Nifty
Sensex
:
:
26027.30
85213.36
-19.65 (-0.08%)
-54.30 (-0.06%)

Finance - Investment

Rating :
67/99

BSE: 511626 | NSE: Not Listed

166.00
12-Dec-2025
  • Open
  • High
  • Low
  • Previous Close
  •  166
  •  166
  •  166
  •  169.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  927
  •  153882
  •  166
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 183.61
  • 26.89
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 195.99
  • N/A
  • 3.48

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.83%
  • 10.53%
  • 14.62%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.02%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.27
  • 16.53
  • 13.64

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.41
  • 36.32
  • 27.56

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.10
  • 53.91
  • 69.04

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.36
  • 21.99
  • 21.74

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.63
  • 0.72
  • 0.74

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.62
  • 14.45
  • 14.25

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
8.52
5.80
46.90%
10.61
6.39
66.04%
9.31
3.95
135.70%
5.07
4.88
3.89%
Expenses
5.08
5.10
-0.39%
6.97
6.12
13.89%
6.46
4.12
56.80%
4.75
4.60
3.26%
EBITDA
3.44
0.69
398.55%
3.64
0.28
1,200.00%
2.85
-0.17
-
0.32
0.28
14.29%
EBIDTM
40.40%
11.94%
34.32%
4.32%
30.63%
-4.28%
6.29%
5.78%
Other Income
0.02
0.00
0
0.01
0.26
-96.15%
0.14
-0.01
-
0.06
0.08
-25.00%
Interest
0.13
0.16
-18.75%
0.15
0.13
15.38%
0.09
0.22
-59.09%
0.22
0.18
22.22%
Depreciation
0.05
0.05
0.00%
0.04
0.04
0.00%
0.05
0.05
0.00%
0.04
0.04
0.00%
PBT
3.29
0.49
571.43%
3.45
0.36
858.33%
2.85
-0.44
-
0.12
-0.11
-
Tax
0.47
0.11
327.27%
0.55
0.08
587.50%
0.76
0.15
406.67%
0.03
0.00
0
PAT
2.81
0.38
639.47%
2.91
0.28
939.29%
2.10
-0.59
-
0.09
-0.11
-
PATM
33.02%
6.47%
27.41%
4.44%
22.52%
-14.97%
1.83%
-2.25%
EPS
2.25
0.37
508.11%
2.26
0.23
882.61%
1.64
-0.51
-
0.02
-0.09
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
33.51
26.80
19.75
18.26
14.43
12.47
16.31
22.25
19.62
14.78
17.65
Net Sales Growth
59.42%
35.70%
8.16%
26.54%
15.72%
-23.54%
-26.70%
13.40%
32.75%
-16.26%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
33.51
26.80
19.75
18.26
14.43
12.47
16.31
22.25
19.62
14.78
17.65
GP Margin
100.01%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
23.26
22.14
18.22
16.88
13.23
11.48
15.19
20.45
18.00
14.04
16.63
Power & Fuel Cost
-
0.26
0.26
0.22
0.17
0.17
0.20
0.72
0.25
0.28
0.32
% Of Sales
-
0.97%
1.32%
1.20%
1.18%
1.36%
1.23%
3.24%
1.27%
1.89%
1.81%
Employee Cost
-
3.65
3.55
3.14
2.64
2.50
3.41
4.04
4.12
4.07
3.96
% Of Sales
-
13.62%
17.97%
17.20%
18.30%
20.05%
20.91%
18.16%
21.00%
27.54%
22.44%
Manufacturing Exp.
-
13.68
11.13
11.47
9.16
7.48
10.08
14.04
12.15
7.55
9.80
% Of Sales
-
51.04%
56.35%
62.81%
63.48%
59.98%
61.80%
63.10%
61.93%
51.08%
55.52%
General & Admin Exp.
-
3.97
3.51
2.12
1.34
1.03
1.10
1.40
1.13
1.89
1.61
% Of Sales
-
14.81%
17.77%
11.61%
9.29%
8.26%
6.74%
6.29%
5.76%
12.79%
9.12%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0.83
0.02
0.14
0.09
0.47
0.61
0.98
0.59
0.53
0.00
% Of Sales
-
3.10%
0.10%
0.77%
0.62%
3.77%
3.74%
4.40%
3.01%
3.59%
7.14%
EBITDA
10.25
4.66
1.53
1.38
1.20
0.99
1.12
1.80
1.62
0.74
1.02
EBITDA Margin
30.59%
17.39%
7.75%
7.56%
8.32%
7.94%
6.87%
8.09%
8.26%
5.01%
5.78%
Other Income
0.23
0.22
0.12
0.12
0.14
0.31
0.22
0.23
0.22
1.00
0.78
Interest
0.59
0.89
0.82
0.68
0.66
0.75
0.88
1.19
1.22
1.38
1.81
Depreciation
0.18
0.18
0.17
0.18
0.15
0.17
0.13
0.15
0.19
0.22
0.25
PBT
9.71
3.82
0.66
0.64
0.53
0.38
0.32
0.68
0.43
0.16
-0.26
Tax
1.81
0.97
0.23
0.05
0.06
0.05
0.14
0.09
-0.08
0.15
0.60
Tax Rate
18.64%
25.39%
34.85%
7.81%
11.32%
13.16%
43.75%
18.37%
-18.60%
187.50%
-171.43%
PAT
7.91
2.85
0.43
0.59
0.47
0.33
0.18
0.40
0.50
-0.07
-0.94
PAT before Minority Interest
6.83
2.85
0.43
0.59
0.47
0.33
0.18
0.40
0.50
-0.07
-0.94
Minority Interest
-1.08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
23.60%
10.63%
2.18%
3.23%
3.26%
2.65%
1.10%
1.80%
2.55%
-0.47%
-5.33%
PAT Growth
19,875.00%
562.79%
-27.12%
25.53%
42.42%
83.33%
-55.00%
-20.00%
-
-
 
EPS
7.13
2.57
0.39
0.53
0.42
0.30
0.16
0.36
0.45
-0.06
-0.85

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
48.02
45.59
46.21
45.69
45.27
44.98
44.84
44.51
44.11
46.01
Share Capital
11.07
11.07
11.07
11.07
11.07
11.07
11.07
11.07
11.07
11.07
Total Reserves
36.95
34.52
35.14
34.62
34.20
33.91
33.77
33.44
33.04
34.94
Non-Current Liabilities
5.45
5.60
3.47
4.24
3.50
3.84
2.51
-0.33
1.02
2.71
Secured Loans
5.83
6.30
4.30
5.00
3.94
4.49
3.08
0.13
0.95
2.61
Unsecured Loans
0.01
0.01
0.01
0.01
0.31
0.03
0.03
0.03
0.03
0.00
Long Term Provisions
0.02
0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
10.09
6.40
7.27
6.84
7.62
7.23
7.94
17.75
21.08
31.71
Trade Payables
1.04
0.30
0.87
0.41
1.03
0.55
0.40
0.07
0.74
1.21
Other Current Liabilities
2.67
2.11
2.62
1.21
2.20
1.95
2.41
6.03
2.71
19.02
Short Term Borrowings
6.20
3.74
3.69
5.09
4.25
4.54
5.01
11.27
17.38
11.45
Short Term Provisions
0.18
0.25
0.09
0.13
0.14
0.20
0.11
0.39
0.26
0.03
Total Liabilities
66.90
60.25
59.55
59.29
58.86
58.49
57.68
64.24
68.44
80.81
Net Block
23.34
23.16
24.28
24.19
24.10
23.73
23.83
23.96
23.97
24.85
Gross Block
28.54
28.33
30.61
29.01
30.09
29.56
29.52
29.50
29.32
30.02
Accumulated Depreciation
5.19
5.17
6.32
4.82
5.99
5.82
5.70
5.55
5.35
5.17
Non Current Assets
40.91
40.25
42.73
43.49
43.02
42.17
43.01
43.93
45.04
30.13
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
1.35
1.35
1.35
1.35
1.35
1.35
1.35
1.35
1.35
1.59
Long Term Loans & Adv.
16.22
15.73
17.10
17.95
17.57
17.09
17.84
18.61
19.73
3.68
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.00
0.00
Current Assets
25.98
19.99
16.81
15.80
15.85
16.32
14.66
20.32
23.41
50.67
Current Investments
0.62
0.71
0.82
0.07
0.47
0.16
0.44
0.39
1.45
0.00
Inventories
6.60
2.86
1.00
1.01
1.01
1.28
0.98
0.98
0.98
0.98
Sundry Debtors
6.37
5.84
6.13
4.98
5.15
5.37
5.71
5.79
5.69
17.40
Cash & Bank
5.05
2.48
3.35
4.18
3.45
2.56
1.18
1.40
2.22
14.20
Other Current Assets
7.34
0.12
0.12
0.04
5.77
6.93
6.36
11.76
13.07
18.09
Short Term Loans & Adv.
7.23
7.97
5.39
5.53
5.62
6.79
6.32
11.56
12.90
18.04
Net Current Assets
15.89
13.60
9.55
8.96
8.22
9.09
6.72
2.57
2.32
18.96
Total Assets
66.89
60.24
59.54
59.29
58.87
58.49
57.67
64.25
68.45
80.80

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
0.99
-2.29
2.85
-0.48
2.85
0.94
4.16
6.01
-15.67
4.33
PBT
3.82
0.66
0.64
0.53
0.38
0.32
0.68
0.50
0.16
-0.26
Adjustment
0.58
0.86
0.74
0.70
0.73
0.86
1.16
1.03
-0.02
2.28
Changes in Working Capital
-2.31
-3.63
1.48
-1.49
1.55
-0.22
2.23
4.55
-15.05
-0.16
Cash after chg. in Working capital
2.10
-2.11
2.87
-0.26
2.66
0.96
4.07
6.08
-14.91
1.86
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.11
-0.18
-0.02
-0.22
0.19
-0.02
0.28
-0.08
-0.68
2.56
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
-0.19
0.00
-0.08
-0.09
Cash From Investing Activity
0.18
0.17
-0.92
0.27
-0.68
0.38
0.07
1.18
0.76
3.96
Net Fixed Assets
0.00
0.00
0.00
1.39
0.00
0.00
0.00
0.00
0.36
1.42
Net Investments
-3.56
-1.26
-0.10
0.00
0.01
0.02
-0.03
0.00
0.00
-1.07
Others
3.74
1.43
-0.82
-1.12
-0.69
0.36
0.10
1.18
0.40
3.61
Cash from Financing Activity
1.40
1.25
-2.76
0.94
-1.28
0.07
-4.46
-8.08
2.99
-5.72
Net Cash Inflow / Outflow
2.57
-0.87
-0.83
0.73
0.88
1.39
-0.22
-0.89
-11.91
2.57
Opening Cash & Equivalents
2.48
3.35
4.18
3.45
2.56
1.18
1.40
2.29
14.20
11.63
Closing Cash & Equivalent
5.05
2.48
3.35
4.18
3.45
2.56
1.18
1.40
2.29
14.20

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
43.40
41.21
41.77
41.30
40.92
40.66
40.53
40.24
39.87
41.58
ROA
4.48%
0.72%
1.00%
0.79%
0.55%
0.32%
0.65%
0.76%
-0.10%
-1.11%
ROE
6.09%
0.94%
1.29%
1.03%
0.72%
0.41%
0.89%
1.14%
-0.16%
-2.01%
ROCE
8.14%
2.70%
2.41%
2.17%
2.09%
2.25%
3.08%
2.78%
2.38%
2.31%
Fixed Asset Turnover
0.94
0.67
0.61
0.49
0.42
0.55
0.75
0.67
0.50
0.53
Receivable days
83.14
110.64
111.00
128.02
154.05
124.00
94.34
106.82
284.99
338.87
Inventory Days
64.41
35.69
20.14
25.58
33.62
25.36
16.09
18.25
24.17
21.10
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
4.50
8.72
28.50
88.23
Cash Conversion Cycle
147.55
146.33
131.14
153.60
187.67
149.36
105.93
116.34
280.66
271.74
Total Debt/Equity
0.25
0.22
0.17
0.22
0.19
0.20
0.18
0.26
0.42
0.31
Interest Cover
5.30
1.80
1.94
1.81
1.51
1.36
1.41
1.35
1.06
0.81

News Update:


  • RR Fin. Consultants - Quarterly Results
    12th Nov 2025, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.