Nifty
Sensex
:
:
24800.85
81343.46
187.85 (0.76%)
626.91 (0.78%)

Finance - Capital Markets

Rating :
51/99

BSE: 511605 | NSE: ARIHANTCAP

71.83
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  72.50
  •  72.55
  •  70.65
  •  72.24
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  227338
  •  162.59
  •  84.35
  •  39.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 824.99
  • 11.70
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 475.63
  • 0.63%
  • 2.56

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 69.81%
  • 1.22%
  • 25.57%
  • FII
  • DII
  • Others
  • 0.18%
  • 0.00%
  • 3.22%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.51
  • 7.90
  • 5.95

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.48
  • 7.95
  • 1.21

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.95
  • 11.70
  • -5.52

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.83
  • 9.88
  • 14.45

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.72
  • 1.81
  • 2.47

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.73
  • 5.08
  • 7.07

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
63.73
29.30
117.51%
72.66
33.55
116.57%
55.97
39.92
40.21%
42.79
34.78
23.03%
Expenses
26.88
23.46
14.58%
43.16
20.99
105.62%
34.61
21.96
57.60%
25.40
21.69
17.10%
EBITDA
36.84
5.85
529.74%
29.50
12.55
135.06%
21.36
17.96
18.93%
17.39
13.09
32.85%
EBIDTM
57.82%
19.95%
40.60%
37.42%
38.16%
44.99%
40.64%
37.65%
Other Income
0.22
0.08
175.00%
0.03
0.02
50.00%
0.07
0.06
16.67%
0.14
0.05
180.00%
Interest
4.09
2.53
61.66%
4.18
2.58
62.02%
2.13
1.95
9.23%
2.17
1.99
9.05%
Depreciation
0.64
0.55
16.36%
0.60
0.56
7.14%
0.59
0.45
31.11%
0.59
0.34
73.53%
PBT
32.33
2.85
1,034.39%
24.76
9.44
162.29%
18.72
15.97
17.22%
14.78
10.82
36.60%
Tax
7.95
0.76
946.05%
6.11
2.68
127.99%
4.44
3.61
22.99%
3.68
3.22
14.29%
PAT
24.38
2.08
1,072.12%
18.64
6.76
175.74%
14.28
12.37
15.44%
11.10
7.60
46.05%
PATM
38.26%
7.12%
25.66%
20.16%
25.51%
30.97%
25.95%
21.84%
EPS
2.37
0.19
1,147.37%
1.88
0.69
172.46%
1.41
1.21
16.53%
1.11
0.72
54.17%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
235.15
137.55
169.75
115.66
91.06
94.07
539.30
586.09
428.97
507.16
242.44
Net Sales Growth
70.96%
-18.97%
46.77%
27.02%
-3.20%
-82.56%
-7.98%
36.63%
-15.42%
109.19%
 
Cost Of Goods Sold
0.00
0.00
1.81
1.97
3.49
1.89
437.78
496.22
373.68
449.35
201.54
Gross Profit
235.15
137.55
167.94
113.69
87.57
92.18
101.53
89.87
55.29
57.81
40.89
GP Margin
100.00%
100%
98.93%
98.30%
96.17%
97.99%
18.83%
15.33%
12.89%
11.40%
16.87%
Total Expenditure
130.05
86.31
96.62
67.42
58.43
59.11
505.65
560.09
416.31
491.04
236.22
Power & Fuel Cost
-
0.59
0.51
0.51
0.57
0.58
0.93
1.69
0.57
0.51
0.48
% Of Sales
-
0.43%
0.30%
0.44%
0.63%
0.62%
0.17%
0.29%
0.13%
0.10%
0.20%
Employee Cost
-
21.43
18.39
17.01
15.76
15.12
13.98
12.41
10.40
11.20
9.29
% Of Sales
-
15.58%
10.83%
14.71%
17.31%
16.07%
2.59%
2.12%
2.42%
2.21%
3.83%
Manufacturing Exp.
-
48.02
53.68
33.64
26.37
30.35
35.54
33.39
23.58
22.63
17.47
% Of Sales
-
34.91%
31.62%
29.09%
28.96%
32.26%
6.59%
5.70%
5.50%
4.46%
7.21%
General & Admin Exp.
-
7.65
6.65
4.17
4.03
4.14
4.23
3.21
2.42
2.84
2.58
% Of Sales
-
5.56%
3.92%
3.61%
4.43%
4.40%
0.78%
0.55%
0.56%
0.56%
1.06%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
9.21
16.08
10.63
8.78
7.61
14.13
14.85
6.23
5.02
0.00
% Of Sales
-
6.70%
9.47%
9.19%
9.64%
8.09%
2.62%
2.53%
1.45%
0.99%
2.20%
EBITDA
105.09
51.24
73.13
48.24
32.63
34.96
33.65
26.00
12.66
16.12
6.22
EBITDA Margin
44.69%
37.25%
43.08%
41.71%
35.83%
37.16%
6.24%
4.44%
2.95%
3.18%
2.57%
Other Income
0.46
0.21
0.26
0.52
0.18
1.03
5.34
3.98
4.34
4.52
5.71
Interest
12.57
10.83
7.30
4.21
8.61
10.67
8.18
4.09
3.12
3.06
1.06
Depreciation
2.42
1.90
1.19
1.27
1.28
1.20
1.01
0.84
1.01
1.24
1.19
PBT
90.59
38.73
64.90
43.29
22.92
24.12
29.80
25.05
12.87
16.35
9.68
Tax
22.18
10.27
14.90
9.07
5.43
7.37
9.13
8.37
4.31
4.89
1.27
Tax Rate
24.48%
26.28%
23.14%
20.80%
23.69%
30.56%
30.64%
33.41%
33.49%
30.60%
26.02%
PAT
68.40
29.12
50.36
34.53
17.49
16.75
20.67
16.69
8.56
11.08
3.69
PAT before Minority Interest
68.40
29.12
50.36
34.53
17.49
16.75
20.67
16.69
8.56
11.08
3.60
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.09
PAT Margin
29.09%
21.17%
29.67%
29.85%
19.21%
17.81%
3.83%
2.85%
2.00%
2.18%
1.52%
PAT Growth
137.42%
-42.18%
45.84%
97.43%
4.42%
-18.96%
23.85%
94.98%
-22.74%
200.27%
 
EPS
6.57
2.80
4.84
3.32
1.68
1.61
1.99
1.60
0.82
1.06
0.35

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
256.57
228.89
182.11
149.61
134.56
118.89
100.10
83.41
76.73
68.28
Share Capital
10.41
10.41
10.41
10.41
10.41
10.41
10.41
10.41
10.41
10.41
Total Reserves
246.16
218.47
171.70
139.20
124.15
108.48
89.69
73.00
66.32
57.87
Non-Current Liabilities
1.11
1.29
-0.77
-0.02
0.41
1.29
1.16
0.28
0.32
0.68
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.78
0.83
0.00
0.00
0.00
Current Liabilities
264.30
348.42
278.95
185.84
207.73
188.73
98.69
56.51
61.59
52.11
Trade Payables
182.74
236.00
157.07
112.33
60.94
66.89
67.21
40.94
47.17
34.81
Other Current Liabilities
19.33
25.78
61.72
29.74
34.84
26.41
22.74
15.27
12.06
15.45
Short Term Borrowings
59.68
82.38
56.26
41.40
109.16
95.08
8.46
0.00
0.00
0.01
Short Term Provisions
2.55
4.26
3.90
2.36
2.79
0.36
0.27
0.29
2.37
1.84
Total Liabilities
521.98
578.60
460.29
335.43
342.70
308.91
199.95
140.33
138.79
121.22
Net Block
14.22
9.96
18.14
18.97
19.20
20.99
19.36
18.11
10.73
21.74
Gross Block
20.39
14.23
21.42
21.43
20.38
30.68
28.71
26.65
18.36
27.65
Accumulated Depreciation
6.17
4.27
3.27
2.46
1.18
9.69
9.35
8.55
7.63
5.91
Non Current Assets
33.30
37.60
36.20
28.40
26.82
23.34
21.53
20.40
13.32
24.59
Capital Work in Progress
0.00
0.02
0.02
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
19.08
25.76
18.04
9.43
7.62
0.14
0.14
0.22
0.21
0.10
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
2.21
2.03
2.07
2.38
2.75
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
488.67
540.99
424.10
307.03
315.88
285.58
178.43
119.93
125.47
96.63
Current Investments
0.00
0.00
0.00
0.00
0.00
2.64
15.00
0.00
13.04
9.67
Inventories
7.17
26.83
36.37
38.12
41.41
46.61
33.33
35.53
19.14
3.70
Sundry Debtors
172.90
196.21
152.06
75.24
128.72
116.93
66.88
27.33
27.67
21.84
Cash & Bank
206.35
243.33
214.71
158.55
112.47
106.22
52.19
45.83
57.62
51.92
Other Current Assets
102.25
2.07
3.32
2.62
33.28
13.17
11.02
11.23
8.01
9.50
Short Term Loans & Adv.
99.26
72.55
17.64
32.51
29.60
13.17
11.02
10.08
8.01
9.50
Net Current Assets
224.37
192.57
145.15
121.19
108.15
96.84
79.74
63.42
63.88
44.52
Total Assets
521.97
578.59
460.30
335.43
342.70
308.92
199.96
140.33
138.79
121.22

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
14.69
-18.06
-31.69
118.31
-4.03
-46.30
13.80
-13.35
1.08
13.90
PBT
39.39
65.26
43.75
22.92
24.12
29.80
25.05
12.87
15.98
4.87
Adjustment
12.31
-9.57
1.68
7.39
10.40
-4.78
-0.49
0.60
0.43
0.27
Changes in Working Capital
-24.83
-62.16
-68.04
94.55
-31.67
-62.30
-2.51
-21.98
-10.80
9.88
Cash after chg. in Working capital
26.87
-6.47
-22.61
124.87
2.85
-37.29
22.06
-8.50
5.61
15.02
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-12.18
-11.59
-9.07
-6.56
-6.88
-9.01
-8.25
-4.84
-4.54
-1.12
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.21
13.05
-6.81
-2.45
-4.03
15.58
-15.88
5.32
6.47
-4.59
Net Fixed Assets
-6.10
-1.75
-0.36
-0.86
8.36
-2.35
-0.58
-0.81
-0.27
3.64
Net Investments
6.90
-6.59
-1.55
-1.80
-3.29
12.36
-16.22
13.02
-7.71
0.44
Others
-1.01
21.39
-4.90
0.21
-9.10
5.57
0.92
-6.89
14.45
-8.67
Cash from Financing Activity
-31.81
17.76
10.21
-77.46
3.38
84.74
8.43
-3.75
-1.85
-1.64
Net Cash Inflow / Outflow
-17.32
12.75
-28.28
38.40
-4.68
54.03
6.36
-11.78
5.70
7.67
Opening Cash & Equivalents
37.53
24.78
53.06
14.67
19.34
52.19
45.83
57.62
51.92
44.24
Closing Cash & Equivalent
20.21
37.53
24.78
53.06
14.67
106.22
52.19
45.83
57.62
51.92

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
24.64
21.98
17.49
71.85
64.62
57.10
48.08
40.06
36.85
32.79
ROA
5.29%
9.70%
8.68%
5.16%
5.14%
8.12%
9.81%
6.13%
8.52%
3.04%
ROE
12.00%
24.51%
20.82%
12.31%
13.22%
18.88%
18.18%
10.69%
15.28%
5.35%
ROCE
16.00%
26.40%
22.27%
14.51%
15.20%
23.55%
30.36%
19.98%
26.25%
8.81%
Fixed Asset Turnover
7.94
9.52
5.40
4.36
3.68
18.16
21.17
19.06
22.05
9.14
Receivable days
489.74
374.43
358.64
408.76
476.58
62.20
29.34
23.40
17.82
36.03
Inventory Days
45.12
67.94
117.53
159.40
170.78
27.05
21.44
23.26
8.22
7.69
Payable days
0.00
0.00
0.00
717.89
492.37
45.81
35.00
36.40
29.90
57.20
Cash Conversion Cycle
534.86
442.37
476.18
-149.72
155.00
43.44
15.77
10.25
-3.86
-13.48
Total Debt/Equity
0.23
0.36
0.31
0.28
0.81
0.80
0.08
0.00
0.00
0.00
Interest Cover
4.64
9.94
11.36
3.66
3.26
4.64
7.12
5.12
6.23
5.59

News Update:


  • Arihant Capital Markets gets nod to divest 100% stake in Arihant Insurance Broking Services
    21st Jun 2024, 17:18 PM

    The Board of Directors of the Company in their meeting held on June 21, 2024, inter-alia, approved the same

    Read More
  • Arihant Capital Markets gets nod to acquire business of Get Prosper Capital
    25th May 2024, 15:43 PM

    The Board of Directors of the Company in their meeting held on May 25, 2024, inter-alia, approved the same

    Read More
  • Arihant Capital Mkt. - Quarterly Results
    23rd May 2024, 13:48 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.