Nifty

:

22421.95

Sensex

:

71909.70

-198.50 (-0.88%)
-570.59 (-0.79%)

Login

Nifty
Sensex

:
:

22421.95
71909.70

-198.50 (-0.88%)
-570.59 (-0.79%)

Yogi Ltd.

Construction - Real Estate

Rating :

49/99

BSE: 511702 | NSE: YOGI

Watchlist

NSE BSE

159.35

01-Oct-2026

Open
High
Low
Previous Close

160.5
164
155
160.56

Volume
Traded Value (lacs)
52 Week High
52 Week Low

2356
375719.67
180
130.01

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

722.25
56.78
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

947.52
0.16%
5.10

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

105.32
229.00
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

86.84
203.91
-

PAT CAGR (%)

10 Years
5 Years
3 Years

82.25
-
-

P:E (Median)

8 Years
5 Years
3 Years

422.26
422.26
422.26

P:BV (Average)

8 Years
5 Years
3 Years

3.62
3.62
3.62

EV:EBITDA (Average)

8 Years
5 Years
3 Years

98.98
98.98
98.98

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 48.62 90.29 -46.15% 157.32 111.07 41.64% 57.25 0.00 0 134.59 0.00 0
Expenses 47.30 82.57 -42.72% 149.98 110.19 36.11% 54.02 0.42 12,761.90% 121.77 0.17 71,529.41%
EBITDA 1.32 7.72 -82.90% 7.34 0.88 734.09% 3.23 -0.42 - 12.82 -0.17 -
EBIDTM 2.71% 8.56% 4.67% 0.79% 5.63% 0.00% 9.53% 0.00%
Other Income 0.73 0.45 62.22% 0.33 1.56 -78.85% 0.02 0.26 -92.31% 0.14 0.08 75.00%
Interest 3.23 0.08 3,937.50% 3.30 0.00 0 1.26 0.00 0 0.49 0.00 0
Depreciation 0.01 0.01 0.00% 0.06 0.01 500.00% 0.01 0.01 0.00% 0.01 0.01 0.00%
PBT -1.18 8.09 - 4.31 2.44 76.64% 1.98 -0.17 - 12.46 -0.10 -
Tax -0.32 1.74 - 1.08 0.55 96.36% 0.39 0.00 0 3.42 0.00 0
PAT -0.86 6.35 - 3.23 1.88 71.81% 1.59 -0.17 - 9.04 -0.10 -
PATM -1.77% 7.03% 2.05% 1.70% 2.78% 0.00% 6.72% 0.00%
EPS -0.19 1.41 - 0.72 0.42 71.43% 0.35 -0.04 - 2.01 -0.02 -

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 48.62 90.29 -46.15% 157.32 111.07 41.64% 57.25 0.00 0 134.59 0.00 0
Expenses 47.34 82.60 -42.69% 150.33 110.12 36.51% 53.91 0.00 0 121.87 0.00 0
EBITDA 1.28 7.69 -83.36% 6.99 0.96 628.12% 3.34 0.00 0 12.72 0.00 0
EBIDTM 2.64% 8.52% 4.44% 0.86% 5.83% 0.00% 9.45% 0.00%
Other Income 1.19 0.46 158.70% 1.00 1.56 -35.90% 1.52 0.00 0 0.50 0.00 0
Interest 4.46 0.08 5,475.00% 2.92 0.08 3,550.00% 2.09 0.00 0 0.49 0.00 0
Depreciation 0.06 0.01 500.00% 0.11 0.01 1,000.00% 0.18 0.00 0 0.02 0.00 0
PBT -2.05 8.06 - 4.96 2.43 104.12% 2.59 0.00 0 12.71 0.00 0
Tax -0.43 1.74 - 1.26 0.55 129.09% 0.72 0.00 0 3.42 0.00 0
PAT -1.62 6.32 - 3.70 1.88 96.81% 1.87 0.00 0 9.29 0.00 0
PATM -3.33% 7.00% 2.35% 1.69% 3.26% 0.00% 6.90% 0.00%
EPS -0.37 1.46 - 0.84 0.46 82.61% 0.34 0.00 0 2.15 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 397.78 439.45 111.07 0.00 0.00 1.14 0.12 0.20 0.52 0.62 0.33 Net Sales Growth 97.55% 295.65% 0 0 -100% 850.0% -40.0% -61.54% -16.13% 87.88% Cost Of Goods Sold 371.92 407.13 109.95 0.00 0.00 0.87 -0.07 0.35 0.35 0.52 0.22 Gross Profit 25.86 32.33 1.12 0.00 0.00 0.28 0.19 -0.16 0.17 0.11 0.11 GP Margin 6.50% 7.36% 1.01% 0 0 24.56% 158.33% -80.0% 32.69% 17.74% 33.33% Total Expenditure 373.07 408.34 111.16 0.87 0.57 1.02 0.07 0.45 0.46 0.57 0.27 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0 0 0% 0% 0% 0% 0% 0% Employee Cost - 0.57 0.26 0.18 0.19 0.07 0.07 0.04 0.01 0.01 0.00 % Of Sales - 0.13% 0.23% 0 0 6.14% 58.33% 20.0% 1.92% 1.61% 0% Manufacturing Exp. - 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0 0 0% 0% 0% 0% 0% 0% General & Admin Exp. - 0.57 0.55 0.53 0.30 0.07 0.05 0.05 0.08 0.05 0.04 % Of Sales - 0.13% 0.50% 0 0 6.14% 41.67% 25.00% 15.38% 8.06% 12.12% Selling & Distn. Exp. - 0.02 0.07 0.02 0.02 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.00% 0.06% 0 0 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.06 0.34 0.15 0.05 0.02 0.02 0.01 0.01 0.00 0.00 % Of Sales - 0.01% 0.31% 0 0 1.75% 16.67% 5.00% 1.92% 0% 3.03% EBITDA 24.71 31.11 -0.09 -0.87 -0.57 0.12 0.05 -0.25 0.06 0.05 0.06 EBITDA Margin 6.21% 7.08% -0.08% 0 0 10.53% 41.67% -125.00% 11.54% 8.06% 18.18% Other Income 1.22 0.94 2.27 0.36 0.18 0.02 0.01 0.00 0.00 0.00 0.00 Interest 8.28 5.13 0.14 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.09 0.07 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT 17.57 26.84 2.01 -0.52 -0.40 0.14 0.06 -0.26 0.06 0.05 0.06 Tax 4.57 6.63 0.55 -0.14 -0.10 0.14 0.00 -0.13 -0.07 0.01 0.01 Tax Rate 26.01% 24.70% 27.36% 26.92% 25.00% 100.00% 0.00% 50.00% -116.67% 20.00% 16.67% PAT 13.00 20.21 1.46 -0.38 -0.30 0.00 0.06 -0.13 0.13 0.04 0.05 PAT before Minority Interest 13.00 20.21 1.46 -0.38 -0.30 0.00 0.06 -0.13 0.13 0.04 0.05 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 3.27% 4.60% 1.31% 0 0 0% 50.0% -65.00% 25.00% 6.45% 15.15% PAT Growth 63.32% 1,284.25% - - - -100.00% - - 225.00% -20.00% EPS 2.89 4.49 0.32 -0.08 -0.07 0.00 0.01 -0.03 0.03 0.01 0.01

Description TTM Mar 26 Mar 25 Mar 24
Net Sales - 439.45 111.07 0.00 Net Sales Growth - 295.65% 0 Cost Of Goods Sold - 407.13 109.95 0.00 Gross Profit - 32.33 1.12 0.00 GP Margin - 7.36% 1.01% 0 Total Expenditure - 408.71 111.17 0.87 Power & Fuel Cost - 0.00 0.00 0.00 % Of Sales - 0% 0% 0 Employee Cost - 0.74 0.26 0.18 % Of Sales - 0.17% 0.23% 0 Manufacturing Exp. - 0.00 0.00 0.00 % Of Sales - 0% 0% 0 General & Admin Exp. - 0.73 0.55 0.53 % Of Sales - 0.17% 0.50% 0 Selling & Distn. Exp. - 0.02 0.07 0.02 % Of Sales - 0.00% 0.06% 0 Miscellaneous Exp. - 0.10 0.34 0.15 % Of Sales - 0.02% 0.31% 0 EBITDA - 30.74 -0.10 -0.87 EBITDA Margin - 7.00% -0.09% 0 Other Income - 3.48 2.27 0.36 Interest - 5.59 0.14 0.00 Depreciation - 0.31 0.02 0.00 PBT - 28.31 2.01 -0.52 Tax - 7.14 0.55 -0.14 Tax Rate - 25.22% 27.36% 26.92% PAT - 21.06 1.46 -0.38 PAT before Minority Interest - 21.18 1.46 -0.38 Minority Interest - -0.12 0.00 0.00 PAT Margin - 4.79% 1.31% 0 PAT Growth - 1,342.47% - EPS - 4.68 0.32 -0.08

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 138.06 112.57 55.80 17.32 2.17 2.18 2.11 2.24 1.11 1.07 Share Capital 43.16 40.96 21.90 8.26 3.36 3.36 3.36 3.36 3.02 3.02 Total Reserves 93.43 68.38 28.23 5.87 -1.18 -1.18 -1.24 -1.12 -1.91 -1.95 Non-Current Liabilities 13.51 15.08 14.75 -0.17 -0.07 -0.15 -0.15 -0.08 0.00 0.00 Secured Loans 13.54 15.13 15.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 479.76 360.63 3.17 17.57 0.02 0.05 0.01 0.00 0.02 0.05 Trade Payables 289.44 314.07 0.49 0.56 0.00 0.00 0.00 0.00 0.00 0.00 Other Current Liabilities 16.57 37.79 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.04 Short Term Borrowings 167.87 8.77 2.58 16.96 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 5.89 0.00 0.09 0.05 0.02 0.05 0.00 0.00 0.02 0.01 Total Liabilities 631.33 488.28 73.72 34.72 2.12 2.08 1.97 2.16 1.13 1.12 Net Block 0.05 0.12 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Block 0.15 0.14 0.02 0.00 0.02 0.02 0.02 0.02 0.02 0.02 Accumulated Depreciation 0.10 0.02 0.00 0.00 0.02 0.02 0.02 0.02 0.02 0.02 Non Current Assets 54.56 10.36 17.84 3.36 0.20 0.13 0.11 0.05 0.06 0.05 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 54.28 0.10 0.00 0.00 0.00 0.06 0.05 0.05 0.06 0.05 Long Term Loans & Adv. 0.22 10.14 17.83 3.36 0.20 0.07 0.06 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 576.77 477.92 55.88 31.35 1.92 1.95 1.86 2.11 1.08 1.08 Current Investments 1.99 5.15 1.77 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 177.78 282.12 52.60 31.28 0.00 0.83 0.75 1.10 0.91 0.78 Sundry Debtors 338.87 130.95 0.00 0.00 0.00 0.02 0.00 0.00 0.00 0.00 Cash & Bank 1.22 0.26 0.37 0.04 1.87 1.07 1.01 0.94 0.08 0.06 Other Current Assets 56.91 0.02 0.05 0.01 0.05 0.03 0.10 0.07 0.08 0.23 Short Term Loans & Adv. 56.90 59.42 1.09 0.02 0.05 0.00 0.06 0.04 0.08 0.23 Net Current Assets 97.01 117.30 52.71 13.78 1.90 1.90 1.85 2.11 1.06 1.03 Total Assets 631.33 488.28 73.72 34.71 2.12 2.08 1.97 2.16 1.14 1.13

Description Mar 26 Mar 25 Mar 24
Shareholder's Funds 138.90 112.57 55.80 Share Capital 43.16 40.96 21.90 Total Reserves 94.27 68.37 28.23 Non-Current Liabilities 39.73 15.08 14.75 Secured Loans 19.18 15.13 15.06 Unsecured Loans 20.59 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 Current Liabilities 529.94 360.63 3.17 Trade Payables 292.80 314.07 0.49 Other Current Liabilities 17.77 37.46 0.00 Short Term Borrowings 213.16 9.10 2.58 Short Term Provisions 6.21 0.00 0.09 Total Liabilities 711.84 488.28 73.72 Net Block 4.32 0.12 0.02 Gross Block 4.43 0.14 0.02 Accumulated Depreciation 0.11 0.02 0.00 Non Current Assets 11.14 10.26 17.84 Capital Work in Progress 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 Long Term Loans & Adv. 0.82 10.14 17.83 Other Non Current Assets 1.50 0.00 0.00 Current Assets 700.70 478.02 55.88 Current Investments 1.99 5.15 1.77 Inventories 224.21 282.12 52.60 Sundry Debtors 338.94 130.95 0.00 Cash & Bank 33.63 0.36 0.37 Other Current Assets 101.92 0.02 0.05 Short Term Loans & Adv. 101.88 59.42 1.09 Net Current Assets 170.76 117.39 52.71 Total Assets 711.84 488.28 73.72

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity -110.65 -69.12 -24.04 -31.25 0.92 0.05 0.07 -0.14 0.02 0.02 PBT 26.84 2.01 -0.52 -0.40 0.14 0.06 -0.26 0.06 0.05 0.06 Adjustment 4.31 -1.78 -0.29 -0.18 -0.02 -0.01 0.00 0.00 -0.01 -0.02 Changes in Working Capital -141.11 -69.04 -23.23 -30.67 0.80 0.01 0.33 -0.20 -0.01 0.00 Cash after chg. in Working capital -109.96 -68.81 -24.04 -31.25 0.92 0.06 0.07 -0.14 0.03 0.03 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.70 -0.30 0.00 0.00 0.01 -0.01 0.00 -0.01 -0.01 -0.01 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -50.39 -3.80 -6.42 -0.22 -0.13 0.01 0.00 0.00 -0.01 0.00 Net Fixed Assets -0.01 -0.12 -0.02 0.02 0.00 0.00 0.00 0.00 0.00 0.00 Net Investments -51.02 -3.48 -1.77 0.00 0.06 -0.01 0.00 0.01 -0.01 0.00 Others 0.64 -0.20 -4.63 -0.24 -0.19 0.02 0.00 -0.01 0.00 0.00 Cash from Financing Activity 162.00 72.81 30.79 29.64 0.00 0.00 0.00 1.00 0.01 0.02 Net Cash Inflow / Outflow 0.96 -0.11 0.32 -1.83 0.80 0.06 0.07 0.86 0.02 0.04 Opening Cash & Equivalents 0.26 0.37 0.04 1.87 1.07 1.01 0.94 0.08 0.06 0.02 Closing Cash & Equivalent 1.22 0.26 0.37 0.04 1.87 1.07 1.01 0.94 0.08 0.06

Description Mar 26 Mar 25 Mar 24
Cash From Operating Activity -192.45 -69.12 -24.04 PBT 28.31 2.01 -0.52 Adjustment 2.46 -1.78 -0.29 Changes in Working Capital -222.16 -69.04 -23.23 Cash after chg. in Working capital -191.39 -68.81 -24.04 Interest Paid 0.00 0.00 0.00 Tax Paid -1.06 -0.30 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity -2.04 -3.80 -6.42 Net Fixed Assets -0.01 -0.12 Net Investments -51.02 -3.48 Others 48.99 -0.20 Cash from Financing Activity 227.76 72.91 30.79 Net Cash Inflow / Outflow 33.27 -0.01 0.32 Opening Cash & Equivalents 0.36 0.37 0.04 Closing Cash & Equivalent 33.63 0.36 0.37

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 31.65 26.69 22.89 17.11 6.47 6.49 6.30 6.67 3.68 3.55 ROA 3.61% 0.52% -0.70% -1.64% -0.11% 2.72% -6.09% 8.07% 3.43% 4.20% ROE 16.44% 1.83% -1.19% -3.71% -0.11% 2.57% -5.79% 7.94% 3.55% 4.39% ROCE 13.86% 2.05% -0.96% -2.14% 6.38% 2.74% -11.82% 3.69% 4.31% 5.69% Fixed Asset Turnover 3017.17 1409.54 0.00 0.00 46.56 4.95 8.07 21.16 25.31 13.34 Receivable days 195.11 430.34 0.00 0.00 0.00 26.64 0.00 0.00 0.00 0.00 Inventory Days 190.99 549.97 0.00 0.00 0.00 2371.10 1710.11 710.18 498.93 841.57 Payable days 270.53 522.12 0.00 -3.29 0.08 0.00 0.00 0.00 0.00 0.00 Cash Conversion Cycle 115.58 458.19 0.00 3.29 -0.08 2397.74 1710.11 710.18 498.93 841.57 Total Debt/Equity 1.37 0.22 0.35 1.20 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 6.24 15.16 0.00 -33.11 198.43 0.00 0.00 0.00 552.96 20.54

Description Mar 26 Mar 25 Mar 24
Book Value (Rs.) 31.84 26.69 22.89 ROA 3.53% 0.52% -0.52% ROE 17.16% 1.83% -0.76% ROCE 12.68% 2.04% -0.70% Fixed Asset Turnover 192.33 1408.65 0.00 Receivable days 195.14 430.34 0.00 Inventory Days 210.28 549.97 0.00 Payable days 272.04 522.13 0.00 Cash Conversion Cycle 133.37 458.18 0.00 Total Debt/Equity 1.88 0.22 0.35 Interest Cover 6.06 15.12 0.00

Top Investors:

jituraj finserve pvt ltd

parshav vatika llp

jitendrakumar p ranka

maulik jitendra kumar ranka

manjulata jitendrakumar ranka

manan jitendra kumar ranka

Annual Reports:

News Update:

Yogi bags purchase orders worth Rs 50.63 crore
25th Sep 2026, 11:18 AM

The orders are to be executed within around 15 days
Read More
Yogi - Quarterly Results
13th Aug 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback