PBT
1.37
1.48
3.45
-0.23
0.14
0.68
0.04
-0.31
-0.47
-0.74
Adjustment
-1.78
-1.93
-3.81
-0.28
-0.67
-1.32
-0.46
-0.09
0.03
0.05
Changes in Working Capital
-8.39
-2.58
-0.51
0.34
0.98
-1.14
-0.59
-2.25
4.29
2.04
Cash after chg. in Working capital
-8.79
-3.03
-0.86
-0.18
0.45
-1.79
-1.02
-2.65
3.85
1.35
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.01
0.00
0.00
-0.03
-0.02
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00