PBT
0.15
0.94
0.32
-0.67
-0.33
0.81
0.01
0.00
-0.15
-0.17
Adjustment
0.31
0.19
0.20
0.27
0.35
0.01
0.46
0.61
0.45
0.41
Changes in Working Capital
1.20
-2.10
1.82
-0.35
-0.50
0.45
0.32
-1.40
-0.50
0.99
Cash after chg. in Working capital
1.66
-0.98
2.34
-0.76
-0.48
1.28
0.79
-0.79
-0.20
1.24
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.11
-0.08
0.00
0.00
0.00
-0.04
-0.01
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00