PBT
0.21
0.02
0.17
0.06
0.07
0.02
0.16
0.32
0.56
0.84
Adjustment
0.41
0.38
0.56
1.14
0.87
1.26
0.88
0.76
0.46
0.57
Changes in Working Capital
-0.55
-0.41
-2.11
3.24
1.92
-3.00
-0.76
-2.47
-0.81
-0.60
Cash after chg. in Working capital
0.07
-0.01
-1.38
4.44
2.86
-1.72
0.27
-1.39
0.21
0.81
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.07
-0.07
-0.01
0.01
-0.03
-0.08
-0.17
-0.16
-0.38
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-0.09
-0.35
-1.68
0.00
0.00
0.00
0.00
0.05
0.02
0.02