Nifty

:

26042.30

Sensex

:

85041.45

-99.80 (-0.38%)
-367.25 (-0.43%)

Login

Nifty
Sensex

:
:

26042.30
85041.45

-99.80 (-0.38%)
-367.25 (-0.43%)

Scan Steels Ltd.

Steel & Iron Products

Rating :

43/99

BSE: 511672 | NSE: Not Listed

Watchlist

NSE BSE

33.00

26-Dec-2025

Open
High
Low
Previous Close

34.8
34.97
32.55
33.74

Volume
Traded Value (lacs)
52 Week High
52 Week Low

34321
1139316
34.97
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

193.39
10.40
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

290.64
N/A
0.45

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

8.38
1.51
-10.23

EBITDA CAGR (%)

10 Years
5 Years
3 Years

19.06
-7.91
-1.35

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-8.60
12.22

P:E (Median)

8 Years
5 Years
3 Years

12.05
12.05
12.05

P:BV (Average)

8 Years
5 Years
3 Years

0.41
0.41
0.41

EV:EBITDA (Average)

8 Years
5 Years
3 Years

4.56
4.56
4.56

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 132.96 139.95 -4.99% 232.00 233.55 -0.66% 241.19 256.98 -6.14% 174.51 219.48 -20.49%
Expenses 127.28 137.50 -7.43% 212.68 209.50 1.52% 232.26 240.79 -3.54% 164.58 210.84 -21.94%
EBITDA 5.68 2.45 131.84% 19.32 24.05 -19.67% 8.93 16.19 -44.84% 9.93 8.63 15.06%
EBIDTM 4.27% 1.75% 8.33% 10.30% 3.70% 6.30% 5.69% 3.93%
Other Income 0.06 1.42 -95.77% 0.05 1.79 -97.21% 1.35 1.22 10.66% 0.05 0.09 -44.44%
Interest 2.17 1.88 15.43% 2.01 2.28 -11.84% 1.95 2.45 -20.41% 2.08 2.69 -22.68%
Depreciation 3.93 3.93 0.00% 3.93 3.93 0.00% 3.91 3.86 1.30% 3.92 3.85 1.82%
PBT -0.36 -1.94 - 13.43 19.63 -31.58% 4.42 11.10 -60.18% 3.98 2.18 82.57%
Tax -0.11 -0.59 - 3.39 5.06 -33.00% 0.84 2.99 -71.91% 1.18 0.61 93.44%
PAT -0.25 -1.35 - 10.04 14.57 -31.09% 3.58 8.11 -55.86% 2.80 1.57 78.34%
PATM -0.19% -0.96% 4.33% 6.24% 1.48% 3.16% 1.61% 0.72%
EPS -0.04 -0.23 - 1.71 2.49 -31.33% 0.61 1.38 -55.80% 0.48 0.27 77.78%

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 132.96 139.95 -4.99% 232.00 233.55 -0.66% 241.19 256.98 -6.14% 174.51 219.48 -20.49%
Expenses 127.28 137.51 -7.44% 212.68 209.43 1.55% 232.26 240.79 -3.54% 164.63 210.84 -21.92%
EBITDA 5.68 2.44 132.79% 19.32 24.12 -19.90% 8.93 16.19 -44.84% 9.88 8.63 14.48%
EBIDTM 4.27% 1.74% 8.33% 10.33% 3.70% 6.30% 5.66% 3.93%
Other Income 0.06 1.42 -95.77% 0.05 1.79 -97.21% 1.35 1.22 10.66% 0.05 0.09 -44.44%
Interest 2.17 1.88 15.43% 2.01 2.28 -11.84% 1.95 2.45 -20.41% 2.08 2.69 -22.68%
Depreciation 3.93 3.93 0.00% 3.93 3.93 0.00% 3.91 3.86 1.30% 3.92 3.85 1.82%
PBT -0.36 -1.95 - 13.43 19.70 -31.83% 4.42 11.10 -60.18% 3.92 2.18 79.82%
Tax -0.11 -0.59 - 3.39 5.06 -33.00% 0.84 2.99 -71.91% 1.18 0.61 93.44%
PAT -0.25 -1.36 - 10.04 14.64 -31.42% 3.58 8.11 -55.86% 2.75 1.57 75.16%
PATM -0.19% -0.97% 4.33% 6.27% 1.48% 3.16% 1.58% 0.72%
EPS 0.03 -0.16 - 1.79 2.79 -35.84% 0.81 2.18 -62.84% 0.54 0.30 80.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 780.66 789.20 965.41 1,090.78 1,000.18 732.10 667.58 695.28 506.73 377.65 353.09 Net Sales Growth -8.15% -18.25% -11.49% 9.06% 36.62% 9.66% -3.98% 37.21% 34.18% 6.96% Cost Of Goods Sold 544.24 551.06 730.32 867.47 754.39 508.07 469.78 513.17 349.61 277.93 277.22 Gross Profit 236.42 238.14 235.10 223.31 245.80 224.04 197.80 182.12 157.12 99.72 75.88 GP Margin 30.29% 30.17% 24.35% 20.47% 24.58% 30.60% 29.63% 26.19% 31.01% 26.41% 21.49% Total Expenditure 736.80 743.43 917.41 1,041.79 914.13 663.01 627.48 651.94 448.70 361.40 345.09 Power & Fuel Cost - 96.01 100.19 95.38 89.14 91.75 91.43 77.95 62.60 56.56 43.73 % Of Sales - 12.17% 10.38% 8.74% 8.91% 12.53% 13.70% 11.21% 12.35% 14.98% 12.38% Employee Cost - 37.47 31.11 30.34 27.44 26.14 25.86 20.43 14.29 11.92 11.13 % Of Sales - 4.75% 3.22% 2.78% 2.74% 3.57% 3.87% 2.94% 2.82% 3.16% 3.15% Manufacturing Exp. - 45.08 43.57 36.12 33.14 30.03 30.43 28.60 16.56 11.43 9.98 % Of Sales - 5.71% 4.51% 3.31% 3.31% 4.10% 4.56% 4.11% 3.27% 3.03% 2.83% General & Admin Exp. - 10.49 8.47 8.63 8.12 6.67 6.60 6.42 5.04 3.42 2.94 % Of Sales - 1.33% 0.88% 0.79% 0.81% 0.91% 0.99% 0.92% 0.99% 0.91% 0.83% Selling & Distn. Exp. - 2.29 2.81 2.83 1.37 0.11 3.33 5.31 0.60 0.12 0.10 % Of Sales - 0.29% 0.29% 0.26% 0.14% 0.02% 0.50% 0.76% 0.12% 0.03% 0.03% Miscellaneous Exp. - 1.02 0.95 1.02 0.53 0.24 0.06 0.05 0.00 0.01 0.10 % Of Sales - 0.13% 0.10% 0.09% 0.05% 0.03% 0.01% 0.01% 0% 0.00% 0% EBITDA 43.86 45.77 48.00 48.99 86.05 69.09 40.10 43.34 58.03 16.25 8.00 EBITDA Margin 5.62% 5.80% 4.97% 4.49% 8.60% 9.44% 6.01% 6.23% 11.45% 4.30% 2.27% Other Income 1.51 4.61 2.02 5.99 2.15 4.35 0.96 0.93 1.17 2.05 2.38 Interest 8.21 8.60 10.46 19.70 9.54 11.13 15.23 14.66 36.41 13.21 30.85 Depreciation 15.69 15.69 15.40 13.29 12.81 13.98 12.60 12.52 17.31 20.03 12.46 PBT 21.47 26.09 24.16 22.00 65.86 48.34 13.22 17.09 5.49 -14.93 -32.92 Tax 5.30 6.48 6.43 6.68 15.08 17.60 12.91 10.45 7.46 -3.13 -31.20 Tax Rate 24.69% 24.84% 26.61% 30.36% 22.90% 36.41% 97.66% 61.15% 135.88% 20.96% 94.49% PAT 16.17 19.61 17.73 15.32 50.77 30.75 0.32 6.65 -1.97 -11.81 -1.82 PAT before Minority Interest 16.17 19.61 17.73 15.32 50.77 30.75 0.32 6.65 -1.97 -11.81 -1.82 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 2.07% 2.48% 1.84% 1.40% 5.08% 4.20% 0.05% 0.96% -0.39% -3.13% -0.52% PAT Growth -29.39% 10.60% 15.73% -69.82% 65.11% 9,509.38% -95.19% - - - EPS 2.76 3.35 3.03 2.61 8.66 5.25 0.05 1.13 -0.34 -2.02 -0.31

Description TTM Mar 25 Mar 24 Mar 23
Net Sales 780.66 789.20 965.41 1,090.78 Net Sales Growth -8.15% -18.25% -11.49% Cost Of Goods Sold 544.24 551.06 730.32 867.47 Gross Profit 236.42 238.14 235.10 223.31 GP Margin 30.29% 30.17% 24.35% 20.47% Total Expenditure 736.85 743.43 917.41 1,041.79 Power & Fuel Cost - 96.01 100.19 95.38 % Of Sales - 12.17% 10.38% 8.74% Employee Cost - 37.47 31.11 30.34 % Of Sales - 4.75% 3.22% 2.78% Manufacturing Exp. - 45.08 43.57 36.12 % Of Sales - 5.71% 4.51% 3.31% General & Admin Exp. - 10.49 8.47 8.63 % Of Sales - 1.33% 0.88% 0.79% Selling & Distn. Exp. - 2.29 2.81 2.83 % Of Sales - 0.29% 0.29% 0.26% Miscellaneous Exp. - 1.02 0.95 1.02 % Of Sales - 0.13% 0.10% 0.09% EBITDA 43.81 45.77 48.00 48.99 EBITDA Margin 5.61% 5.80% 4.97% 4.49% Other Income 1.51 4.61 2.02 5.99 Interest 8.21 8.60 10.46 19.70 Depreciation 15.69 15.69 15.40 13.29 PBT 21.41 26.09 24.16 22.00 Tax 5.30 6.48 6.43 6.68 Tax Rate 24.75% 24.84% 26.61% 30.36% PAT 16.12 21.65 21.05 15.32 PAT before Minority Interest 16.12 21.65 21.05 15.32 Minority Interest 0.00 0.00 0.00 0.00 PAT Margin 2.06% 2.74% 2.18% 1.40% PAT Growth -29.79% 2.85% 37.40% EPS 2.75 3.69 3.59 2.61

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 417.59 399.60 365.98 350.85 300.16 269.01 268.57 262.92 261.07 258.95 Share Capital 58.60 58.60 52.35 52.35 52.35 52.35 52.35 52.35 51.55 48.81 Total Reserves 358.99 340.99 313.63 298.50 247.81 216.66 216.21 210.57 209.52 210.15 Non-Current Liabilities 34.63 40.72 74.49 87.34 71.74 77.55 73.86 80.55 16.81 19.94 Secured Loans 0.00 5.81 21.52 28.51 22.89 45.80 55.44 62.47 6.62 14.29 Unsecured Loans 0.00 0.00 17.99 24.99 25.99 26.18 25.75 31.90 30.13 22.47 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 121.63 164.65 125.14 100.48 102.19 131.00 120.23 186.49 265.01 302.80 Trade Payables 6.66 5.36 15.73 17.34 15.06 28.71 14.15 31.87 58.98 57.13 Other Current Liabilities 46.64 42.26 49.07 37.78 51.60 40.48 42.28 60.41 45.30 71.79 Short Term Borrowings 61.57 110.69 55.33 40.82 35.23 61.81 63.80 92.88 158.39 168.65 Short Term Provisions 6.77 6.35 5.00 4.53 0.30 0.00 0.00 1.33 2.33 5.22 Total Liabilities 573.85 604.97 565.61 538.67 474.09 477.56 462.66 529.96 542.89 581.69 Net Block 263.56 279.26 280.88 260.07 268.78 272.40 283.77 292.79 283.62 294.81 Gross Block 500.77 501.74 488.54 454.81 451.40 445.20 444.23 441.13 420.01 419.28 Accumulated Depreciation 237.21 222.48 207.66 194.75 182.63 172.80 160.46 148.34 136.38 124.47 Non Current Assets 349.22 347.30 332.66 308.36 294.34 301.84 306.72 318.43 387.55 400.44 Capital Work in Progress 20.15 0.98 2.18 4.74 0.44 1.81 0.72 0.00 8.86 0.00 Non Current Investment 20.85 25.57 13.06 7.71 0.45 0.80 0.82 1.21 2.16 2.02 Long Term Loans & Adv. 41.90 38.62 33.81 33.24 22.26 24.38 19.15 21.39 17.95 25.04 Other Non Current Assets 2.76 2.86 2.72 2.59 2.40 2.44 2.26 3.05 74.95 78.56 Current Assets 224.64 257.67 232.95 230.31 179.76 175.73 155.94 211.52 155.34 181.25 Current Investments 0.00 0.00 0.00 0.26 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 167.61 175.56 158.68 124.09 129.00 125.89 102.88 103.10 69.04 95.42 Sundry Debtors 10.99 25.03 42.66 55.11 28.18 30.25 33.06 60.38 53.99 52.86 Cash & Bank 9.77 31.79 9.56 21.54 2.83 1.79 2.52 25.86 12.79 6.05 Other Current Assets 36.28 0.60 0.45 0.41 19.75 17.79 17.47 22.18 19.51 26.92 Short Term Loans & Adv. 35.66 24.70 21.60 28.88 19.30 16.48 16.19 21.01 18.54 25.72 Net Current Assets 103.01 93.02 107.81 129.83 77.57 44.72 35.71 25.04 -109.67 -121.55 Total Assets 573.86 604.97 565.61 538.67 474.10 477.57 462.66 529.95 542.89 581.69

Description Mar 25 Mar 24 Mar 23
Shareholder's Funds 422.96 402.92 365.98 Share Capital 58.60 58.60 52.35 Total Reserves 364.36 344.32 313.63 Non-Current Liabilities 34.63 40.72 74.49 Secured Loans 0.00 5.81 21.52 Unsecured Loans 0.00 0.00 17.99 Long Term Provisions 0.00 0.00 0.00 Current Liabilities 121.63 164.65 125.14 Trade Payables 6.66 5.36 15.73 Other Current Liabilities 46.64 42.26 49.07 Short Term Borrowings 61.57 110.69 55.33 Short Term Provisions 6.77 6.35 5.00 Total Liabilities 579.22 608.29 565.61 Net Block 263.56 279.26 280.88 Gross Block 500.77 501.74 488.54 Accumulated Depreciation 237.21 222.48 207.66 Non Current Assets 354.59 350.62 332.66 Capital Work in Progress 20.15 0.98 2.18 Non Current Investment 26.22 28.89 13.06 Long Term Loans & Adv. 41.90 38.62 33.81 Other Non Current Assets 2.76 2.86 2.72 Current Assets 224.64 257.67 232.95 Current Investments 0.00 0.00 0.00 Inventories 167.61 175.56 158.68 Sundry Debtors 10.99 25.03 42.66 Cash & Bank 9.77 31.79 9.56 Other Current Assets 36.28 0.60 0.45 Short Term Loans & Adv. 35.66 24.70 21.60 Net Current Assets 103.01 93.02 107.81 Total Assets 579.23 608.29 565.61

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 6.99 78.28 53.29 48.81 35.28 30.26 4.10 -69.49 3.20 70.27 PBT 26.09 24.16 22.00 65.86 48.34 13.22 17.09 5.49 -14.93 -33.02 Adjustment 19.53 23.41 26.65 19.60 20.49 26.77 25.93 49.95 28.37 42.62 Changes in Working Capital -33.41 36.73 9.73 -32.14 -33.52 -9.51 -34.71 -123.75 -9.80 60.66 Cash after chg. in Working capital 12.21 84.30 58.37 53.31 35.32 30.48 8.32 -68.31 3.63 70.27 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -5.22 -6.02 -5.08 -4.50 -0.04 -0.22 -4.22 -1.19 -0.43 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -15.02 -26.39 -31.97 -25.79 -0.27 -6.84 0.00 56.97 3.00 -92.96 Net Fixed Assets -18.20 -12.00 -31.17 -7.71 -4.83 -2.06 -3.82 -12.26 -9.59 -14.14 Net Investments 4.72 -12.51 -5.09 -7.52 0.35 0.02 0.39 0.95 -0.14 -2.02 Others -1.54 -1.88 4.29 -10.56 4.21 -4.80 3.43 68.28 12.73 -76.80 Cash from Financing Activity -13.99 -29.67 -33.30 -4.32 -33.97 -24.15 -27.44 25.59 0.54 27.53 Net Cash Inflow / Outflow -22.02 22.22 -11.97 18.70 1.04 -0.73 -23.34 13.07 6.74 4.84 Opening Cash & Equivalents 31.79 9.56 21.54 2.83 1.79 2.52 25.86 12.79 6.05 1.21 Closing Cash & Equivalent 9.77 31.79 9.56 21.54 2.83 1.79 2.52 25.86 12.79 6.05

Description Mar 25 Mar 24 Mar 23
Cash From Operating Activity 6.99 81.60 53.29 PBT 28.13 27.48 22.00 Adjustment 17.49 23.41 26.65 Changes in Working Capital -33.41 36.73 9.73 Cash after chg. in Working capital 12.21 87.62 58.37 Interest Paid 0.00 0.00 0.00 Tax Paid -5.22 -6.02 -5.08 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity -15.03 -29.71 -31.97 Net Fixed Assets -18.20 -12.00 Net Investments 4.72 -12.51 Others -1.55 -5.20 Cash from Financing Activity -13.99 -29.67 -33.30 Net Cash Inflow / Outflow -22.02 22.22 -11.97 Opening Cash & Equivalents 31.79 9.56 21.54 Closing Cash & Equivalent 9.77 31.79 9.56

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 71.26 75.13 69.91 67.02 57.33 51.39 51.30 50.22 50.64 53.06 ROA 3.33% 3.03% 2.77% 10.03% 6.46% 0.07% 1.34% -0.37% -2.10% -0.31% ROE 4.84% 4.67% 4.27% 15.60% 10.80% 0.12% 2.50% -0.75% -4.54% -0.87% ROCE 6.95% 6.95% 8.92% 17.69% 14.70% 6.81% 7.20% 8.98% -0.36% -0.47% Fixed Asset Turnover 1.57 1.95 2.31 2.21 1.63 1.50 1.57 1.20 1.00 0.97 Receivable days 8.33 12.80 16.36 15.20 14.57 17.31 24.53 40.25 46.63 65.64 Inventory Days 79.36 63.18 47.31 46.18 63.54 62.54 54.07 60.58 71.77 116.36 Payable days 3.98 5.27 6.96 7.84 15.72 16.65 12.56 35.11 60.58 57.58 Cash Conversion Cycle 83.70 70.71 56.71 53.54 62.38 63.20 66.03 65.72 57.82 124.43 Total Debt/Equity 0.15 0.30 0.31 0.30 0.32 0.54 0.57 0.75 0.81 0.86 Interest Cover 4.03 3.31 2.12 7.90 5.34 1.87 2.17 1.15 -0.13 -0.07

Description Mar 25 Mar 24 Mar 23
Book Value (Rs.) 72.18 75.77 69.91 ROA 3.65% 3.59% 2.71% ROE 5.28% 5.52% 4.19% ROCE 7.30% 7.59% 8.72% Fixed Asset Turnover 1.57 1.95 2.23 Receivable days 8.33 12.80 14.28 Inventory Days 79.36 63.18 53.10 Payable days 3.98 5.27 6.62 Cash Conversion Cycle 83.70 70.71 60.75 Total Debt/Equity 0.15 0.30 0.31 Interest Cover 4.27 3.63 2.12

Top Investors:

gopikar supply pvt ltd

ascon merchandise pvt ltd

decent vincom private limited

azura projects private limited

gyaana retreat & services private limite

success merchants private limited

genesis grand general trading l.l.c

jr seamless private limited

carron investments pvt ltd

consolidated mercantiles private limited

Annual Reports:

News Update:

Scan Steels - Quarterly Results
1st Nov 2025, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback