PBT
0.09
0.16
0.06
0.01
0.06
0.10
0.03
0.03
-0.25
-0.06
Adjustment
0.00
0.02
-0.01
-0.14
0.05
0.02
0.09
0.39
0.01
0.00
Changes in Working Capital
1.95
4.07
-1.29
-1.88
-1.36
11.26
-13.75
-5.23
-1.04
0.82
Cash after chg. in Working capital
2.04
4.25
-1.25
-2.01
-1.25
11.38
-13.62
-4.82
-1.27
0.76
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.03
-0.02
0.02
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00