PBT
1.12
0.04
-0.20
0.01
-0.23
-0.09
-0.15
-0.10
-0.29
0.01
Adjustment
-0.11
0.15
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Changes in Working Capital
-1.75
-0.04
-0.61
-0.15
0.03
0.09
0.15
-0.01
0.00
0.01
Cash after chg. in Working capital
-0.74
0.15
-0.81
-0.14
-0.20
0.00
0.00
-0.11
-0.29
0.02
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.11
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00