PBT
240.45
186.37
155.15
47.20
65.77
29.25
1.82
15.04
18.93
11.40
Adjustment
-76.33
9.84
3.59
7.39
3.22
6.67
-2.04
-5.53
2.21
1.55
Changes in Working Capital
10.24
-138.74
-219.57
-81.26
-3.81
-274.08
256.71
-6.49
21.81
19.47
Cash after chg. in Working capital
174.36
57.47
-60.83
-26.67
65.18
-238.16
256.48
3.03
42.95
32.42
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-60.38
-37.15
-39.19
-13.56
-17.05
-3.67
-0.78
-5.62
-2.15
-0.38
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00