PBT
0.07
-1.28
-0.93
0.20
0.14
0.10
0.14
0.18
0.23
0.13
Adjustment
-0.06
0.00
0.61
0.15
0.00
0.01
0.02
0.10
0.11
0.08
Changes in Working Capital
-0.53
1.27
-6.91
-2.32
1.46
-0.47
0.16
3.14
-0.06
-6.41
Cash after chg. in Working capital
-0.52
0.00
-7.22
-1.97
1.61
-0.36
0.32
3.42
0.28
-6.20
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.25
0.00
0.00
-0.04
-0.02
-0.02
-0.02
-0.07
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00