PBT
-0.55
0.26
0.11
0.11
0.11
0.34
0.02
0.66
0.07
0.33
Adjustment
-0.68
-0.02
0.00
0.00
0.03
0.04
0.04
0.03
-0.08
0.02
Changes in Working Capital
-5.46
0.14
0.38
-0.06
-0.20
-1.89
1.20
-3.78
-0.02
0.95
Cash after chg. in Working capital
-6.69
0.37
0.48
0.05
-0.06
-1.51
1.25
-3.09
-0.04
1.31
Interest Paid
0.00
0.00
0.00
0.00
0.00
-0.01
0.00
0.00
0.00
0.00
Tax Paid
-0.04
-0.03
-0.02
-0.06
0.09
-0.03
0.00
-0.01
-0.08
-0.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00