Nifty
:
22421.95
Sensex
:
71909.70
-198.50 (-0.88%)
-570.59 (-0.79%)
Nifty
Sensex
:
:
22421.95
71909.70
-198.50 (-0.88%)
-570.59 (-0.79%)

Nimbus Projects Ltd.

Construction - Real Estate

Rating :
39/99

BSE: 511714 | NSE: NIMBSPROJ

NSE BSE
189.45
01-Oct-2026
  • Open
  • High
  • Low
  • Previous Close
  •  195.11
  •  195.8
  •  182.59
  •  192.19
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  41570
  •  7806954.86
  •  231.23
  •  141.04

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 359.33
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 596.64
  • N/A
  • 1.32

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.50%
  • 10.16%
  • 15.80%
  • FII
  • DII
  • Others
  • 0.19%
  • 0.00%
  • 3.35%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 40.03
  • 126.23
  • 239.04

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.52
  • 86.11
  • 79.33

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.93
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -4.51
  • -5.44
  • -7.32

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -17.00
  • -23.02
  • -37.02

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
2.94
3.90
-24.62%
218.22
0.83
26,191.57%
2.26
2.19
3.20%
4.38
5.86
-25.26%
Expenses
14.88
39.16
-62.00%
228.65
136.92
67.00%
24.66
-106.18
-
-1.19
9.17
-
EBITDA
-11.94
-35.26
-
-10.43
-136.09
-
-22.40
108.38
-
5.57
-3.31
-
EBIDTM
-406.88%
-905.01%
-4.78%
-16,416.89%
-991.02%
4,944.11%
127.25%
-56.49%
Other Income
11.15
1.19
836.97%
6.84
11.88
-42.42%
-17.12
-68.94
-
21.97
129.15
-82.99%
Interest
3.77
2.15
75.35%
18.00
5.21
245.49%
2.45
2.83
-13.43%
2.23
-0.05
-
Depreciation
0.53
0.32
65.62%
0.40
0.44
-9.09%
0.47
0.25
88.00%
0.23
0.21
9.52%
PBT
-5.09
-20.82
-
-21.99
-129.86
-
-43.86
36.36
-
25.07
125.68
-80.05%
Tax
0.37
2.79
-86.74%
-4.42
-27.42
-
-3.63
18.00
-
7.90
15.96
-50.50%
PAT
-5.46
-23.61
-
-17.57
-102.44
-
-40.23
18.36
-
17.17
109.72
-84.35%
PATM
-186.17%
-605.90%
-8.05%
-12,356.57%
-1,780.13%
837.55%
392.50%
1,873.05%
EPS
-0.27
-26.56
-
-8.24
-104.92
-
-21.20
35.37
-
9.04
60.41
-85.04%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
227.80
228.76
178.30
5.87
2.27
3.86
4.62
9.51
4.65
7.33
7.89
Net Sales Growth
1,682.47%
28.30%
2937.48%
158.59%
-41.19%
-16.45%
-51.42%
104.52%
-36.56%
-7.10%
 
Cost Of Goods Sold
0.00
184.00
139.59
1.23
1.17
0.29
2.38
3.10
0.76
3.83
4.33
Gross Profit
227.80
44.76
38.71
4.64
1.10
3.57
2.23
6.40
3.89
3.50
3.56
GP Margin
100.00%
19.57%
21.71%
79.05%
48.46%
92.49%
48.27%
67.30%
83.66%
47.75%
45.12%
Total Expenditure
267.00
291.27
219.25
9.24
3.51
6.66
23.91
15.15
15.28
11.63
35.48
Power & Fuel Cost
-
0.13
0.15
0.07
0.09
0.05
0.04
0.05
0.04
0.06
0.07
% Of Sales
-
0.06%
0.08%
1.19%
3.96%
1.30%
0.87%
0.53%
0.86%
0.82%
0.89%
Employee Cost
-
8.25
5.24
1.06
0.90
0.90
0.78
0.95
0.98
1.10
0.89
% Of Sales
-
3.61%
2.94%
18.06%
39.65%
23.32%
16.88%
9.99%
21.08%
15.01%
11.28%
Manufacturing Exp.
-
3.17
43.88
0.26
0.45
0.21
0.41
0.29
0.33
0.36
0.29
% Of Sales
-
1.39%
24.61%
4.43%
19.82%
5.44%
8.87%
3.05%
7.10%
4.91%
3.68%
General & Admin Exp.
-
7.11
3.74
0.83
0.58
0.56
0.32
0.39
0.40
0.50
0.54
% Of Sales
-
3.11%
2.10%
14.14%
25.55%
14.51%
6.93%
4.10%
8.60%
6.82%
6.84%
Selling & Distn. Exp.
-
31.47
29.62
0.23
0.05
0.02
0.17
0.01
0.03
0.09
0.05
% Of Sales
-
13.76%
16.61%
3.92%
2.20%
0.52%
3.68%
0.11%
0.65%
1.23%
0.63%
Miscellaneous Exp.
-
57.13
-2.98
5.56
0.27
4.64
19.81
10.35
12.75
5.72
0.05
% Of Sales
-
24.97%
-1.67%
94.72%
11.89%
120.21%
428.79%
108.83%
274.19%
78.04%
371.36%
EBITDA
-39.20
-62.51
-40.95
-3.37
-1.24
-2.80
-19.29
-5.64
-10.63
-4.30
-27.59
EBITDA Margin
-17.21%
-27.33%
-22.97%
-57.41%
-54.63%
-72.54%
-417.53%
-59.31%
-228.60%
-58.66%
-349.68%
Other Income
22.84
12.88
51.34
9.84
33.60
22.19
1.70
49.49
4.25
4.71
4.40
Interest
26.45
24.83
11.03
5.15
9.96
4.48
4.06
26.63
8.56
7.59
5.26
Depreciation
1.63
1.42
1.09
0.21
0.24
0.29
0.34
0.39
0.46
0.58
0.54
PBT
-45.87
-75.89
-1.74
1.12
22.15
14.62
-22.00
16.83
-15.39
-7.76
-28.99
Tax
0.22
2.63
6.78
1.10
0.07
0.38
0.15
0.89
0.13
0.07
0.01
Tax Rate
-0.48%
-4.27%
-389.66%
98.21%
0.32%
2.60%
-0.68%
5.29%
-0.84%
-0.90%
-0.03%
PAT
-46.09
-68.20
63.38
0.01
22.08
14.24
-22.20
15.94
-15.53
-7.84
-29.00
PAT before Minority Interest
-36.86
-87.99
64.12
0.01
22.08
14.24
-22.20
15.94
-15.53
-7.84
-29.00
Minority Interest
9.23
19.79
-0.74
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-20.23%
-29.81%
35.55%
0.17%
972.69%
368.91%
-480.52%
167.61%
-333.98%
-106.96%
-367.55%
PAT Growth
-2,370.44%
-
6,33,700.00%
-99.95%
55.06%
-
-
-
-
-
 
EPS
-23.88
-35.34
32.84
0.01
11.44
7.38
-11.50
8.26
-8.05
-4.06
-15.03

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
278.63
276.47
-15.70
-15.70
-37.78
-55.43
-33.24
-55.63
46.10
57.46
Share Capital
19.32
10.84
10.84
10.84
10.84
7.44
7.44
7.44
7.44
7.44
Total Reserves
259.31
159.62
-26.53
-26.54
-48.62
-62.87
-40.68
-63.07
38.66
50.03
Non-Current Liabilities
224.66
174.30
138.66
130.72
129.42
128.67
122.36
172.33
93.06
74.71
Secured Loans
120.22
103.32
2.98
3.27
3.64
3.98
4.36
4.48
11.84
0.00
Unsecured Loans
61.00
43.21
3.50
0.00
2.50
3.25
0.00
0.00
0.00
0.00
Long Term Provisions
0.44
0.12
0.04
0.03
0.03
0.03
0.04
0.03
0.10
0.04
Current Liabilities
673.21
592.67
4.15
2.10
5.00
5.69
5.21
11.16
7.41
5.72
Trade Payables
62.28
169.31
0.02
0.35
0.22
0.17
0.26
0.29
0.74
1.04
Other Current Liabilities
556.45
400.99
3.16
1.64
4.51
5.51
3.83
8.31
4.90
2.03
Short Term Borrowings
52.99
18.51
0.00
0.00
0.00
0.00
0.19
2.46
1.57
2.50
Short Term Provisions
1.49
3.86
0.96
0.11
0.26
0.01
0.93
0.10
0.20
0.16
Total Liabilities
1,216.77
1,103.49
127.11
117.12
96.64
78.93
94.33
127.86
146.57
137.89
Net Block
54.12
49.22
22.14
3.50
4.05
4.41
4.75
5.03
5.52
6.07
Gross Block
62.05
55.37
26.38
8.15
8.68
10.22
10.22
10.22
10.83
10.80
Accumulated Depreciation
7.93
6.15
4.25
4.65
4.64
5.81
5.47
5.19
5.31
4.73
Non Current Assets
368.64
341.92
109.40
80.25
70.33
53.26
64.65
94.78
107.22
104.69
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
309.44
281.33
86.68
76.64
66.20
48.76
59.81
89.65
101.45
98.39
Long Term Loans & Adv.
3.50
10.26
0.58
0.08
0.08
0.08
0.08
0.08
0.09
0.09
Other Non Current Assets
1.59
1.11
0.00
0.03
0.00
0.01
0.01
0.01
0.16
0.15
Current Assets
848.13
761.56
17.71
36.87
26.30
25.67
29.68
33.08
39.35
33.21
Current Investments
4.04
39.99
0.50
3.46
0.36
0.00
0.00
0.00
3.06
1.67
Inventories
679.95
665.93
14.54
15.66
16.83
17.12
19.50
22.60
23.37
27.14
Sundry Debtors
54.21
19.65
0.45
0.72
0.49
0.45
0.34
0.68
1.03
2.34
Cash & Bank
32.53
11.80
0.52
1.24
0.35
0.17
1.61
0.92
2.22
0.93
Other Current Assets
77.40
0.59
0.04
0.28
8.26
7.93
8.23
8.88
9.68
1.12
Short Term Loans & Adv.
74.84
23.60
1.67
15.51
8.26
7.92
8.15
8.74
9.26
0.71
Net Current Assets
174.92
168.89
13.57
34.76
21.30
19.98
24.46
21.92
31.95
27.49
Total Assets
1,216.77
1,103.48
127.11
117.12
96.63
78.93
94.33
127.86
146.57
137.90

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-23.28
-120.97
10.94
3.53
1.80
-0.54
3.98
7.16
0.81
22.91
PBT
-85.35
-2.18
1.12
22.15
14.62
-22.05
23.08
-21.64
-11.29
-28.99
Adjustment
127.94
62.86
2.32
-21.23
-12.80
22.53
-18.40
17.00
6.47
26.49
Changes in Working Capital
-67.43
-153.91
7.88
2.89
0.36
0.02
-0.59
12.10
5.88
25.62
Cash after chg. in Working capital
-24.85
-93.23
11.32
3.81
2.17
0.51
4.09
7.46
1.06
23.12
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
1.57
-27.74
-0.37
-0.28
-0.38
-1.04
-0.11
-0.29
-0.25
-0.21
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-33.38
-31.64
-14.14
1.06
-1.49
-3.34
-0.10
-0.21
-9.75
4.81
Net Fixed Assets
-3.11
-0.01
-18.23
0.53
1.54
0.00
0.00
0.61
-0.03
-0.83
Net Investments
15.17
-34.83
-7.09
-13.54
-12.24
10.53
36.09
8.62
-7.99
-20.60
Others
-45.44
3.20
11.18
14.07
9.21
-13.87
-36.19
-9.44
-1.73
26.24
Cash from Financing Activity
77.39
162.76
2.47
-3.70
-0.12
2.43
-3.19
-8.25
10.22
-28.13
Net Cash Inflow / Outflow
20.73
10.15
-0.72
0.89
0.19
-1.44
0.69
-1.30
1.28
-0.41
Opening Cash & Equivalents
11.80
1.65
1.24
0.35
0.16
1.61
0.91
2.21
0.93
1.34
Closing Cash & Equivalent
32.53
11.80
0.52
1.24
0.35
0.16
1.61
0.91
2.21
0.93

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
144.23
157.28
-14.48
-14.49
-34.86
-74.52
-44.69
-74.80
61.98
77.26
ROA
-7.58%
10.42%
0.01%
20.66%
16.22%
-25.62%
14.35%
-11.32%
-5.51%
-22.44%
ROE
-39.19%
82.86%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
-15.13%
-85.34%
ROCE
-11.99%
36.26%
0.00%
0.00%
0.00%
0.00%
0.00%
-126.43%
-0.29%
-50.22%
Fixed Asset Turnover
3.90
4.36
0.34
0.27
0.41
0.45
0.93
0.44
0.68
0.76
Receivable days
58.92
20.57
36.36
97.63
44.46
31.07
19.54
66.93
83.92
104.05
Inventory Days
1073.73
696.50
938.86
2615.60
1604.11
1447.83
808.21
1802.70
1257.20
1269.88
Payable days
229.70
221.38
56.14
90.28
243.44
32.59
32.45
100.88
142.56
96.44
Cash Conversion Cycle
902.96
495.70
919.08
2622.95
1405.13
1446.31
795.31
1768.76
1198.55
1277.50
Total Debt/Equity
0.97
1.08
-0.44
-0.23
-0.17
-0.14
-0.14
-0.12
0.29
0.04
Interest Cover
-2.44
7.43
1.22
3.22
4.26
-4.43
1.63
-0.80
-0.02
-4.51

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Nimbus Projects reports over two-fold jump in Q1FY27 pre-sales
    9th Jul 2026, 10:15 AM

    The company’s Customer collections also increased significantly to Rs 75.91 crore in Q1FY27

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.