Nifty

:

25030.35

Sensex

:

81028.02

493.75 (2.01%)
1718.01 (2.17%)

Login

Nifty
Sensex

:
:

25030.35
81028.02

493.75 (2.01%)
1718.01 (2.17%)

Scan Steels Ltd.

Steel & Iron Products

Rating :

54/99

BSE: 511672 | NSE: SCANSTL

Watchlist

NSE BSE

48.64

06-Nov-2026

Open
High
Low
Previous Close

48.64
48.64
48.64
46.33

Volume
Traded Value (lacs)
52 Week High
52 Week Low

5323
258910.72
68.81
32

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

295.47
11.93
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

380.10
N/A
0.63

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

8.30
-3.47
-4.60

EBITDA CAGR (%)

10 Years
5 Years
3 Years

11.80
-10.45
0.64

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-17.16
1.50

P:E (Median)

8 Years
5 Years
3 Years

11.61
11.61
11.61

P:BV (Average)

8 Years
5 Years
3 Years

0.46
0.46
0.46

EV:EBITDA (Average)

8 Years
5 Years
3 Years

5.26
5.26
5.26

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Sep 26 Sep 25 Var% Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var%
Net Sales 170.44 132.96 28.19% 257.79 232.00 11.12% 281.66 241.19 16.78% 191.64 174.51 9.82%
Expenses 156.65 127.28 23.08% 234.37 212.68 10.20% 267.98 232.26 15.38% 181.22 164.58 10.11%
EBITDA 13.79 5.68 142.78% 23.42 19.32 21.22% 13.68 8.93 53.19% 10.42 9.93 4.93%
EBIDTM 8.09% 4.27% 9.08% 8.33% 4.86% 3.70% 5.44% 5.69%
Other Income 11.95 0.06 19,816.67% 0.26 0.05 420.00% 1.52 1.35 12.59% -0.01 0.05 -
Interest 2.42 2.17 11.52% 2.45 2.01 21.89% 1.96 1.95 0.51% 2.33 2.08 12.02%
Depreciation 3.92 3.93 -0.25% 3.92 3.93 -0.25% 3.93 3.91 0.51% 3.93 3.92 0.26%
PBT 19.40 -0.36 - 17.31 13.43 28.89% 9.31 4.42 110.63% 4.15 3.98 4.27%
Tax 4.87 -0.11 - 4.36 3.39 28.61% 2.39 0.84 184.52% 1.05 1.18 -11.02%
PAT 14.53 -0.25 - 12.95 10.04 28.98% 6.91 3.58 93.02% 3.10 2.80 10.71%
PATM 8.52% -0.19% 5.03% 4.33% 2.45% 1.48% 1.62% 1.61%
EPS 2.39 -0.04 - 2.13 1.65 29.09% 1.14 0.59 93.22% 0.51 0.46 10.87%

Description Sep 26 Sep 25 Var% Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var%
Net Sales 170.44 132.96 28.19% 257.79 232.00 11.12% 281.66 241.19 16.78% 191.64 174.51 9.82%
Expenses 156.65 127.28 23.08% 234.37 212.68 10.20% 267.98 232.26 15.38% 181.22 164.63 10.08%
EBITDA 13.79 5.68 142.78% 23.42 19.32 21.22% 13.68 8.93 53.19% 10.42 9.88 5.47%
EBIDTM 8.09% 4.27% 9.08% 8.33% 4.86% 3.70% 5.44% 5.66%
Other Income 11.95 0.06 19,816.67% 0.26 0.05 420.00% 1.52 1.35 12.59% -0.01 0.05 -
Interest 2.42 2.17 11.52% 2.45 2.01 21.89% 1.96 1.95 0.51% 2.33 2.08 12.02%
Depreciation 3.92 3.93 -0.25% 3.92 3.93 -0.25% 3.93 3.91 0.51% 3.93 3.92 0.26%
PBT 19.40 -0.36 - 17.31 13.43 28.89% 9.31 4.42 110.63% 4.15 3.92 5.87%
Tax 4.87 -0.11 - 4.36 3.39 28.61% 2.39 0.84 184.52% 1.05 1.18 -11.02%
PAT 14.53 -0.25 - 12.95 10.04 28.98% 6.91 3.58 93.02% 3.10 2.75 12.73%
PATM 8.52% -0.19% 5.03% 4.33% 2.45% 1.48% 1.62% 1.58%
EPS 2.46 0.03 8,100.00% 2.18 1.79 21.79% 1.34 0.81 65.43% 0.59 0.54 9.26%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 901.53 838.26 789.20 965.41 1,090.78 1,000.18 732.10 667.58 695.28 506.73 377.65 Net Sales Growth 15.48% 6.22% -18.25% -11.49% 9.06% 36.62% 9.66% -3.98% 37.21% 34.18% Cost Of Goods Sold 649.54 597.59 551.06 730.32 867.47 754.39 508.07 469.78 513.17 349.61 277.93 Gross Profit 251.99 240.67 238.14 235.10 223.31 245.80 224.04 197.80 182.12 157.12 99.72 GP Margin 27.95% 28.71% 30.17% 24.35% 20.47% 24.58% 30.60% 29.63% 26.19% 31.01% 26.41% Total Expenditure 840.22 788.70 743.43 917.41 1,041.79 914.13 663.01 627.48 651.94 448.70 361.40 Power & Fuel Cost - 97.43 96.01 100.19 95.38 89.14 91.75 91.43 77.95 62.60 56.56 % Of Sales - 11.62% 12.17% 10.38% 8.74% 8.91% 12.53% 13.70% 11.21% 12.35% 14.98% Employee Cost - 40.09 37.46 31.11 30.34 27.44 26.14 25.86 20.43 14.29 11.92 % Of Sales - 4.78% 4.75% 3.22% 2.78% 2.74% 3.57% 3.87% 2.94% 2.82% 3.16% Manufacturing Exp. - 39.98 45.08 43.57 36.12 33.14 30.03 30.43 28.60 16.56 11.43 % Of Sales - 4.77% 5.71% 4.51% 3.31% 3.31% 4.10% 4.56% 4.11% 3.27% 3.03% General & Admin Exp. - 9.80 10.50 8.47 8.63 8.12 6.67 6.60 6.42 5.04 3.42 % Of Sales - 1.17% 1.33% 0.88% 0.79% 0.81% 0.91% 0.99% 0.92% 0.99% 0.91% Selling & Distn. Exp. - 3.30 2.29 2.81 2.83 1.37 0.11 3.33 5.31 0.60 0.12 % Of Sales - 0.39% 0.29% 0.29% 0.26% 0.14% 0.02% 0.50% 0.76% 0.12% 0.03% Miscellaneous Exp. - 0.52 1.02 0.95 1.02 0.53 0.24 0.06 0.05 0.00 0.12 % Of Sales - 0.06% 0.13% 0.10% 0.09% 0.05% 0.03% 0.01% 0.01% 0% 0.00% EBITDA 61.31 49.56 45.77 48.00 48.99 86.05 69.09 40.10 43.34 58.03 16.25 EBITDA Margin 6.80% 5.91% 5.80% 4.97% 4.49% 8.60% 9.44% 6.01% 6.23% 11.45% 4.30% Other Income 13.72 1.62 4.61 2.02 5.99 2.15 4.35 0.96 0.93 1.17 2.05 Interest 9.16 8.93 8.60 10.46 19.70 9.54 11.13 15.23 14.66 36.41 13.21 Depreciation 15.70 15.73 15.69 15.40 13.29 12.81 13.98 12.60 12.52 17.31 20.03 PBT 50.17 26.53 26.09 24.16 22.00 65.86 48.34 13.22 17.09 5.49 -14.93 Tax 12.67 6.72 6.48 6.43 6.68 15.08 17.60 12.91 10.45 7.46 -3.13 Tax Rate 25.25% 25.33% 24.84% 26.61% 30.36% 22.90% 36.41% 97.66% 61.15% 135.88% 20.96% PAT 37.49 19.81 19.61 17.73 15.32 50.77 30.75 0.32 6.65 -1.97 -11.81 PAT before Minority Interest 37.49 19.81 19.61 17.73 15.32 50.77 30.75 0.32 6.65 -1.97 -11.81 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 4.16% 2.36% 2.48% 1.84% 1.40% 5.08% 4.20% 0.05% 0.96% -0.39% -3.13% PAT Growth 131.85% 1.02% 10.60% 15.73% -69.82% 65.11% 9,509.38% -95.19% - - EPS 6.18 3.26 3.23 2.92 2.52 8.36 5.07 0.05 1.10 -0.32 -1.95

Description TTM Mar 26 Mar 25 Mar 24 Mar 23
Net Sales 901.53 838.26 789.20 965.41 1,090.78 Net Sales Growth 15.48% 6.22% -18.25% -11.49% Cost Of Goods Sold 649.54 597.59 551.06 730.32 867.47 Gross Profit 251.99 240.67 238.14 235.10 223.31 GP Margin 27.95% 28.71% 30.17% 24.35% 20.47% Total Expenditure 840.22 788.70 743.43 917.41 1,041.79 Power & Fuel Cost - 97.43 96.01 100.19 95.38 % Of Sales - 11.62% 12.17% 10.38% 8.74% Employee Cost - 40.09 37.46 31.11 30.34 % Of Sales - 4.78% 4.75% 3.22% 2.78% Manufacturing Exp. - 39.98 45.08 43.57 36.12 % Of Sales - 4.77% 5.71% 4.51% 3.31% General & Admin Exp. - 9.80 10.50 8.47 8.63 % Of Sales - 1.17% 1.33% 0.88% 0.79% Selling & Distn. Exp. - 3.30 2.29 2.81 2.83 % Of Sales - 0.39% 0.29% 0.29% 0.26% Miscellaneous Exp. - 0.52 1.02 0.95 1.02 % Of Sales - 0.06% 0.13% 0.10% 0.09% EBITDA 61.31 49.56 45.77 48.00 48.99 EBITDA Margin 6.80% 5.91% 5.80% 4.97% 4.49% Other Income 13.72 1.62 4.61 2.02 5.99 Interest 9.16 8.93 8.60 10.46 19.70 Depreciation 15.70 15.73 15.69 15.40 13.29 PBT 50.17 26.53 26.09 24.16 22.00 Tax 12.67 6.72 6.48 6.43 6.68 Tax Rate 25.25% 25.33% 24.84% 26.61% 30.36% PAT 37.49 22.01 21.65 21.05 15.32 PAT before Minority Interest 37.49 22.01 21.65 21.05 15.32 Minority Interest 0.00 0.00 0.00 0.00 0.00 PAT Margin 4.16% 2.63% 2.74% 2.18% 1.40% PAT Growth 132.57% 1.66% 2.85% 37.40% EPS 6.18 3.63 3.57 3.47 2.52

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 441.15 417.59 399.60 365.98 350.85 300.16 269.01 268.57 262.92 261.07 Share Capital 60.64 58.60 58.60 52.35 52.35 52.35 52.35 52.35 52.35 51.55 Total Reserves 380.51 358.99 340.99 313.63 298.50 247.81 216.66 216.21 210.57 209.52 Non-Current Liabilities 33.70 34.63 40.72 74.49 87.34 71.74 77.55 73.86 80.55 16.81 Secured Loans 0.00 0.00 5.81 21.52 28.51 22.89 45.80 55.44 62.47 6.62 Unsecured Loans 0.00 0.00 0.00 17.99 24.99 25.99 26.18 25.75 31.90 30.13 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 126.60 121.63 164.65 125.14 100.48 102.19 131.00 120.23 186.49 265.01 Trade Payables 5.69 6.66 5.36 15.73 17.34 15.06 28.71 14.15 31.87 58.98 Other Current Liabilities 41.75 46.64 42.26 49.07 37.78 51.60 40.48 42.28 60.41 45.30 Short Term Borrowings 71.48 61.57 110.69 55.33 40.82 35.23 61.81 63.80 92.88 158.39 Short Term Provisions 7.68 6.77 6.35 5.00 4.53 0.30 0.00 0.00 1.33 2.33 Total Liabilities 601.45 573.85 604.97 565.61 538.67 474.09 477.56 462.66 529.96 542.89 Net Block 251.14 263.56 279.26 280.88 260.07 268.78 272.40 283.77 292.79 283.62 Gross Block 503.87 500.77 501.74 488.54 454.81 451.40 445.20 444.23 441.13 420.01 Accumulated Depreciation 252.73 237.21 222.48 207.66 194.75 182.63 172.80 160.46 148.34 136.38 Non Current Assets 372.74 349.22 347.30 332.66 308.36 294.34 301.84 306.72 318.43 387.55 Capital Work in Progress 41.21 20.15 0.98 2.18 4.74 0.44 1.81 0.72 0.00 8.86 Non Current Investment 37.79 20.85 25.57 13.06 7.71 0.45 0.80 0.82 1.21 2.16 Long Term Loans & Adv. 39.67 41.90 38.62 33.81 33.24 22.26 24.38 19.15 21.39 17.95 Other Non Current Assets 2.93 2.76 2.86 2.72 2.59 2.40 2.44 2.26 3.05 74.95 Current Assets 228.71 224.64 257.67 232.95 230.31 179.76 175.73 155.94 211.52 155.34 Current Investments 0.00 0.00 0.00 0.00 0.26 0.00 0.00 0.00 0.00 0.00 Inventories 168.12 167.61 175.56 158.68 124.09 129.00 125.89 102.88 103.10 69.04 Sundry Debtors 21.10 10.99 25.03 42.66 55.11 28.18 30.25 33.06 60.38 53.99 Cash & Bank 4.51 9.77 31.79 9.56 21.54 2.83 1.79 2.52 25.86 12.79 Other Current Assets 34.97 0.62 0.60 0.45 29.29 19.75 17.79 17.47 22.18 19.51 Short Term Loans & Adv. 34.49 35.66 24.70 21.60 28.88 19.30 16.48 16.19 21.01 18.54 Net Current Assets 102.11 103.01 93.02 107.81 129.83 77.57 44.72 35.71 25.04 -109.67 Total Assets 601.45 573.86 604.97 565.61 538.67 474.10 477.57 462.66 529.95 542.89

Description Mar 26 Mar 25 Mar 24 Mar 23
Shareholder's Funds 448.73 422.96 402.92 365.98 Share Capital 60.64 58.60 58.60 52.35 Total Reserves 388.09 364.36 344.32 313.63 Non-Current Liabilities 33.70 34.63 40.72 74.49 Secured Loans 0.00 0.00 5.81 21.52 Unsecured Loans 0.00 0.00 0.00 17.99 Long Term Provisions 0.00 0.00 0.00 0.00 Current Liabilities 126.60 121.63 164.65 125.14 Trade Payables 5.69 6.66 5.36 15.73 Other Current Liabilities 41.75 46.64 42.26 49.07 Short Term Borrowings 71.48 61.57 110.69 55.33 Short Term Provisions 7.68 6.77 6.35 5.00 Total Liabilities 609.03 579.22 608.29 565.61 Net Block 251.14 263.56 279.26 280.88 Gross Block 503.87 500.77 501.74 488.54 Accumulated Depreciation 252.73 237.21 222.48 207.66 Non Current Assets 380.32 354.59 350.62 332.66 Capital Work in Progress 41.21 20.15 0.98 2.18 Non Current Investment 45.37 26.22 28.89 13.06 Long Term Loans & Adv. 39.67 41.90 38.62 33.81 Other Non Current Assets 2.93 2.76 2.86 2.72 Current Assets 228.71 224.64 257.67 232.95 Current Investments 0.00 0.00 0.00 0.00 Inventories 168.12 167.61 175.56 158.68 Sundry Debtors 21.10 10.99 25.03 42.66 Cash & Bank 4.51 9.77 31.79 9.56 Other Current Assets 34.97 0.62 0.60 0.45 Short Term Loans & Adv. 34.49 35.66 24.70 21.60 Net Current Assets 102.11 103.01 93.02 107.81 Total Assets 609.03 579.23 608.29 565.61

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 37.09 6.99 78.28 53.29 48.81 35.28 30.26 4.10 -69.49 3.20 PBT 26.53 26.09 24.16 22.00 65.86 48.34 13.22 17.09 5.49 -14.93 Adjustment 22.60 19.53 23.41 26.65 19.60 20.49 26.77 25.93 49.95 28.37 Changes in Working Capital -4.45 -33.41 36.73 9.73 -32.14 -33.52 -9.51 -34.71 -123.75 -9.80 Cash after chg. in Working capital 44.68 12.21 84.30 58.37 53.31 35.32 30.48 8.32 -68.31 3.63 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -7.59 -5.22 -6.02 -5.08 -4.50 -0.04 -0.22 -4.22 -1.19 -0.43 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -37.84 -15.02 -26.39 -31.97 -25.79 -0.27 -6.84 0.00 56.97 3.00 Net Fixed Assets -24.16 -18.20 -12.00 -31.17 -7.71 -4.83 -2.06 -3.82 -12.26 -9.59 Net Investments -16.94 4.72 -12.51 -5.09 -7.52 0.35 0.02 0.39 0.95 -0.14 Others 3.26 -1.54 -1.88 4.29 -10.56 4.21 -4.80 3.43 68.28 12.73 Cash from Financing Activity -4.51 -13.99 -29.67 -33.30 -4.32 -33.97 -24.15 -27.44 25.59 0.54 Net Cash Inflow / Outflow -5.25 -22.02 22.22 -11.97 18.70 1.04 -0.73 -23.34 13.07 6.74 Opening Cash & Equivalents 9.77 31.79 9.56 21.54 2.83 1.79 2.52 25.86 12.79 6.05 Closing Cash & Equivalent 4.51 9.77 31.79 9.56 21.54 2.83 1.79 2.52 25.86 12.79

Description Mar 26 Mar 25 Mar 24 Mar 23
Cash From Operating Activity 37.09 6.99 81.60 53.29 PBT 28.73 28.13 27.48 22.00 Adjustment 20.39 17.49 23.41 26.65 Changes in Working Capital -4.45 -33.41 36.73 9.73 Cash after chg. in Working capital 44.68 12.21 87.62 58.37 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -7.59 -5.22 -6.02 -5.08 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity -37.84 -15.03 -29.71 -31.97 Net Fixed Assets -24.16 -18.20 -12.00 Net Investments -16.94 4.72 -12.51 Others 3.26 -1.55 -5.20 Cash from Financing Activity -4.51 -13.99 -29.67 -33.30 Net Cash Inflow / Outflow -5.25 -22.02 22.22 -11.97 Opening Cash & Equivalents 9.77 31.79 9.56 21.54 Closing Cash & Equivalent 4.51 9.77 31.79 9.56

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 74.93 71.26 75.13 69.91 67.02 57.33 51.39 51.30 50.22 50.64 ROA 3.37% 3.33% 3.03% 2.77% 10.03% 6.46% 0.07% 1.34% -0.37% -2.10% ROE 4.62% 4.84% 4.67% 4.27% 15.60% 10.80% 0.12% 2.50% -0.75% -4.54% ROCE 7.15% 6.95% 6.95% 8.92% 17.69% 14.70% 6.81% 7.20% 8.98% -0.36% Fixed Asset Turnover 1.67 1.57 1.95 2.31 2.21 1.63 1.50 1.57 1.20 1.00 Receivable days 6.99 8.33 12.80 16.36 15.20 14.57 17.31 24.53 40.25 46.63 Inventory Days 73.09 79.36 63.18 47.31 46.18 63.54 62.54 54.07 60.58 71.77 Payable days 3.77 3.98 5.27 6.96 7.84 15.72 16.65 12.56 35.11 60.58 Cash Conversion Cycle 76.31 83.70 70.71 56.71 53.54 62.38 63.20 66.03 65.72 57.82 Total Debt/Equity 0.16 0.15 0.30 0.31 0.30 0.32 0.54 0.57 0.75 0.81 Interest Cover 3.97 4.03 3.31 2.12 7.90 5.34 1.87 2.17 1.15 -0.13

Description Mar 26 Mar 25 Mar 24 Mar 23
Book Value (Rs.) 76.22 72.18 75.77 69.91 ROA 3.71% 3.65% 3.59% 2.71% ROE 5.06% 5.28% 5.52% 4.19% ROCE 7.49% 7.30% 7.59% 8.72% Fixed Asset Turnover 1.67 1.57 1.95 2.23 Receivable days 6.99 8.33 12.80 14.28 Inventory Days 73.09 79.36 63.18 53.10 Payable days 3.77 3.98 5.27 6.62 Cash Conversion Cycle 76.31 83.70 70.71 60.75 Total Debt/Equity 0.16 0.15 0.30 0.31 Interest Cover 4.22 4.27 3.63 2.12

Top Investors:

gopikar supply pvt ltd

ascon merchandise pvt ltd

badnoobs technology private limited

gyaana retreat & services private limite

success merchants private limited

genesis grand general trading l.l.c

kifs trade capital private limited

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback