PBT
1.26
0.07
0.25
0.29
-0.01
0.03
0.26
0.62
0.16
0.05
Adjustment
0.43
0.03
0.07
0.08
0.01
0.03
0.00
0.17
0.05
0.01
Changes in Working Capital
4.78
-1.82
-2.25
1.20
-1.35
-2.72
-0.05
-0.24
-0.72
2.44
Cash after chg. in Working capital
6.47
-1.72
-1.94
1.58
-1.35
-2.65
0.21
0.55
-0.51
2.50
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.12
0.03
-0.03
-0.02
0.00
0.00
0.01
0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00