Nifty
:
24472.10
Sensex
:
80220.72
-309.00 (-1.25%)
-930.55 (-1.15%)
Nifty
Sensex
:
:
24472.10
80220.72
-309.00 (-1.25%)
-930.55 (-1.15%)

Nettlinx Ltd.

IT - Software

Rating :
N/A

BSE: 511658 | NSE: Not Listed

NSE BSE
87.33
22-Oct-2024
  • Open
  • High
  • Low
  • Previous Close
  •  89.33
  •  89.33
  •  85
  •  89.33
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  26228
  •  2290621
  •  130.85
  •  75.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 211.13
  • 28.34
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 223.62
  • 0.46%
  • 4.10

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.75%
  • 7.89%
  • 35.66%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.70%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.64
  • -6.89
  • -1.64

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 32.40
  • 20.86

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 34.80
  • 36.37
  • 43.18

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 24.98
  • 30.84
  • 32.09

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.20
  • 3.10
  • 3.93

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 27.74
  • 36.03
  • 46.50

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
7.21
7.06
2.12%
11.87
5.46
117.40%
6.38
4.43
44.02%
7.44
6.38
16.61%
Expenses
5.05
4.17
21.10%
6.75
6.08
11.02%
4.12
4.13
-0.24%
4.55
5.79
-21.42%
EBITDA
2.16
2.89
-25.26%
5.12
-0.61
-
2.26
0.30
653.33%
2.89
0.59
389.83%
EBIDTM
29.96%
40.95%
43.11%
-11.22%
35.40%
6.68%
38.78%
9.25%
Other Income
0.01
0.02
-50.00%
0.08
1.27
-93.70%
0.03
0.03
0.00%
0.02
0.03
-33.33%
Interest
0.30
0.21
42.86%
0.24
0.23
4.35%
0.30
0.24
25.00%
0.27
0.25
8.00%
Depreciation
0.24
0.24
0.00%
0.25
0.25
0.00%
0.25
0.25
0.00%
0.25
0.25
0.00%
PBT
1.63
2.46
-33.74%
4.71
0.17
2,670.59%
1.74
-0.16
-
2.39
0.12
1,891.67%
Tax
0.51
0.64
-20.31%
1.23
0.11
1,018.18%
0.56
0.17
229.41%
0.71
0.19
273.68%
PAT
1.12
1.82
-38.46%
3.47
0.05
6,840.00%
1.18
-0.34
-
1.68
-0.07
-
PATM
15.50%
25.78%
29.26%
0.99%
18.44%
-7.63%
22.57%
-1.15%
EPS
0.46
0.76
-39.47%
1.44
0.02
7,100.00%
0.49
-0.14
-
0.69
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
32.90
32.75
21.67
34.42
35.34
46.80
20.60
15.72
19.00
21.39
10.89
Net Sales Growth
41.02%
51.13%
-37.04%
-2.60%
-24.49%
127.18%
31.04%
-17.26%
-11.17%
96.42%
 
Cost Of Goods Sold
0.00
2.97
1.87
7.10
5.55
1.47
0.00
0.00
0.00
0.01
0.00
Gross Profit
32.90
29.78
19.79
27.32
29.79
45.33
20.60
15.72
19.00
21.38
10.88
GP Margin
100.01%
90.93%
91.32%
79.37%
84.30%
96.86%
100%
100%
100%
99.95%
99.91%
Total Expenditure
20.47
19.57
20.70
29.31
31.81
43.56
15.09
13.18
15.29
19.40
11.33
Power & Fuel Cost
-
0.19
0.17
0.16
0.16
0.18
0.28
0.30
0.27
0.24
0.29
% Of Sales
-
0.58%
0.78%
0.46%
0.45%
0.38%
1.36%
1.91%
1.42%
1.12%
2.66%
Employee Cost
-
8.50
9.71
10.82
9.04
9.16
6.55
5.18
5.80
3.65
3.45
% Of Sales
-
25.95%
44.81%
31.44%
25.58%
19.57%
31.80%
32.95%
30.53%
17.06%
31.68%
Manufacturing Exp.
-
2.92
2.11
2.09
2.16
29.20
2.46
2.80
2.38
2.56
2.49
% Of Sales
-
8.92%
9.74%
6.07%
6.11%
62.39%
11.94%
17.81%
12.53%
11.97%
22.87%
General & Admin Exp.
-
4.72
5.46
8.99
12.46
3.19
2.25
4.73
3.51
12.78
4.83
% Of Sales
-
14.41%
25.20%
26.12%
35.26%
6.82%
10.92%
30.09%
18.47%
59.75%
44.35%
Selling & Distn. Exp.
-
0.12
0.15
0.10
0.10
0.09
0.02
0.10
0.07
0.01
0.01
% Of Sales
-
0.37%
0.69%
0.29%
0.28%
0.19%
0.10%
0.64%
0.37%
0.05%
0.09%
Miscellaneous Exp.
-
0.15
1.23
0.05
2.34
0.26
3.53
0.08
0.21
0.15
0.01
% Of Sales
-
0.46%
5.68%
0.15%
6.62%
0.56%
17.14%
0.51%
1.11%
0.70%
2.20%
EBITDA
12.43
13.18
0.97
5.11
3.53
3.24
5.51
2.54
3.71
1.99
-0.44
EBITDA Margin
37.78%
40.24%
4.48%
14.85%
9.99%
6.92%
26.75%
16.16%
19.53%
9.30%
-4.04%
Other Income
0.14
0.14
1.37
0.30
0.07
1.37
2.88
2.45
1.32
0.87
1.30
Interest
1.11
1.03
1.04
1.26
1.54
1.72
2.91
2.44
1.28
0.78
0.58
Depreciation
0.99
0.99
0.99
0.95
1.21
0.66
0.83
0.63
0.40
0.42
0.45
PBT
10.47
11.30
0.31
3.20
0.85
2.24
4.65
1.91
3.36
1.66
-0.17
Tax
3.01
3.15
0.53
0.63
1.79
0.69
1.58
1.23
0.85
0.00
-0.02
Tax Rate
28.75%
27.88%
170.97%
19.69%
210.59%
30.80%
33.98%
64.40%
25.30%
0.00%
11.76%
PAT
7.45
8.16
-0.03
2.78
-0.69
1.73
3.20
-6.45
2.35
1.66
-0.16
PAT before Minority Interest
7.45
8.15
-0.22
2.56
-0.94
1.55
3.08
0.68
2.51
1.66
-0.16
Minority Interest
0.00
0.01
0.19
0.22
0.25
0.18
0.12
-7.13
-0.16
0.00
0.00
PAT Margin
22.64%
24.92%
-0.14%
8.08%
-1.95%
3.70%
15.53%
-41.03%
12.37%
7.76%
-1.47%
PAT Growth
410.27%
-
-
-
-
-45.94%
-
-
41.57%
-
 
EPS
3.08
3.37
-0.01
1.15
-0.29
0.71
1.32
-2.67
0.97
0.69
-0.07

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
50.43
39.87
36.19
30.23
31.91
28.14
24.95
22.36
18.88
17.22
Share Capital
24.18
11.76
11.46
11.46
11.46
11.46
11.46
11.46
11.46
11.46
Total Reserves
26.26
27.38
24.73
18.77
20.44
16.68
8.77
6.18
7.41
5.75
Non-Current Liabilities
-0.31
10.05
12.87
12.11
13.50
11.06
9.56
2.58
1.78
0.15
Secured Loans
0.61
9.34
12.13
12.28
14.21
11.81
10.46
4.26
1.58
0.11
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.18
0.18
0.09
0.10
0.26
0.20
0.15
0.16
0.19
0.17
Current Liabilities
21.02
8.27
7.89
9.37
29.52
21.51
13.41
12.80
11.19
10.94
Trade Payables
2.06
1.15
0.28
0.71
16.39
0.79
1.01
0.64
0.64
0.51
Other Current Liabilities
3.90
6.61
6.91
7.04
8.34
12.69
7.70
7.45
7.13
6.97
Short Term Borrowings
13.50
0.00
0.00
0.00
3.95
6.33
3.74
3.92
3.17
3.41
Short Term Provisions
1.56
0.51
0.70
1.62
0.84
1.70
0.97
0.80
0.25
0.06
Total Liabilities
79.45
66.51
65.35
59.55
81.92
67.88
55.21
37.90
31.85
28.31
Net Block
10.14
10.20
10.06
9.48
11.97
11.91
10.63
3.86
3.63
3.28
Gross Block
22.61
21.69
21.04
20.12
25.16
24.95
22.84
15.42
17.82
17.05
Accumulated Depreciation
12.47
11.50
10.98
10.64
13.19
13.04
12.21
11.56
14.18
13.76
Non Current Assets
46.78
44.71
42.79
30.63
31.08
30.85
26.03
7.56
10.01
5.99
Capital Work in Progress
18.70
18.70
18.70
18.49
18.49
18.39
14.98
3.08
0.00
0.00
Non Current Investment
15.14
14.23
13.16
0.27
0.37
0.37
0.30
0.43
4.27
0.83
Long Term Loans & Adv.
2.80
1.58
0.87
2.38
0.25
0.18
0.11
0.19
1.92
1.69
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.19
0.20
Current Assets
32.67
21.80
22.56
28.92
50.82
37.03
29.19
30.34
21.84
22.31
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.70
0.70
0.00
4.83
Inventories
3.10
2.85
2.75
7.65
12.46
10.64
8.59
8.58
8.77
8.19
Sundry Debtors
16.99
3.87
4.77
3.94
22.84
10.80
7.94
8.69
4.20
2.99
Cash & Bank
1.95
1.66
6.54
8.40
5.53
4.33
4.27
5.09
0.40
0.51
Other Current Assets
10.63
8.58
3.93
3.61
9.99
11.25
7.68
7.28
8.47
5.79
Short Term Loans & Adv.
1.87
4.84
4.56
5.32
9.94
11.19
6.93
5.87
7.98
5.69
Net Current Assets
11.65
13.52
14.67
19.55
21.31
15.52
15.78
17.54
10.65
11.37
Total Assets
79.45
66.51
65.35
59.55
81.90
67.88
55.22
37.90
31.85
28.30

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
1.81
-1.50
7.20
16.07
10.28
5.51
2.90
-1.10
0.62
-1.69
PBT
11.30
0.31
3.20
0.85
2.24
4.65
1.91
3.34
1.66
-0.17
Adjustment
1.90
1.89
1.99
2.45
0.90
2.73
0.92
-0.38
-0.09
0.86
Changes in Working Capital
-9.27
-2.90
2.91
14.52
8.40
-0.93
0.95
-4.06
-0.95
-2.38
Cash after chg. in Working capital
3.92
-0.70
8.09
17.82
11.54
6.45
3.78
-1.10
0.62
-1.69
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.11
-0.81
-0.90
-1.75
-1.26
-0.95
-0.88
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-4.23
-1.97
-8.84
-5.17
-20.40
-2.75
-6.95
-2.70
-1.97
0.26
Net Fixed Assets
-1.25
-0.92
-1.16
5.22
0.15
-2.40
-3.32
-0.02
-0.63
-0.20
Net Investments
-3.47
-0.18
-0.02
-1.04
-18.90
-0.15
-7.92
0.10
0.00
-1.67
Others
0.49
-0.87
-7.66
-9.35
-1.65
-0.20
4.29
-2.78
-1.34
2.13
Cash from Financing Activity
2.70
-1.41
-0.22
-8.03
11.70
-2.70
3.11
8.49
1.23
1.58
Net Cash Inflow / Outflow
0.29
-4.88
-1.86
2.87
1.58
0.06
-0.94
4.69
-0.11
0.14
Opening Cash & Equivalents
1.66
6.54
8.40
5.53
3.95
4.27
5.09
0.40
0.51
0.49
Closing Cash & Equivalent
1.95
1.66
6.54
8.40
5.53
4.33
4.15
5.09
0.40
0.64

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
20.86
16.64
15.79
26.37
25.73
22.45
17.65
15.39
16.47
15.02
ROA
11.17%
-0.33%
4.11%
-1.33%
2.07%
5.00%
1.46%
7.19%
5.53%
-0.55%
ROE
18.20%
-0.58%
7.72%
-3.15%
5.60%
13.39%
3.60%
13.72%
9.21%
-0.90%
ROCE
21.36%
2.68%
9.50%
5.14%
8.44%
17.91%
12.29%
16.98%
11.00%
2.04%
Fixed Asset Turnover
1.48
1.01
1.67
1.56
1.87
0.86
0.82
1.14
1.23
0.66
Receivable days
116.24
72.77
46.21
138.33
131.18
166.11
193.16
123.82
61.34
92.46
Inventory Days
33.14
47.16
55.12
103.84
90.07
170.39
199.40
166.64
144.67
272.77
Payable days
197.44
139.39
25.61
562.79
2130.64
32.13
32.59
25.81
30.34
29.52
Cash Conversion Cycle
-48.06
-19.46
75.72
-320.62
-1909.38
304.37
359.97
264.65
175.67
335.70
Total Debt/Equity
0.29
0.27
0.39
0.45
0.67
0.73
0.74
0.49
0.25
0.20
Interest Cover
11.95
1.30
3.53
1.56
2.31
2.60
1.78
3.63
3.13
0.70

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • Nettlinx - Quarterly Results
    25th Jul 2024, 17:33 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.