Nifty
:
25763.35
Sensex
:
83978.49
41.25 (0.16%)
39.78 (0.05%)
Nifty
Sensex
:
:
25763.35
83978.49
41.25 (0.16%)
39.78 (0.05%)

Nimbus Projects Ltd.

Construction - Real Estate

Rating :
63/99

BSE: 511714 | NSE: Not Listed

NSE BSE
297.80
03-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  297.5
  •  302
  •  295.05
  •  297.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  10529
  •  3149550
  •  302
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 575.31
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 747.73
  • N/A
  • 3.70

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.50%
  • 9.00%
  • 17.10%
  • FII
  • DII
  • Others
  • 0.03%
  • 0.00%
  • 3.37%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 36.92
  • 107.64
  • 328.26

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 27.01
  • 16.50
  • 101.70

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.90
  • -10.07
  • 41.78

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.77
  • 0.95
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -5.45
  • -6.16
  • -8.96

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -17.35
  • -22.12
  • -34.53

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
3.90
169.42
-97.70%
0.83
4.90
-83.06%
0.56
0.02
2,700.00%
0.58
0.28
107.14%
Expenses
39.16
179.78
-78.22%
136.92
6.84
1,901.75%
10.96
2.25
387.11%
6.13
1.27
382.68%
EBITDA
-35.26
-10.37
-
-136.09
-1.94
-
-10.40
-2.23
-
-5.54
-0.99
-
EBIDTM
-905.01%
-6.12%
-16,416.89%
-39.68%
-1,860.64%
-10,595.24%
-952.58%
-361.09%
Other Income
1.19
-20.75
-
11.88
21.35
-44.36%
1.35
0.43
213.95%
34.70
0.12
28,816.67%
Interest
2.15
3.04
-29.28%
5.21
0.67
677.61%
2.92
1.33
119.55%
2.10
1.24
69.35%
Depreciation
0.32
0.19
68.42%
0.44
0.07
528.57%
0.05
0.05
0.00%
0.05
0.05
0.00%
PBT
-20.82
-34.35
-
-129.86
18.67
-
-12.02
-3.18
-
27.01
-2.17
-
Tax
2.79
0.25
1,016.00%
-27.42
2.76
-
-0.13
-0.04
-
3.85
0.16
2,306.25%
PAT
-23.61
-34.60
-
-102.44
15.91
-
-11.89
-3.14
-
23.16
-2.33
-
PATM
-605.90%
-20.42%
-12,356.57%
324.93%
-2,127.01%
-14,942.86%
3,978.87%
-847.27%
EPS
-26.56
32.55
-
-104.74
21.01
-
-10.97
-2.90
-
21.37
-2.15
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
5.87
178.30
5.87
2.27
3.86
4.62
9.51
4.65
7.33
7.89
7.70
Net Sales Growth
-96.64%
2937.48%
158.59%
-41.19%
-16.45%
-51.42%
104.52%
-36.56%
-7.10%
2.47%
 
Cost Of Goods Sold
0.00
177.37
1.23
1.17
0.29
2.38
3.10
0.76
3.83
4.33
5.05
Gross Profit
5.87
0.93
4.64
1.10
3.57
2.23
6.40
3.89
3.50
3.56
2.66
GP Margin
99.93%
0.52%
79.05%
48.46%
92.49%
48.27%
67.30%
83.66%
47.75%
45.12%
34.55%
Total Expenditure
193.17
219.70
9.24
3.51
6.66
23.91
15.15
15.28
11.63
35.48
11.49
Power & Fuel Cost
-
0.15
0.07
0.09
0.05
0.04
0.05
0.04
0.06
0.07
0.08
% Of Sales
-
0.08%
1.19%
3.96%
1.30%
0.87%
0.53%
0.86%
0.82%
0.89%
1.04%
Employee Cost
-
5.24
1.06
0.90
0.90
0.78
0.95
0.98
1.10
0.89
0.72
% Of Sales
-
2.94%
18.06%
39.65%
23.32%
16.88%
9.99%
21.08%
15.01%
11.28%
9.35%
Manufacturing Exp.
-
6.54
0.26
0.45
0.21
0.41
0.29
0.33
0.36
0.29
0.35
% Of Sales
-
3.67%
4.43%
19.82%
5.44%
8.87%
3.05%
7.10%
4.91%
3.68%
4.55%
General & Admin Exp.
-
3.74
0.83
0.58
0.56
0.32
0.39
0.40
0.50
0.54
0.80
% Of Sales
-
2.10%
14.14%
25.55%
14.51%
6.93%
4.10%
8.60%
6.82%
6.84%
10.39%
Selling & Distn. Exp.
-
29.62
0.23
0.05
0.02
0.17
0.01
0.03
0.09
0.05
0.34
% Of Sales
-
16.61%
3.92%
2.20%
0.52%
3.68%
0.11%
0.65%
1.23%
0.63%
4.42%
Miscellaneous Exp.
-
-2.98
5.56
0.27
4.64
19.81
10.35
12.75
5.72
29.30
0.34
% Of Sales
-
-1.67%
94.72%
11.89%
120.21%
428.79%
108.83%
274.19%
78.04%
371.36%
53.90%
EBITDA
-187.29
-41.40
-3.37
-1.24
-2.80
-19.29
-5.64
-10.63
-4.30
-27.59
-3.79
EBITDA Margin
-3,190.63%
-23.22%
-57.41%
-54.63%
-72.54%
-417.53%
-59.31%
-228.60%
-58.66%
-349.68%
-49.22%
Other Income
49.12
51.34
9.84
33.60
22.19
1.70
49.49
4.25
4.71
4.40
0.71
Interest
12.38
11.03
5.15
9.96
4.48
4.06
26.63
8.56
7.59
5.26
1.13
Depreciation
0.86
1.09
0.21
0.24
0.29
0.34
0.39
0.46
0.58
0.54
0.63
PBT
-135.69
-2.18
1.12
22.15
14.62
-22.00
16.83
-15.39
-7.76
-28.99
-4.84
Tax
-20.91
6.78
1.10
0.07
0.38
0.15
0.89
0.13
0.07
0.01
0.12
Tax Rate
15.41%
-311.01%
98.21%
0.32%
2.60%
-0.68%
5.29%
-0.84%
-0.90%
-0.03%
-2.48%
PAT
-114.78
62.93
0.01
22.08
14.24
-22.20
15.94
-15.53
-7.84
-29.00
-4.96
PAT before Minority Interest
-108.00
63.67
0.01
22.08
14.24
-22.20
15.94
-15.53
-7.84
-29.00
-4.96
Minority Interest
6.78
-0.74
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-1,955.37%
35.29%
0.17%
972.69%
368.91%
-480.52%
167.61%
-333.98%
-106.96%
-367.55%
-64.42%
PAT Growth
0.00%
6,29,200.00%
-99.95%
55.06%
-
-
-
-
-
-
 
EPS
-59.47
32.61
0.01
11.44
7.38
-11.50
8.26
-8.05
-4.06
-15.03
-2.57

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
276.47
-15.70
-15.70
-37.78
-55.43
-33.24
-55.63
46.10
57.46
30.49
Share Capital
10.84
10.84
10.84
10.84
7.44
7.44
7.44
7.44
7.44
27.44
Total Reserves
159.62
-26.53
-26.54
-48.62
-62.87
-40.68
-63.07
38.66
50.03
3.05
Non-Current Liabilities
174.30
138.66
130.72
129.42
128.67
122.36
172.33
93.06
74.71
80.74
Secured Loans
103.32
2.98
3.27
3.64
3.98
4.36
4.48
11.84
0.00
0.00
Unsecured Loans
43.21
3.50
0.00
2.50
3.25
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.12
0.04
0.03
0.03
0.03
0.04
0.03
0.10
0.04
80.03
Current Liabilities
592.67
4.15
2.10
5.00
5.69
5.21
11.16
7.41
5.72
9.26
Trade Payables
169.31
0.02
0.35
0.22
0.17
0.26
0.29
0.74
1.04
1.93
Other Current Liabilities
400.99
3.16
1.64
4.51
5.51
3.83
8.31
4.90
2.03
3.32
Short Term Borrowings
18.51
0.00
0.00
0.00
0.00
0.19
2.46
1.57
2.50
4.00
Short Term Provisions
3.86
0.96
0.11
0.26
0.01
0.93
0.10
0.20
0.16
0.01
Total Liabilities
1,103.49
127.11
117.12
96.64
78.93
94.33
127.86
146.57
137.89
120.49
Net Block
49.22
22.14
3.50
4.05
4.41
4.75
5.03
5.52
6.07
5.78
Gross Block
55.37
26.38
8.15
8.68
10.22
10.22
10.22
10.83
10.80
9.97
Accumulated Depreciation
6.15
4.25
4.65
4.64
5.81
5.47
5.19
5.31
4.73
4.19
Non Current Assets
340.98
109.40
80.25
70.33
53.26
64.65
94.78
107.22
104.69
84.60
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
281.33
86.68
76.64
66.20
48.76
59.81
89.65
101.45
98.39
78.49
Long Term Loans & Adv.
9.32
0.58
0.08
0.08
0.08
0.08
0.08
0.09
0.09
0.19
Other Non Current Assets
1.11
0.00
0.03
0.00
0.01
0.01
0.01
0.16
0.15
0.14
Current Assets
762.50
17.71
36.87
26.30
25.67
29.68
33.08
39.35
33.21
35.89
Current Investments
39.99
0.50
3.46
0.36
0.00
0.00
0.00
3.06
1.67
3.05
Inventories
665.93
14.54
15.66
16.83
17.12
19.50
22.60
23.37
27.14
27.77
Sundry Debtors
19.65
0.45
0.72
0.49
0.45
0.34
0.68
1.03
2.34
2.16
Cash & Bank
11.80
0.52
1.24
0.35
0.17
1.61
0.92
2.22
0.93
1.34
Other Current Assets
25.13
0.04
0.28
0.00
7.93
8.23
8.88
9.68
1.12
1.58
Short Term Loans & Adv.
24.54
1.67
15.51
8.26
7.92
8.15
8.74
9.26
0.71
1.14
Net Current Assets
169.83
13.57
34.76
21.30
19.98
24.46
21.92
31.95
27.49
26.64
Total Assets
1,103.48
127.11
117.12
96.63
78.93
94.33
127.86
146.57
137.90
120.49

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-120.97
10.94
3.53
1.80
-0.54
3.98
7.16
0.81
22.91
9.19
PBT
-2.18
1.12
22.15
14.62
-22.05
23.08
-21.64
-11.29
-28.99
-4.84
Adjustment
62.86
2.32
-21.23
-12.80
22.53
-18.40
17.00
6.47
26.49
0.68
Changes in Working Capital
-153.91
7.88
2.89
0.36
0.02
-0.59
12.10
5.88
25.62
13.56
Cash after chg. in Working capital
-93.23
11.32
3.81
2.17
0.51
4.09
7.46
1.06
23.12
9.39
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-27.74
-0.37
-0.28
-0.38
-1.04
-0.11
-0.29
-0.25
-0.21
-0.20
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-31.64
-14.14
1.06
-1.49
-3.34
-0.10
-0.21
-9.75
4.81
-23.13
Net Fixed Assets
-0.01
-18.23
0.53
1.54
0.00
0.00
0.61
-0.03
-0.83
0.75
Net Investments
-34.83
-7.09
-13.54
-12.24
10.53
36.09
8.62
-7.99
-20.60
-31.96
Others
3.20
11.18
14.07
9.21
-13.87
-36.19
-9.44
-1.73
26.24
8.08
Cash from Financing Activity
162.76
2.47
-3.70
-0.12
2.43
-3.19
-8.25
10.22
-28.13
2.19
Net Cash Inflow / Outflow
10.15
-0.72
0.89
0.19
-1.44
0.69
-1.30
1.28
-0.41
-11.75
Opening Cash & Equivalents
1.65
1.24
0.35
0.16
1.61
0.91
2.21
0.93
1.34
13.09
Closing Cash & Equivalent
11.80
0.52
1.24
0.35
0.16
1.61
0.91
2.21
0.93
1.34

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
157.28
-14.48
-14.49
-34.86
-74.52
-44.69
-74.80
61.98
77.26
14.11
ROA
10.35%
0.01%
20.66%
16.22%
-25.62%
14.35%
-11.32%
-5.51%
-22.44%
-3.60%
ROE
82.29%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
-15.13%
-85.34%
-9.38%
ROCE
36.06%
0.00%
0.00%
0.00%
0.00%
0.00%
-126.43%
-0.29%
-50.22%
-4.49%
Fixed Asset Turnover
4.36
0.34
0.27
0.41
0.45
0.93
0.44
0.68
0.76
0.73
Receivable days
20.57
36.36
97.63
44.46
31.07
19.54
66.93
83.92
104.05
361.44
Inventory Days
696.50
938.86
2615.60
1604.11
1447.83
808.21
1802.70
1257.20
1269.88
1428.12
Payable days
174.23
56.14
90.28
243.44
32.59
32.45
100.88
142.56
96.44
56.12
Cash Conversion Cycle
542.85
919.08
2622.95
1405.13
1446.31
795.31
1768.76
1198.55
1277.50
1733.44
Total Debt/Equity
1.08
-0.44
-0.23
-0.17
-0.14
-0.14
-0.12
0.29
0.04
0.13
Interest Cover
7.39
1.22
3.22
4.26
-4.43
1.63
-0.80
-0.02
-4.51
-3.28

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • Nimbus Projects enters into Brand Ambassador Agreement with M.C. Mary Kom
    11th Sep 2025, 10:51 AM

    This arrangement will remain valid for a further period of 2 years, commencing from September 10, 2025

    Read More
  • Nimbus Projects - Quarterly Results
    13th Aug 2025, 15:01 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.