01 0.00 -0.01 0.01 0.00 0.01 0.00 0.06 0.00 0.00 Others -0.04 -0.11 -0.01 1.87 -15.58 13.33 -0.75 3.09 0.77 1.34 Cash from Financing Activity -11.11 -4.10 -10.48 -24.47 0.00 -7.00 -3.09 -17.96 -16.36 -25.58 Net Cash Inflow / Outflow -0.98 -1.14 -3.63 5.49 -6.64 3.68 -2.26 -2.15 13.85 -10.47 Opening Cash & Equivalents 3.90 5.04 8.67 3.18 9.82 6.14 8.41 10.56 11.07 21.54 Closing Cash & Equivalent 2.92 3.90 5.04 8.67 3.18 9.82 6.14 8.41 24.92 11.07

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 71.83 69.77 67.16 64.13 57.44 54.41 50.73 47.91 45.21 45.76 ROA 1.36% 1.62% 1.80% 1.58% 1.53% 1.83% 1.37% 1.23% 1.30% 1.49% ROE 2.86% 3.72% 4.55% 4.88% 5.43% 7.00% 5.72% 5.78% 6.88% 8.60% ROCE 6.36% 6.47% 6.78% 7.05% 5.91% 5.94% 5.88% 6.52% 7.89% 8.86% Fixed Asset Turnover 2.53 2.90 2.97 3.87 5.23 5.99 6.46 6.51 8.86 10.44 Receivable days 0.00 0.00 0.00 3.58 4.06 3.07 3.92 5.30 5.15 4.16 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 11.29 13.59 14.70 17.38 25.83 26.81 Cash Conversion Cycle 0.00 0.00 0.00 3.58 -7.23 -10.52 -10.78 -12.08 -20.69 -22.66 Total Debt/Equity 0.98 1.22 1.33 1.64 2.40 2.54 2.92 3.18 3.94 4.40 Interest Cover 1.46 1.45 1.50 1.45 1.59 1.61 1.56 1.42 1.33 1.30

Top Investors:

gandevi commerce(p) ltd.

vishnushankar b mishra

pepsicon distributors private limited

Annual Reports:

News Update:

Sahara Hsg Fin Corp - Quarterly Results
9th Feb 2024, 15:47 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback