Nifty

:

24570.65

Sensex

:

78499.17

-65.35 (-0.27%)
-455.59 (-0.58%)

Login

Nifty
Sensex

:
:

24570.65
78499.17

-65.35 (-0.27%)
-455.59 (-0.58%)

Scan Steels Ltd.

Steel & Iron Products

Rating :

60/99

BSE: 511672 | NSE: SCANSTL

Watchlist

NSE BSE

62.39

07-Aug-2026

Open
High
Low
Previous Close

61.2
63.84
61.15
64.04

Volume
Traded Value (lacs)
52 Week High
52 Week Low

51935
3230599.96
68.81
32

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

374.99
15.14
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

442.17
N/A
0.81

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

8.38
1.51
-10.23

EBITDA CAGR (%)

10 Years
5 Years
3 Years

19.06
-7.91
-1.35

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-8.60
12.22

P:E (Median)

8 Years
5 Years
3 Years

11.45
11.45
11.45

P:BV (Average)

8 Years
5 Years
3 Years

0.43
0.43
0.43

EV:EBITDA (Average)

8 Years
5 Years
3 Years

5.05
5.05
5.05

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 257.79 232.00 11.12% 281.66 241.19 16.78% 191.64 174.51 9.82% 132.96 139.95 -4.99%
Expenses 234.37 212.68 10.20% 267.98 232.26 15.38% 181.22 164.58 10.11% 127.28 137.50 -7.43%
EBITDA 23.42 19.32 21.22% 13.68 8.93 53.19% 10.42 9.93 4.93% 5.68 2.45 131.84%
EBIDTM 9.08% 8.33% 4.86% 3.70% 5.44% 5.69% 4.27% 1.75%
Other Income 0.26 0.05 420.00% 1.52 1.35 12.59% -0.01 0.05 - 0.06 1.42 -95.77%
Interest 2.45 2.01 21.89% 1.96 1.95 0.51% 2.33 2.08 12.02% 2.17 1.88 15.43%
Depreciation 3.92 3.93 -0.25% 3.93 3.91 0.51% 3.93 3.92 0.26% 3.93 3.93 0.00%
PBT 17.31 13.43 28.89% 9.31 4.42 110.63% 4.15 3.98 4.27% -0.36 -1.94 -
Tax 4.36 3.39 28.61% 2.39 0.84 184.52% 1.05 1.18 -11.02% -0.11 -0.59 -
PAT 12.95 10.04 28.98% 6.91 3.58 93.02% 3.10 2.80 10.71% -0.25 -1.35 -
PATM 5.03% 4.33% 2.45% 1.48% 1.62% 1.61% -0.19% -0.96%
EPS 2.13 1.65 29.09% 1.14 0.59 93.22% 0.51 0.46 10.87% -0.04 -0.22 -

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 257.79 232.00 11.12% 281.66 241.19 16.78% 191.64 174.51 9.82% 132.96 139.95 -4.99%
Expenses 234.37 212.68 10.20% 267.98 232.26 15.38% 181.22 164.63 10.08% 127.28 137.51 -7.44%
EBITDA 23.42 19.32 21.22% 13.68 8.93 53.19% 10.42 9.88 5.47% 5.68 2.44 132.79%
EBIDTM 9.08% 8.33% 4.86% 3.70% 5.44% 5.66% 4.27% 1.74%
Other Income 0.26 0.05 420.00% 1.52 1.35 12.59% -0.01 0.05 - 0.06 1.42 -95.77%
Interest 2.45 2.01 21.89% 1.96 1.95 0.51% 2.33 2.08 12.02% 2.17 1.88 15.43%
Depreciation 3.92 3.93 -0.25% 3.93 3.91 0.51% 3.93 3.92 0.26% 3.93 3.93 0.00%
PBT 17.31 13.43 28.89% 9.31 4.42 110.63% 4.15 3.92 5.87% -0.36 -1.95 -
Tax 4.36 3.39 28.61% 2.39 0.84 184.52% 1.05 1.18 -11.02% -0.11 -0.59 -
PAT 12.95 10.04 28.98% 6.91 3.58 93.02% 3.10 2.75 12.73% -0.25 -1.36 -
PATM 5.03% 4.33% 2.45% 1.48% 1.62% 1.58% -0.19% -0.97%
EPS 2.18 1.79 21.79% 1.34 0.81 65.43% 0.59 0.54 9.26% 0.03 -0.16 -

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 864.05 789.20 965.41 1,090.78 1,000.18 732.10 667.58 695.28 506.73 377.65 353.09 Net Sales Growth 9.70% -18.25% -11.49% 9.06% 36.62% 9.66% -3.98% 37.21% 34.18% 6.96% Cost Of Goods Sold 622.71 551.06 730.32 867.47 754.39 508.07 469.78 513.17 349.61 277.93 277.22 Gross Profit 241.34 238.14 235.10 223.31 245.80 224.04 197.80 182.12 157.12 99.72 75.88 GP Margin 27.93% 30.17% 24.35% 20.47% 24.58% 30.60% 29.63% 26.19% 31.01% 26.41% 21.49% Total Expenditure 810.85 743.43 917.41 1,041.79 914.13 663.01 627.48 651.94 448.70 361.40 345.09 Power & Fuel Cost - 96.01 100.19 95.38 89.14 91.75 91.43 77.95 62.60 56.56 43.73 % Of Sales - 12.17% 10.38% 8.74% 8.91% 12.53% 13.70% 11.21% 12.35% 14.98% 12.38% Employee Cost - 37.47 31.11 30.34 27.44 26.14 25.86 20.43 14.29 11.92 11.13 % Of Sales - 4.75% 3.22% 2.78% 2.74% 3.57% 3.87% 2.94% 2.82% 3.16% 3.15% Manufacturing Exp. - 45.08 43.57 36.12 33.14 30.03 30.43 28.60 16.56 11.43 9.98 % Of Sales - 5.71% 4.51% 3.31% 3.31% 4.10% 4.56% 4.11% 3.27% 3.03% 2.83% General & Admin Exp. - 10.49 8.47 8.63 8.12 6.67 6.60 6.42 5.04 3.42 2.94 % Of Sales - 1.33% 0.88% 0.79% 0.81% 0.91% 0.99% 0.92% 0.99% 0.91% 0.83% Selling & Distn. Exp. - 2.29 2.81 2.83 1.37 0.11 3.33 5.31 0.60 0.12 0.10 % Of Sales - 0.29% 0.29% 0.26% 0.14% 0.02% 0.50% 0.76% 0.12% 0.03% 0.03% Miscellaneous Exp. - 1.02 0.95 1.02 0.53 0.24 0.06 0.05 0.00 0.01 0.10 % Of Sales - 0.13% 0.10% 0.09% 0.05% 0.03% 0.01% 0.01% 0% 0.00% 0% EBITDA 53.20 45.77 48.00 48.99 86.05 69.09 40.10 43.34 58.03 16.25 8.00 EBITDA Margin 6.16% 5.80% 4.97% 4.49% 8.60% 9.44% 6.01% 6.23% 11.45% 4.30% 2.27% Other Income 1.83 4.61 2.02 5.99 2.15 4.35 0.96 0.93 1.17 2.05 2.38 Interest 8.91 8.60 10.46 19.70 9.54 11.13 15.23 14.66 36.41 13.21 30.85 Depreciation 15.71 15.69 15.40 13.29 12.81 13.98 12.60 12.52 17.31 20.03 12.46 PBT 30.41 26.09 24.16 22.00 65.86 48.34 13.22 17.09 5.49 -14.93 -32.92 Tax 7.69 6.48 6.43 6.68 15.08 17.60 12.91 10.45 7.46 -3.13 -31.20 Tax Rate 25.29% 24.84% 26.61% 30.36% 22.90% 36.41% 97.66% 61.15% 135.88% 20.96% 94.49% PAT 22.71 19.61 17.73 15.32 50.77 30.75 0.32 6.65 -1.97 -11.81 -1.82 PAT before Minority Interest 22.71 19.61 17.73 15.32 50.77 30.75 0.32 6.65 -1.97 -11.81 -1.82 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 2.63% 2.48% 1.84% 1.40% 5.08% 4.20% 0.05% 0.96% -0.39% -3.13% -0.52% PAT Growth 50.70% 10.60% 15.73% -69.82% 65.11% 9,509.38% -95.19% - - - EPS 3.74 3.23 2.92 2.52 8.36 5.07 0.05 1.10 -0.32 -1.95 -0.30

Description TTM Mar 25 Mar 24 Mar 23
Net Sales 864.05 789.20 965.41 1,090.78 Net Sales Growth 9.70% -18.25% -11.49% Cost Of Goods Sold 622.71 551.06 730.32 867.47 Gross Profit 241.34 238.14 235.10 223.31 GP Margin 27.93% 30.17% 24.35% 20.47% Total Expenditure 810.85 743.43 917.41 1,041.79 Power & Fuel Cost - 96.01 100.19 95.38 % Of Sales - 12.17% 10.38% 8.74% Employee Cost - 37.47 31.11 30.34 % Of Sales - 4.75% 3.22% 2.78% Manufacturing Exp. - 45.08 43.57 36.12 % Of Sales - 5.71% 4.51% 3.31% General & Admin Exp. - 10.49 8.47 8.63 % Of Sales - 1.33% 0.88% 0.79% Selling & Distn. Exp. - 2.29 2.81 2.83 % Of Sales - 0.29% 0.29% 0.26% Miscellaneous Exp. - 1.02 0.95 1.02 % Of Sales - 0.13% 0.10% 0.09% EBITDA 53.20 45.77 48.00 48.99 EBITDA Margin 6.16% 5.80% 4.97% 4.49% Other Income 1.83 4.61 2.02 5.99 Interest 8.91 8.60 10.46 19.70 Depreciation 15.71 15.69 15.40 13.29 PBT 30.41 26.09 24.16 22.00 Tax 7.69 6.48 6.43 6.68 Tax Rate 25.29% 24.84% 26.61% 30.36% PAT 22.71 21.65 21.05 15.32 PAT before Minority Interest 22.71 21.65 21.05 15.32 Minority Interest 0.00 0.00 0.00 0.00 PAT Margin 2.63% 2.74% 2.18% 1.40% PAT Growth 51.30% 2.85% 37.40% EPS 3.74 3.57 3.47 2.52

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 417.59 399.60 365.98 350.85 300.16 269.01 268.57 262.92 261.07 258.95 Share Capital 58.60 58.60 52.35 52.35 52.35 52.35 52.35 52.35 51.55 48.81 Total Reserves 358.99 340.99 313.63 298.50 247.81 216.66 216.21 210.57 209.52 210.15 Non-Current Liabilities 34.63 40.72 74.49 87.34 71.74 77.55 73.86 80.55 16.81 19.94 Secured Loans 0.00 5.81 21.52 28.51 22.89 45.80 55.44 62.47 6.62 14.29 Unsecured Loans 0.00 0.00 17.99 24.99 25.99 26.18 25.75 31.90 30.13 22.47 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 121.63 164.65 125.14 100.48 102.19 131.00 120.23 186.49 265.01 302.80 Trade Payables 6.66 5.36 15.73 17.34 15.06 28.71 14.15 31.87 58.98 57.13 Other Current Liabilities 46.64 42.26 49.07 37.78 51.60 40.48 42.28 60.41 45.30 71.79 Short Term Borrowings 61.57 110.69 55.33 40.82 35.23 61.81 63.80 92.88 158.39 168.65 Short Term Provisions 6.77 6.35 5.00 4.53 0.30 0.00 0.00 1.33 2.33 5.22 Total Liabilities 573.85 604.97 565.61 538.67 474.09 477.56 462.66 529.96 542.89 581.69 Net Block 263.56 279.26 280.88 260.07 268.78 272.40 283.77 292.79 283.62 294.81 Gross Block 500.77 501.74 488.54 454.81 451.40 445.20 444.23 441.13 420.01 419.28 Accumulated Depreciation 237.21 222.48 207.66 194.75 182.63 172.80 160.46 148.34 136.38 124.47 Non Current Assets 349.22 347.30 332.66 308.36 294.34 301.84 306.72 318.43 387.55 400.44 Capital Work in Progress 20.15 0.98 2.18 4.74 0.44 1.81 0.72 0.00 8.86 0.00 Non Current Investment 20.85 25.57 13.06 7.71 0.45 0.80 0.82 1.21 2.16 2.02 Long Term Loans & Adv. 41.90 38.62 33.81 33.24 22.26 24.38 19.15 21.39 17.95 25.04 Other Non Current Assets 2.76 2.86 2.72 2.59 2.40 2.44 2.26 3.05 74.95 78.56 Current Assets 224.64 257.67 232.95 230.31 179.76 175.73 155.94 211.52 155.34 181.25 Current Investments 0.00 0.00 0.00 0.26 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 167.61 175.56 158.68 124.09 129.00 125.89 102.88 103.10 69.04 95.42 Sundry Debtors 10.99 25.03 42.66 55.11 28.18 30.25 33.06 60.38 53.99 52.86 Cash & Bank 9.77 31.79 9.56 21.54 2.83 1.79 2.52 25.86 12.79 6.05 Other Current Assets 36.28 0.60 0.45 0.41 19.75 17.79 17.47 22.18 19.51 26.92 Short Term Loans & Adv. 35.66 24.70 21.60 28.88 19.30 16.48 16.19 21.01 18.54 25.72 Net Current Assets 103.01 93.02 107.81 129.83 77.57 44.72 35.71 25.04 -109.67 -121.55 Total Assets 573.86 604.97 565.61 538.67 474.10 477.57 462.66 529.95 542.89 581.69

Description Mar 25 Mar 24 Mar 23
Shareholder's Funds 422.96 402.92 365.98 Share Capital 58.60 58.60 52.35 Total Reserves 364.36 344.32 313.63 Non-Current Liabilities 34.63 40.72 74.49 Secured Loans 0.00 5.81 21.52 Unsecured Loans 0.00 0.00 17.99 Long Term Provisions 0.00 0.00 0.00 Current Liabilities 121.63 164.65 125.14 Trade Payables 6.66 5.36 15.73 Other Current Liabilities 46.64 42.26 49.07 Short Term Borrowings 61.57 110.69 55.33 Short Term Provisions 6.77 6.35 5.00 Total Liabilities 579.22 608.29 565.61 Net Block 263.56 279.26 280.88 Gross Block 500.77 501.74 488.54 Accumulated Depreciation 237.21 222.48 207.66 Non Current Assets 354.59 350.62 332.66 Capital Work in Progress 20.15 0.98 2.18 Non Current Investment 26.22 28.89 13.06 Long Term Loans & Adv. 41.90 38.62 33.81 Other Non Current Assets 2.76 2.86 2.72 Current Assets 224.64 257.67 232.95 Current Investments 0.00 0.00 0.00 Inventories 167.61 175.56 158.68 Sundry Debtors 10.99 25.03 42.66 Cash & Bank 9.77 31.79 9.56 Other Current Assets 36.28 0.60 0.45 Short Term Loans & Adv. 35.66 24.70 21.60 Net Current Assets 103.01 93.02 107.81 Total Assets 579.23 608.29 565.61

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 6.99 78.28 53.29 48.81 35.28 30.26 4.10 -69.49 3.20 70.27 PBT 26.09 24.16 22.00 65.86 48.34 13.22 17.09 5.49 -14.93 -33.02 Adjustment 19.53 23.41 26.65 19.60 20.49 26.77 25.93 49.95 28.37 42.62 Changes in Working Capital -33.41 36.73 9.73 -32.14 -33.52 -9.51 -34.71 -123.75 -9.80 60.66 Cash after chg. in Working capital 12.21 84.30 58.37 53.31 35.32 30.48 8.32 -68.31 3.63 70.27 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -5.22 -6.02 -5.08 -4.50 -0.04 -0.22 -4.22 -1.19 -0.43 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -15.02 -26.39 -31.97 -25.79 -0.27 -6.84 0.00 56.97 3.00 -92.96 Net Fixed Assets -18.20 -12.00 -31.17 -7.71 -4.83 -2.06 -3.82 -12.26 -9.59 -14.14 Net Investments 4.72 -12.51 -5.09 -7.52 0.35 0.02 0.39 0.95 -0.14 -2.02 Others -1.54 -1.88 4.29 -10.56 4.21 -4.80 3.43 68.28 12.73 -76.80 Cash from Financing Activity -13.99 -29.67 -33.30 -4.32 -33.97 -24.15 -27.44 25.59 0.54 27.53 Net Cash Inflow / Outflow -22.02 22.22 -11.97 18.70 1.04 -0.73 -23.34 13.07 6.74 4.84 Opening Cash & Equivalents 31.79 9.56 21.54 2.83 1.79 2.52 25.86 12.79 6.05 1.21 Closing Cash & Equivalent 9.77 31.79 9.56 21.54 2.83 1.79 2.52 25.86 12.79 6.05

Description Mar 25 Mar 24 Mar 23
Cash From Operating Activity 6.99 81.60 53.29 PBT 28.13 27.48 22.00 Adjustment 17.49 23.41 26.65 Changes in Working Capital -33.41 36.73 9.73 Cash after chg. in Working capital 12.21 87.62 58.37 Interest Paid 0.00 0.00 0.00 Tax Paid -5.22 -6.02 -5.08 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity -15.03 -29.71 -31.97 Net Fixed Assets -18.20 -12.00 Net Investments 4.72 -12.51 Others -1.55 -5.20 Cash from Financing Activity -13.99 -29.67 -33.30 Net Cash Inflow / Outflow -22.02 22.22 -11.97 Opening Cash & Equivalents 31.79 9.56 21.54 Closing Cash & Equivalent 9.77 31.79 9.56

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 71.26 75.13 69.91 67.02 57.33 51.39 51.30 50.22 50.64 53.06 ROA 3.33% 3.03% 2.77% 10.03% 6.46% 0.07% 1.34% -0.37% -2.10% -0.31% ROE 4.84% 4.67% 4.27% 15.60% 10.80% 0.12% 2.50% -0.75% -4.54% -0.87% ROCE 6.95% 6.95% 8.92% 17.69% 14.70% 6.81% 7.20% 8.98% -0.36% -0.47% Fixed Asset Turnover 1.57 1.95 2.31 2.21 1.63 1.50 1.57 1.20 1.00 0.97 Receivable days 8.33 12.80 16.36 15.20 14.57 17.31 24.53 40.25 46.63 65.64 Inventory Days 79.36 63.18 47.31 46.18 63.54 62.54 54.07 60.58 71.77 116.36 Payable days 3.98 5.27 6.96 7.84 15.72 16.65 12.56 35.11 60.58 57.58 Cash Conversion Cycle 83.70 70.71 56.71 53.54 62.38 63.20 66.03 65.72 57.82 124.43 Total Debt/Equity 0.15 0.30 0.31 0.30 0.32 0.54 0.57 0.75 0.81 0.86 Interest Cover 4.03 3.31 2.12 7.90 5.34 1.87 2.17 1.15 -0.13 -0.07

Description Mar 25 Mar 24 Mar 23
Book Value (Rs.) 72.18 75.77 69.91 ROA 3.65% 3.59% 2.71% ROE 5.28% 5.52% 4.19% ROCE 7.30% 7.59% 8.72% Fixed Asset Turnover 1.57 1.95 2.23 Receivable days 8.33 12.80 14.28 Inventory Days 79.36 63.18 53.10 Payable days 3.98 5.27 6.62 Cash Conversion Cycle 83.70 70.71 60.75 Total Debt/Equity 0.15 0.30 0.31 Interest Cover 4.27 3.63 2.12

Top Investors:

gopikar supply pvt ltd

ascon merchandise pvt ltd

badnoobs technology private limited

gyaana retreat & services private limitd

success merchants private limited

genesis grand general trading l.l.c

decent vincom private limited

Annual Reports:

News Update:

Scan Steels - Quarterly Results
29th Jul 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback