Nifty

:

25423.60

Sensex

:

83013.96

93.35 (0.37%)
320.25 (0.39%)

Login

Nifty
Sensex

:
:

25423.60
83013.96

93.35 (0.37%)
320.25 (0.39%)

GSB Finance Ltd.

Finance - Investment

Rating :

N/A

BSE: 511543 | NSE: Not Listed

Watchlist

NSE BSE

38.40

17-Sep-2025

Open
High
Low
Previous Close

38.4
38.4
38.3
34.91

Volume
Traded Value (lacs)
52 Week High
52 Week Low

22650
869740
38.4
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

23.04
35.23
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

24.57
N/A
1.59

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-25.90
15.57
13.65

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
41.77
23.42

PAT CAGR (%)

10 Years
5 Years
3 Years

36.48
-
84.50

P:E (Median)

8 Years
5 Years
3 Years

16.18
19.70
25.09

P:BV (Average)

8 Years
5 Years
3 Years

0.72
0.74
0.88

EV:EBITDA (Average)

8 Years
5 Years
3 Years

10.46
15.63
16.74

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.31 0.32 -3.12% 0.27 0.86 -68.60% 0.44 0.47 -6.38% 0.74 1.98 -62.63%
Expenses 0.16 0.09 77.78% 0.41 1.21 -66.12% 0.24 0.28 -14.29% 0.16 0.18 -11.11%
EBITDA 0.15 0.24 -37.50% -0.14 -0.35 - 0.19 0.19 0.00% 0.58 1.80 -67.78%
EBIDTM 47.59% 72.53% -50.92% -40.28% 44.42% 40.00% 78.36% 91.01%
Other Income 0.00 0.00 0 0.02 0.01 100.00% 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.03 0.05 -40.00% 0.03 0.12 -75.00%
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.15 0.23 -34.78% -0.12 -0.34 - 0.17 0.14 21.43% 0.55 1.68 -67.26%
Tax 0.04 0.06 -33.33% -0.02 -0.21 - 0.04 0.03 33.33% 0.03 0.18 -83.33%
PAT 0.11 0.17 -35.29% -0.11 -0.13 - 0.13 0.10 30.00% 0.52 1.50 -65.33%
PATM 35.05% 53.40% -39.48% -14.47% 30.30% 22.15% 69.76% 75.92%
EPS 0.18 0.29 -37.93% -0.18 -0.21 - 0.22 0.17 29.41% 0.87 2.51 -65.34%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 1.76 3.67 3.25 2.50 1.47 1.78 6.86 13.24 10.31 14.87 73.51 Net Sales Growth -51.52% 12.92% 30.0% 70.07% -17.42% -74.05% -48.19% 28.42% -30.67% -79.77% Cost Of Goods Sold -0.01 0.88 2.00 1.21 0.04 0.82 5.95 12.11 8.38 14.62 73.10 Gross Profit 1.77 2.79 1.25 1.29 1.43 0.97 0.91 1.13 1.92 0.25 0.41 GP Margin 100.28% 76.02% 38.46% 51.60% 97.28% 54.49% 13.27% 8.53% 18.62% 1.68% 0.56% Total Expenditure 0.97 1.78 2.73 1.84 0.62 1.45 6.77 12.80 9.10 15.40 73.87 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.02 0.02 % Of Sales - 0% 0% 0% 0% 0% 0.15% 0.08% 0.10% 0.13% 0.03% Employee Cost - 0.43 0.37 0.31 0.22 0.17 0.12 0.06 0.08 0.09 0.08 % Of Sales - 11.72% 11.38% 12.40% 14.97% 9.55% 1.75% 0.45% 0.78% 0.61% 0.11% Manufacturing Exp. - 0.05 0.05 0.05 0.07 0.05 0.13 0.28 0.37 0.17 0.36 % Of Sales - 1.36% 1.54% 2.00% 4.76% 2.81% 1.90% 2.11% 3.59% 1.14% 0.49% General & Admin Exp. - 0.42 0.29 0.26 0.28 0.36 0.34 0.30 0.25 0.26 0.27 % Of Sales - 11.44% 8.92% 10.40% 19.05% 20.22% 4.96% 2.27% 2.42% 1.75% 0.37% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.00 0.02 0.01 0.01 0.06 0.23 0.05 0.01 0.26 0.00 % Of Sales - 0% 0.62% 0.40% 0.68% 3.37% 3.35% 0.38% 0.10% 1.75% 0.08% EBITDA 0.78 1.89 0.52 0.66 0.85 0.33 0.09 0.44 1.21 -0.53 -0.36 EBITDA Margin 44.32% 51.50% 16.00% 26.40% 57.82% 18.54% 1.31% 3.32% 11.74% -3.56% -0.49% Other Income 0.02 0.01 0.00 0.01 0.01 0.00 0.00 0.00 0.00 0.85 1.03 Interest 0.06 0.29 0.46 0.30 0.37 0.26 0.01 0.04 0.03 0.01 0.35 Depreciation 0.00 0.00 0.00 0.01 0.00 0.02 0.02 0.02 0.02 0.02 0.01 PBT 0.75 1.60 0.07 0.36 0.50 0.04 0.07 0.38 1.16 0.29 0.30 Tax 0.09 0.03 -0.01 0.11 0.21 0.05 0.03 0.12 0.55 0.09 0.23 Tax Rate 12.00% 1.88% -14.29% 30.56% 42.00% 125.00% 42.86% 31.58% 47.41% 31.03% 76.67% PAT 0.65 1.57 0.07 0.25 0.29 -0.01 0.03 0.26 0.62 0.20 0.07 PAT before Minority Interest 0.65 1.57 0.07 0.25 0.29 -0.01 0.03 0.26 0.62 0.20 0.07 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 36.93% 42.78% 2.15% 10.0% 19.73% -0.56% 0.44% 1.96% 6.01% 1.34% 0.10% PAT Growth -60.37% 2,142.86% -72.00% -13.79% - - -88.46% -58.06% 210.00% 185.71% EPS 1.08 2.62 0.12 0.42 0.48 -0.02 0.05 0.43 1.03 0.33 0.12

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 13.66 12.09 12.00 11.69 11.33 11.34 11.48 11.35 10.58 10.38 Share Capital 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 Total Reserves 7.66 6.09 6.00 5.69 5.33 5.34 5.48 5.35 4.58 4.38 Non-Current Liabilities -0.02 -0.02 -0.02 -0.02 -0.02 -0.02 0.00 0.01 0.01 0.01 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.50 6.71 5.15 3.37 4.52 3.13 0.15 1.22 0.69 0.19 Trade Payables 0.01 0.04 0.11 0.04 0.08 0.01 0.01 0.73 0.01 0.01 Other Current Liabilities 0.14 0.15 0.13 0.13 0.12 0.08 0.00 0.00 0.00 0.07 Short Term Borrowings 0.00 6.44 4.75 3.01 4.26 3.00 0.01 0.00 0.50 0.00 Short Term Provisions 0.35 0.08 0.15 0.18 0.07 0.04 0.13 0.49 0.17 0.11 Total Liabilities 14.14 18.78 17.13 15.04 15.83 14.45 11.63 12.58 11.28 10.58 Net Block 0.02 0.02 0.02 0.03 0.03 0.06 0.08 0.08 0.10 0.12 Gross Block 0.12 0.21 0.21 0.21 0.21 0.21 0.21 0.20 0.19 0.19 Accumulated Depreciation 0.10 0.19 0.19 0.18 0.18 0.16 0.14 0.11 0.09 0.08 Non Current Assets 0.02 0.21 0.22 0.15 0.16 0.18 0.21 0.15 0.12 0.14 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.19 0.20 0.12 0.13 0.12 0.13 0.07 0.02 0.02 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 14.12 18.57 16.90 14.89 15.67 14.27 11.43 12.43 11.16 10.44 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.30 1.18 1.53 1.18 1.18 1.18 1.30 2.07 1.18 1.19 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.14 0.01 0.08 Cash & Bank 0.21 0.10 0.13 0.45 0.09 0.20 0.06 0.04 0.04 0.04 Other Current Assets 13.60 0.00 0.00 0.00 14.40 12.89 10.06 10.17 9.93 9.13 Short Term Loans & Adv. 13.60 17.28 15.24 13.26 14.40 12.89 10.06 10.17 9.93 9.13 Net Current Assets 13.62 11.86 11.75 11.52 11.15 11.14 11.27 11.21 10.48 10.25 Total Assets 14.14 18.78 17.12 15.04 15.83 14.45 11.64 12.58 11.28 10.58

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 6.47 -1.72 -2.05 1.60 -1.38 -2.68 0.21 0.55 -0.50 2.52 PBT 1.26 0.07 0.25 0.29 -0.01 0.03 0.26 0.62 0.16 0.05 Adjustment 0.43 0.03 0.07 0.08 0.01 0.03 0.00 0.17 0.05 0.01 Changes in Working Capital 4.78 -1.82 -2.25 1.20 -1.35 -2.72 -0.05 -0.24 -0.72 2.44 Cash after chg. in Working capital 6.47 -1.72 -1.94 1.58 -1.35 -2.65 0.21 0.55 -0.51 2.50 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 -0.12 0.03 -0.03 -0.02 0.00 0.00 0.01 0.02 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.08 0.00 0.00 0.00 0.01 0.01 -0.01 -0.06 0.01 0.01 Net Fixed Assets 0.09 0.00 0.00 0.00 0.00 0.00 -0.01 -0.01 0.00 0.19 Net Investments 0.19 0.01 -0.08 0.01 -0.01 0.01 -0.06 -0.05 0.00 0.00 Others -0.20 -0.01 0.08 -0.01 0.02 0.00 0.06 0.00 0.01 -0.18 Cash from Financing Activity -6.44 1.70 1.73 -1.24 1.26 2.81 -0.18 -0.50 0.50 -2.66 Net Cash Inflow / Outflow 0.11 -0.03 -0.32 0.36 -0.11 0.14 0.02 0.00 0.00 -0.13 Opening Cash & Equivalents 0.10 0.13 0.45 0.09 0.20 0.06 0.04 0.04 0.04 0.17 Closing Cash & Equivalent 0.21 0.10 0.13 0.45 0.09 0.20 0.06 0.04 0.04 0.04

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 22.77 20.15 20.00 19.48 18.88 18.90 19.13 18.92 17.63 17.30 ROA 9.55% 0.41% 1.54% 1.88% -0.09% 0.24% 2.11% 5.18% 1.82% 0.55% ROE 12.21% 0.61% 2.09% 2.52% -0.12% 0.28% 2.24% 5.64% 1.90% 0.64% ROCE 11.78% 3.01% 4.15% 5.68% 2.02% 0.60% 3.63% 10.63% 2.82% 5.53% Fixed Asset Turnover 22.02 15.41 11.83 6.98 8.41 32.52 64.78 52.87 77.39 255.71 Receivable days 0.00 0.00 0.00 0.00 0.00 0.00 2.08 2.69 1.15 1.16 Inventory Days 73.89 152.28 198.26 292.80 242.40 65.81 46.49 57.55 28.97 7.19 Payable days 9.71 13.57 22.79 527.56 20.61 0.57 11.37 13.60 0.20 0.03 Cash Conversion Cycle 64.18 138.71 175.47 -234.76 221.79 65.24 37.20 46.63 29.92 8.31 Total Debt/Equity 0.00 0.53 0.40 0.26 0.38 0.26 0.00 0.00 0.05 0.00 Interest Cover 6.44 1.15 2.20 2.36 1.16 6.63 11.19 41.69 26.28 1.84

Top Investors:

trinity realty and fininvest consultants private limited

sudhanshu kanda

shree bahubali stock broking limited

Annual Reports:

News Update:

GSB Finance - Quarterly Results
14th Jul 2025, 17:10 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback