PBT
0.00
0.00
0.00
0.01
0.01
0.97
4.95
22.29
1.57
0.86
Adjustment
0.00
0.00
0.00
0.22
0.32
0.02
0.20
-0.19
-0.19
0.00
Changes in Working Capital
0.00
0.00
0.00
-5.64
-23.66
-0.98
-6.79
-15.10
-1.12
-0.67
Cash after chg. in Working capital
0.00
0.00
0.00
-5.41
-23.33
0.01
-1.63
7.00
0.27
0.19
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
-0.02
0.00
-0.23
-0.05
-0.10
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00