Yogi, 511702, Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

750.77
43.89
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

864.25
N/A
5.70

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

61.33
292.00
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-16.60

PAT CAGR (%)

10 Years
5 Years
3 Years

25.55
89.34
-

P:E (Median)

8 Years
5 Years
3 Years

P:BV (Average)

8 Years
5 Years
3 Years

2.71
2.77
3.12

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-131.10
-151.68
-228.27

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 134.59 0.00 0 90.29 0.00 0 111.07 0.00 0 0.00 0.00 0
Expenses 121.77 0.17 71,529.41% 82.65 0.21 39,257.14% 110.19 0.23 47,808.70% 0.42 0.16 162.50%
EBITDA 12.82 -0.17 - 7.64 -0.21 - 0.88 -0.23 - -0.42 -0.16 -
EBIDTM 9.53% 0.00% 8.46% 0.00% 0.79% 0.00% 0.00% 0.00%
Other Income 0.14 0.08 75.00% 0.45 0.06 650.00% 1.56 0.23 578.26% 0.26 0.06 333.33%
Interest 0.49 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.01 0.01 0.00% 0.01 0.01 0.00% 0.01 0.00 0 0.01 0.00 0
PBT 12.46 -0.10 - 8.09 -0.16 - 2.44 0.00 0 -0.17 -0.10 -
Tax 3.42 0.00 0 1.74 0.00 0 0.55 -0.14 - 0.00 0.00 0
PAT 9.04 -0.10 - 6.35 -0.16 - 1.88 0.14 1,242.86% -0.17 -0.10 -
PATM 6.72% 0.00% 7.03% 0.00% 1.70% 0.00% 0.00% 0.00%
EPS 2.09 -0.02 - 1.47 -0.04 - 0.44 0.03 1,366.67% -0.04 -0.02 -

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 134.59 0.00 0 90.29 0.00 0 111.07 0.00 0 0.00 0.00 0
Expenses 121.87 0.00 0 82.69 0.21 39,276.19% 110.20 0.23 47,813.04% 0.00 0.00 0
EBITDA 12.72 0.00 0 7.61 -0.21 - 0.87 -0.23 - 0.00 0.00 0
EBIDTM 9.45% 0.00% 8.42% 0.00% 0.79% 0.00% 0.00% 0.00%
Other Income 0.50 0.00 0 0.46 0.06 666.67% 1.56 0.23 578.26% 0.00 0.00 0
Interest 0.49 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.02 0.00 0 0.01 0.01 0.00% 0.01 0.00 0 0.00 0.00 0
PBT 12.71 0.00 0 8.06 -0.16 - 2.43 0.00 0 0.00 0.00 0
Tax 3.42 0.00 0 1.74 0.00 0 0.55 -0.14 - 0.00 0.00 0
PAT 9.29 0.00 0 6.32 -0.16 - 1.88 0.14 1,242.86% 0.00 0.00 0
PATM 6.90% 0.00% 7.00% 0.00% 1.69% 0.00% 0.00% 0.00%
EPS 2.15 0.00 0 1.46 -0.07 - 0.46 0.06 666.67% 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 335.95 111.07 0.00 0.00 1.14 0.12 0.20 0.52 0.62 0.33 0.93 Net Sales Growth 0.00% 0 0 -100% 850.0% -40.0% -61.54% -16.13% 87.88% -64.52% Cost Of Goods Sold 313.93 109.95 0.00 -31.28 0.87 -0.07 0.35 0.35 0.52 0.22 0.78 Gross Profit 22.02 1.12 0.00 31.28 0.28 0.19 -0.16 0.17 0.11 0.11 0.15 GP Margin 6.55% 1.01% 0 0 24.56% 158.33% -80.0% 32.69% 17.74% 33.33% 16.13% Total Expenditure 315.03 111.30 0.87 0.57 1.02 0.07 0.45 0.46 0.57 0.27 0.83 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0 0 0% 0% 0% 0% 0% 0% 0% Employee Cost - 0.26 0.18 0.19 0.07 0.07 0.04 0.01 0.01 0.00 0.00 % Of Sales - 0.23% 0 0 6.14% 58.33% 20.0% 1.92% 1.61% 0% 0% Manufacturing Exp. - 0.00 0.00 31.39 0.04 0.04 0.01 0.01 0.00 0.02 0.02 % Of Sales - 0% 0 0 3.51% 33.33% 5.00% 1.92% 0% 6.06% 2.15% General & Admin Exp. - 0.55 0.53 0.21 0.03 0.02 0.05 0.08 0.05 0.02 0.01 % Of Sales - 0.50% 0 0 2.63% 16.67% 25.00% 15.38% 8.06% 6.06% 1.08% Selling & Distn. Exp. - 0.07 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.06% 0 0 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.47 0.15 0.06 0.02 0.02 0.01 0.01 0.00 0.01 0.00 % Of Sales - 0.42% 0 0 1.75% 16.67% 5.00% 1.92% 0% 3.03% 1.08% EBITDA 20.92 -0.23 -0.87 -0.57 0.12 0.05 -0.25 0.06 0.05 0.06 0.10 EBITDA Margin 6.23% -0.21% 0 0 10.53% 41.67% -125.00% 11.54% 8.06% 18.18% 10.75% Other Income 2.41 2.27 0.36 0.18 0.02 0.01 0.00 0.00 0.00 0.00 0.09 Interest 0.49 0.01 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.04 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT 22.82 2.01 -0.52 -0.40 0.14 0.06 -0.26 0.06 0.05 0.06 0.19 Tax 5.71 0.55 -0.14 -0.10 0.14 0.00 -0.13 -0.07 0.01 0.01 0.04 Tax Rate 25.02% 27.36% 26.92% 25.00% 100.00% 0.00% 50.00% -116.67% 20.00% 16.67% 21.05% PAT 17.10 1.46 -0.38 -0.30 0.00 0.06 -0.13 0.13 0.04 0.05 0.15 PAT before Minority Interest 17.10 1.46 -0.38 -0.30 0.00 0.06 -0.13 0.13 0.04 0.05 0.15 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 5.09% 1.31% 0 0 0% 50.0% -65.00% 25.00% 6.45% 15.15% 16.13% PAT Growth 7,872.73% - - - -100.00% - - 225.00% -20.00% -66.67% EPS 3.96 0.34 -0.09 -0.07 0.00 0.01 -0.03 0.03 0.01 0.01 0.03

Description TTM Mar 25 Mar 24
Net Sales - 111.07 0.00 Net Sales Growth - 0 Cost Of Goods Sold - 109.95 0.00 Gross Profit - 1.12 0.00 GP Margin - 1.01% 0 Total Expenditure - 111.31 0.87 Power & Fuel Cost - 0.00 0.00 % Of Sales - 0% 0 Employee Cost - 0.26 0.18 % Of Sales - 0.23% 0 Manufacturing Exp. - 0.00 0.00 % Of Sales - 0% 0 General & Admin Exp. - 0.55 0.53 % Of Sales - 0.50% 0 Selling & Distn. Exp. - 0.07 0.02 % Of Sales - 0.06% 0 Miscellaneous Exp. - 0.48 0.15 % Of Sales - 0.43% 0 EBITDA - -0.24 -0.87 EBITDA Margin - -0.22% 0 Other Income - 2.27 0.36 Interest - 0.01 0.00 Depreciation - 0.02 0.00 PBT - 2.01 -0.52 Tax - 0.55 -0.14 Tax Rate - 27.36% 26.92% PAT - 1.46 -0.38 PAT before Minority Interest - 1.46 -0.38 Minority Interest - 0.00 0.00 PAT Margin - 1.31% 0 PAT Growth - - EPS - 0.34 -0.09

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 15
Shareholder's Funds 112.57 55.80 17.32 2.17 2.18 2.11 2.24 1.11 1.07 0.88 Share Capital 40.96 21.90 8.26 3.36 3.36 3.36 3.36 3.02 3.02 3.02 Total Reserves 68.38 28.23 5.87 -1.18 -1.18 -1.24 -1.12 -1.91 -1.95 -2.15 Non-Current Liabilities 15.08 14.75 -0.17 -0.07 -0.15 -0.15 -0.08 0.00 0.00 0.00 Secured Loans 15.13 15.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 360.93 3.17 17.57 0.02 0.05 0.01 0.00 0.02 0.05 0.00 Trade Payables 314.07 0.49 0.56 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Current Liabilities 17.15 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.04 0.00 Short Term Borrowings 9.10 2.58 16.96 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 20.62 0.09 0.05 0.02 0.05 0.00 0.00 0.02 0.01 0.00 Total Liabilities 488.58 73.72 34.72 2.12 2.08 1.97 2.16 1.13 1.12 0.88 Net Block 0.12 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Block 0.14 0.02 0.00 0.02 0.02 0.02 0.02 0.02 0.02 0.04 Accumulated Depreciation 0.02 0.00 0.00 0.02 0.02 0.02 0.02 0.02 0.02 0.04 Non Current Assets 10.33 17.84 3.36 0.20 0.13 0.11 0.05 0.06 0.05 0.05 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.10 0.00 0.00 0.00 0.06 0.05 0.05 0.06 0.05 0.05 Long Term Loans & Adv. 10.11 17.83 3.36 0.20 0.07 0.06 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 478.25 55.88 31.35 1.92 1.95 1.86 2.11 1.08 1.08 0.83 Current Investments 5.15 1.77 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 282.12 52.60 31.28 0.00 0.83 0.75 1.10 0.91 0.78 0.25 Sundry Debtors 130.95 0.00 0.00 0.00 0.02 0.00 0.00 0.00 0.00 0.00 Cash & Bank 0.26 0.37 0.04 1.87 1.07 1.01 0.94 0.08 0.06 0.01 Other Current Assets 59.75 0.05 0.01 0.00 0.03 0.10 0.07 0.08 0.23 0.58 Short Term Loans & Adv. 59.73 1.09 0.02 0.05 0.00 0.06 0.04 0.08 0.23 0.58 Net Current Assets 117.32 52.71 13.78 1.90 1.90 1.85 2.11 1.06 1.03 0.83 Total Assets 488.58 73.72 34.71 2.12 2.08 1.97 2.16 1.14 1.13 0.88

Description Mar 25 Mar 24
Shareholder's Funds 112.57 55.80 Share Capital 40.96 21.90 Total Reserves 68.37 28.23 Non-Current Liabilities 15.08 14.75 Secured Loans 15.13 15.06 Unsecured Loans 0.00 0.00 Long Term Provisions 0.00 0.00 Current Liabilities 360.93 3.17 Trade Payables 314.07 0.49 Other Current Liabilities 17.15 0.00 Short Term Borrowings 9.10 2.58 Short Term Provisions 20.62 0.09 Total Liabilities 488.58 73.72 Net Block 0.12 0.02 Gross Block 0.14 0.02 Accumulated Depreciation 0.02 0.00 Non Current Assets 10.23 17.84 Capital Work in Progress 0.00 0.00 Non Current Investment 0.00 0.00 Long Term Loans & Adv. 10.11 17.83 Other Non Current Assets 0.00 0.00 Current Assets 478.35 55.88 Current Investments 5.15 1.77 Inventories 282.12 52.60 Sundry Debtors 130.95 0.00 Cash & Bank 0.36 0.37 Other Current Assets 59.75 0.05 Short Term Loans & Adv. 59.73 1.09 Net Current Assets 117.42 52.71 Total Assets 488.58 73.72

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 15
Cash From Operating Activity -72.44 -24.04 -31.25 0.92 0.05 0.07 -0.14 0.02 0.02 0.00 PBT 1.71 -0.52 -0.40 0.14 0.06 -0.26 0.06 0.05 0.06 0.00 Adjustment -1.93 -0.29 -0.18 -0.02 -0.01 0.00 0.00 -0.01 -0.02 0.00 Changes in Working Capital -72.23 -23.23 -30.67 0.80 0.01 0.33 -0.20 -0.01 0.00 0.00 Cash after chg. in Working capital -72.44 -24.04 -31.25 0.92 0.06 0.07 -0.14 0.03 0.03 0.00 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.01 -0.01 0.00 -0.01 -0.01 -0.01 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.57 -6.42 -0.22 -0.13 0.01 0.00 0.00 -0.01 0.00 0.00 Net Fixed Assets -0.12 -0.02 0.02 0.00 0.00 0.00 0.00 0.00 0.02 0.00 Net Investments -3.48 -1.77 0.00 0.06 -0.01 0.00 0.01 -0.01 0.00 0.00 Others 4.17 -4.63 -0.24 -0.19 0.02 0.00 -0.01 0.00 -0.02 0.00 Cash from Financing Activity 71.76 30.79 29.64 0.00 0.00 0.00 1.00 0.01 0.02 0.00 Net Cash Inflow / Outflow -0.11 0.32 -1.83 0.80 0.06 0.07 0.86 0.02 0.04 0.00 Opening Cash & Equivalents 0.37 0.04 1.87 1.07 1.01 0.94 0.08 0.06 0.02 0.00 Closing Cash & Equivalent 0.26 0.37 0.04 1.87 1.07 1.01 0.94 0.08 0.06 0.00

Description Mar 25 Mar 24
Cash From Operating Activity -72.44 -24.04 PBT 1.71 -0.52 Adjustment -1.93 -0.29 Changes in Working Capital -72.22 -23.23 Cash after chg. in Working capital -72.44 -24.04 Interest Paid 0.00 0.00 Tax Paid 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity 0.67 -6.42 Net Fixed Assets -0.12 Net Investments -3.48 Others 4.27 Cash from Financing Activity 71.76 30.79 Net Cash Inflow / Outflow -0.01 0.32 Opening Cash & Equivalents 0.37 0.04 Closing Cash & Equivalent 0.36 0.37

Financial Ratios

Standalone /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 26.69 22.89 17.11 6.47 6.49 6.30 6.67 3.68 3.55 3.40 ROA 0.52% -0.70% -1.64% -0.11% 2.72% -6.09% 8.07% 3.43% 4.20% 15.57% ROE 1.83% -1.19% -3.71% -0.11% 2.57% -5.79% 7.94% 3.55% 4.39% 15.95% ROCE 1.92% -0.96% -2.14% 6.38% 2.74% -11.82% 3.69% 4.31% 5.69% 19.62% Fixed Asset Turnover 1407.76 0.00 0.00 46.56 4.95 8.07 21.16 25.31 13.34 27.92 Receivable days 430.34 0.00 0.00 0.00 26.64 0.00 0.00 0.00 0.00 0.00 Inventory Days 549.97 0.00 0.00 0.00 2371.10 1710.11 710.18 498.93 841.57 191.46 Payable days 522.12 0.00 -3.29 0.08 0.00 0.00 0.00 0.00 0.00 0.00 Cash Conversion Cycle 458.19 0.00 3.29 -0.08 2397.74 1710.11 710.18 498.93 841.57 191.46 Total Debt/Equity 0.22 0.35 1.20 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 347.76 0.00 -33.11 198.43 0.00 0.00 0.00 552.96 20.54 1120.15

Description Mar 25 Mar 24
Book Value (Rs.) 26.69 22.89 ROA 0.52% -0.52% ROE 1.83% -0.76% ROCE 1.91% -0.70% Fixed Asset Turnover 1407.76 0.00 Receivable days 430.34 0.00 Inventory Days 549.97 0.00 Payable days 522.13 0.00 Cash Conversion Cycle 458.18 0.00 Total Debt/Equity 0.22 0.35 Interest Cover 346.76 0.00

Top Investors:

jituraj finserve private limited

llp

parshav vatika llp

unique concepts builders private

jitendrakumar p ranka

maulik jitendra kumar ranka

manjulata jitendrakumar ranka

manan jitendra kumar ranka

jitendrakumar ranka huf

vimal kumar bunt (huf)

Annual Reports:

News Update:

Yogi - Quarterly Results
17th Oct 2025, 00:00 AM

Read More
Yogi bags orders worth Rs 50.83 crore
1st Oct 2025, 10:29 AM

The orders are for Structure Assembly, Head Assembly, Rotary Table &Electrical Accessories, Tool Changer & Additional Axis and Accessories
Read More
Yogi secures orders worth Rs 37.54 crore
26th Sep 2025, 09:59 AM

The orders are for Structure Assembly, Head Assembly, Rotary Table & Electrical Accessories, Tool Changer & Additional Axis and Accessories
Read More

Yogi Ltd.

Construction - Real Estate

BSE: 511702 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update:

Yogi Ltd.

Construction - Real Estate

BSE: 511702 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update: