Nifty

:

11999.55

Sensex

:

40933.09

102.75 (0.86%)
388.72 (0.96%)

Login

Nifty
Sensex

:
:

11999.55
40933.09

102.75 (0.86%)
388.72 (0.96%)

BGIL Films & Technologies Ltd.

Film Production, Distribution & Entertainment

Rating :

N/A

BSE: 511664 | NSE: Not Listed

Watchlist

NSE BSE

1.32

12-Oct-2020

Open
High
Low
Previous Close

1.32
1.32
1.32
1.26

Volume
Traded Value (lacs)
52 Week High
52 Week Low

100
132
2.49
1.14

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1.50
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1.58
N/A
0.07

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-4.85
1.46
9.62

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-7.81
-6.89
-2.90

PAT CAGR (%)

10 Years
5 Years
3 Years

-8.35
-
24.22

P:E (Median)

8 Years
5 Years
3 Years

11.24
16.95
18.78

P:BV (Average)

8 Years
5 Years
3 Years

0.09
0.09
0.09

EV:EBITDA (Average)

8 Years
5 Years
3 Years

5.04
5.94
8.14

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 0.00 0.23 -100.00% 0.00 13.38 -100.00% 0.05 1.08 -95.37% 0.06 0.85 -92.94%
Expenses 0.08 0.28 -71.43% 0.11 13.28 -99.17% 0.10 0.94 -89.36% 0.10 0.70 -85.71%
EBITDA -0.08 -0.05 - -0.11 0.10 - -0.05 0.14 - -0.04 0.15 -
EBIDTM 0.00% -20.70% 0.00% 0.73% -122.22% 12.62% -61.67% 17.76%
Other Income 0.02 0.02 0.00% 0.02 0.04 -50.00% 0.02 0.01 100.00% 0.02 0.01 100.00%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.10 0.12 -16.67% 0.12 0.12 0.00% 0.12 0.12 0.00% 0.12 0.12 0.00%
PBT -0.16 -0.15 - -0.21 0.01 - -0.16 0.03 - -0.14 0.04 -
Tax -0.01 -0.02 - -0.05 -0.09 - -0.09 0.01 - 0.00 0.00 0
PAT -0.15 -0.14 - -0.16 0.10 - -0.07 0.01 - -0.14 0.04 -
PATM 0.00% -60.35% 0.00% 0.75% -157.78% 1.30% -235.00% 4.24%
EPS -0.13 -0.12 - -0.14 0.09 - -0.06 0.01 - -0.12 0.03 -

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Net Sales 0.11 16.15 27.87 12.26 12.28 15.02 14.88 14.18 22.53 25.34 26.54 Net Sales Growth -99.29% -42.05% 127.32% -0.16% -18.24% 0.94% 4.94% -37.06% -11.09% -4.52% Cost Of Goods Sold 0.00 15.12 27.11 11.15 10.42 13.37 12.74 11.89 20.78 23.72 23.91 Gross Profit 0.11 1.03 0.76 1.11 1.86 1.64 2.15 2.30 1.75 1.62 2.63 GP Margin 95.45% 6.38% 2.73% 9.05% 15.15% 10.92% 14.45% 16.22% 7.77% 6.39% 9.91% Total Expenditure 0.39 15.52 27.47 11.53 11.47 14.12 13.98 13.14 21.45 24.32 25.12 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.00 0.00 0.01 % Of Sales - 0% 0% 0% 0% 0% 0.07% 0.07% 0% 0% 0.04% Employee Cost - 0.28 0.26 0.19 0.23 0.30 0.36 0.40 0.41 0.31 0.69 % Of Sales - 1.73% 0.93% 1.55% 1.87% 2.00% 2.42% 2.82% 1.82% 1.22% 2.60% Manufacturing Exp. - 0.00 0.01 0.01 0.04 0.04 0.01 0.35 0.01 0.07 0.08 % Of Sales - 0% 0.04% 0.08% 0.33% 0.27% 0.07% 2.47% 0.04% 0.28% 0.30% General & Admin Exp. - 0.12 0.08 0.16 0.35 0.34 0.39 0.38 0.18 0.19 0.33 % Of Sales - 0.74% 0.29% 1.31% 2.85% 2.26% 2.62% 2.68% 0.80% 0.75% 1.24% Selling & Distn. Exp. - 0.00 0.01 0.01 0.03 0.02 0.08 0.08 0.03 0.00 0.08 % Of Sales - 0% 0.04% 0.08% 0.24% 0.13% 0.54% 0.56% 0.13% 0% 0.30% Miscellaneous Exp. - 0.00 0.00 0.02 0.41 0.04 0.40 0.04 0.03 0.02 0.08 % Of Sales - 0% 0% 0.16% 3.34% 0.27% 2.69% 0.28% 0.13% 0.08% 0.08% EBITDA -0.28 0.63 0.40 0.73 0.81 0.90 0.90 1.04 1.08 1.02 1.42 EBITDA Margin -254.55% 3.90% 1.44% 5.95% 6.60% 5.99% 6.05% 7.33% 4.79% 4.03% 5.35% Other Income 0.08 0.07 0.07 0.07 0.07 0.07 0.06 0.07 0.06 0.23 0.05 Interest 0.00 0.01 0.00 0.00 0.01 0.00 0.02 0.03 0.00 0.00 0.00 Depreciation 0.46 0.48 0.45 0.63 0.83 0.90 0.93 0.92 0.81 0.69 0.62 PBT -0.67 0.21 0.02 0.17 0.04 0.07 0.02 0.16 0.32 0.56 0.84 Tax -0.15 -0.03 0.01 0.03 0.03 0.08 -0.12 0.19 0.29 0.02 0.29 Tax Rate 22.39% -14.29% 50.00% 20.00% 75.00% 114.29% -600.00% 118.75% 90.63% 3.57% 34.52% PAT -0.52 0.23 0.01 0.12 0.01 -0.01 0.14 -0.03 0.04 0.54 0.55 PAT before Minority Interest -0.52 0.23 0.01 0.12 0.01 -0.01 0.14 -0.03 0.04 0.54 0.55 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -472.73% 1.42% 0.04% 0.98% 0.08% -0.07% 0.94% -0.21% 0.18% 2.13% 2.07% PAT Growth -5,300.00% 2,200.00% -91.67% 1,100.00% - - - - -92.59% -1.82% EPS -0.46 0.20 0.01 0.11 0.01 -0.01 0.12 -0.03 0.04 0.48 0.49

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Shareholder's Funds 21.13 20.99 21.33 22.87 22.86 22.74 22.60 22.63 15.44 14.90 Share Capital 11.33 11.33 11.33 11.33 11.33 11.33 11.33 11.33 6.41 6.41 Total Reserves 9.80 9.66 10.00 11.54 11.54 11.42 11.27 11.30 9.03 8.49 Non-Current Liabilities 10.38 0.62 0.61 0.64 0.67 1.30 0.75 0.59 0.56 1.13 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.12 Unsecured Loans 0.20 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.30 Long Term Provisions 0.02 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 17.34 26.14 7.93 9.64 26.07 11.15 6.76 9.84 17.43 9.21 Trade Payables 15.89 24.11 6.99 9.12 24.55 0.00 0.00 0.00 0.00 8.36 Other Current Liabilities 1.02 1.71 0.43 0.17 1.34 11.10 6.70 9.73 17.19 0.69 Short Term Borrowings 0.20 0.20 0.18 0.00 0.00 0.00 0.01 0.00 0.06 0.00 Short Term Provisions 0.23 0.13 0.33 0.35 0.17 0.05 0.04 0.11 0.19 0.16 Total Liabilities 48.85 47.75 29.87 33.15 49.60 35.19 30.11 33.06 33.43 25.24 Net Block 2.84 3.19 3.05 3.14 2.95 3.69 2.87 2.63 2.24 3.03 Gross Block 10.06 9.94 9.35 8.81 7.78 7.78 6.07 5.76 4.56 4.51 Accumulated Depreciation 7.23 6.75 6.30 5.67 4.84 4.09 3.21 3.13 2.31 1.48 Non Current Assets 29.13 27.31 21.02 21.30 33.31 23.74 27.79 21.62 15.65 7.36 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.51 1.42 0.00 0.00 Non Current Investment 0.64 0.73 1.08 4.53 4.35 2.56 4.54 4.54 4.33 4.33 Long Term Loans & Adv. 25.65 23.39 16.89 3.86 19.35 11.72 12.79 6.02 4.62 0.00 Other Non Current Assets 0.00 0.00 0.00 9.77 6.66 5.77 7.08 7.01 4.46 0.00 Current Assets 19.72 20.44 8.84 11.85 16.29 11.45 2.30 11.41 17.75 17.82 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 3.69 0.59 0.11 0.08 0.53 0.53 0.16 0.04 0.00 4.37 Sundry Debtors 14.89 19.64 8.39 11.56 15.51 8.69 1.33 9.43 16.14 11.88 Cash & Bank 0.31 0.09 0.07 0.04 0.22 0.01 0.04 0.09 0.05 0.01 Other Current Assets 0.82 0.02 0.01 0.00 0.04 2.23 0.77 1.85 1.56 1.56 Short Term Loans & Adv. 0.42 0.10 0.27 0.17 0.04 2.23 0.71 1.85 1.56 1.56 Net Current Assets 2.38 -5.70 0.91 2.21 -9.77 0.30 -4.45 1.57 0.32 8.61 Total Assets 48.85 47.75 29.86 33.15 49.60 35.19 30.10 33.06 33.43 25.23

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Cash From Operating Activity -0.02 -0.42 -3.12 4.43 2.87 -1.75 0.19 -1.51 0.07 0.45 PBT 0.21 0.02 0.17 0.06 0.07 0.02 0.16 0.32 0.56 0.84 Adjustment 0.41 0.38 0.56 1.14 0.87 1.26 0.88 0.76 0.46 0.57 Changes in Working Capital -0.55 -0.41 -2.11 3.24 1.92 -3.00 -0.76 -2.47 -0.81 -0.60 Cash after chg. in Working capital 0.07 -0.01 -1.38 4.44 2.86 -1.72 0.27 -1.39 0.21 0.81 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 -0.07 -0.07 -0.01 0.01 -0.03 -0.08 -0.17 -0.16 -0.38 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items -0.09 -0.35 -1.68 0.00 0.00 0.00 0.00 0.05 0.02 0.02 Cash From Investing Activity 0.04 0.42 2.98 -4.61 -2.72 1.66 -0.31 -5.33 0.27 -0.79 Net Fixed Assets -0.12 -0.59 -0.54 -1.03 0.00 -1.20 0.60 -2.62 -0.05 -0.79 Net Investments 0.09 0.35 3.45 -0.18 -1.79 1.98 0.00 -0.21 0.00 0.00 Others 0.07 0.66 0.07 -3.40 -0.93 0.88 -0.91 -2.50 0.32 0.00 Cash from Financing Activity 0.20 0.02 0.18 0.00 0.07 0.05 0.07 6.88 -0.30 0.31 Net Cash Inflow / Outflow 0.22 0.02 0.04 -0.18 0.21 -0.03 -0.05 0.04 0.04 -0.04 Opening Cash & Equivalents 0.09 0.07 0.04 0.22 0.01 0.04 0.09 0.05 0.01 0.05 Closing Cash & Equivalent 0.31 0.09 0.07 0.04 0.22 0.01 0.04 0.09 0.05 0.01

Financial Ratios

Standalone

Right to Left

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Book Value (Rs.) 18.65 18.53 18.83 20.19 20.18 20.08 19.94 19.95 24.05 23.18 ROA 0.49% 0.02% 0.37% 0.02% -0.03% 0.43% -0.10% 0.11% 1.85% 2.34% ROE 1.11% 0.04% 0.53% 0.03% -0.05% 0.61% -0.14% 0.19% 3.60% 3.79% ROCE 1.00% 0.10% 0.68% 0.20% 0.31% 0.16% 0.81% 1.70% 3.67% 5.68% Fixed Asset Turnover 1.61 2.89 1.35 1.48 1.93 2.15 2.40 4.37 5.59 6.45 Receivable days 390.38 183.55 297.05 402.26 293.96 122.86 138.49 207.16 201.77 138.92 Inventory Days 48.35 4.57 2.85 9.10 12.84 8.43 2.60 0.66 0.00 60.12 Payable days 384.48 200.46 244.33 553.64 306.04 0.00 0.00 0.00 0.00 102.15 Cash Conversion Cycle 54.24 -12.34 55.57 -142.28 0.76 131.28 141.10 207.82 201.77 96.89 Total Debt/Equity 0.02 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.03 Interest Cover 42.70 25.88 151.20 4.25 52.45 1.88 7.05 178.08 210.60 268.31

Top Investors:

mayoga investments limited

prabhat chandra chaturvedi

abhimanyu chaturvedi

minimax agencies private limited

sri mohd rashid

padamprabhu project private limited

mohd shadab alam

watermark systems india (p) ltd

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback