Nifty

:

22687.65

Sensex

:

73249.39

-123.70 (-0.54%)
-460.30 (-0.62%)

Login

Nifty
Sensex

:
:

22687.65
73249.39

-123.70 (-0.54%)
-460.30 (-0.62%)

Baid Finserv Ltd.

Finance - NBFC

Rating :

49/99

BSE: 511724 | NSE: BAIDFIN

Watchlist

NSE BSE

9.69

22-Oct-2026

Open
High
Low
Previous Close

9.52
9.99
9.38
9.64

Volume
Traded Value (lacs)
52 Week High
52 Week Low

111779
1081732.29
12.98
8.8

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

160.15
10.47
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

436.66
1.01%
0.65

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

13.06
14.26
13.85

EBITDA CAGR (%)

10 Years
5 Years
3 Years

11.65
9.84
4.38

PAT CAGR (%)

10 Years
5 Years
3 Years

14.19
11.24
5.03

P:E (Median)

8 Years
5 Years
3 Years

11.19
18.32
11.39

P:BV (Average)

8 Years
5 Years
3 Years

1.14
1.38
1.02

EV:EBITDA (Average)

8 Years
5 Years
3 Years

9.49
10.83
9.01

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 21.65 23.78 -8.96% 25.02 22.11 13.16% 24.63 21.34 15.42% 23.84 19.65 21.32%
Expenses 8.08 10.31 -21.63% 15.36 9.55 60.84% 10.83 7.60 42.50% 9.71 9.15 6.12%
EBITDA 13.57 13.47 0.74% 9.66 12.56 -23.09% 13.79 13.74 0.36% 14.13 10.49 34.70%
EBIDTM 62.69% 56.64% 38.61% 56.81% 56.01% 64.37% 59.26% 53.41%
Other Income 0.41 0.13 215.38% 0.56 0.02 2,700.00% 1.10 0.01 10,900.00% 0.14 0.06 133.33%
Interest 7.94 7.99 -0.63% 7.81 7.34 6.40% 8.18 7.26 12.67% 7.99 7.65 4.44%
Depreciation 0.23 0.24 -4.17% 0.24 0.19 26.32% 0.25 0.17 47.06% 0.20 0.29 -31.03%
PBT 5.80 5.37 8.01% 2.17 5.06 -57.11% 6.46 6.32 2.22% 6.08 2.61 132.95%
Tax 1.46 1.35 8.15% 0.51 1.42 -64.08% 1.71 1.59 7.55% 1.53 0.66 131.82%
PAT 4.34 4.01 8.23% 1.66 3.64 -54.40% 4.75 4.73 0.42% 4.55 1.96 132.14%
PATM 20.07% 16.88% 6.62% 16.46% 19.29% 22.17% 19.09% 9.96%
EPS 0.27 0.25 8.00% 0.10 0.22 -54.55% 0.29 0.29 0.00% 0.28 0.12 133.33%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 95.14 97.27 81.98 65.92 54.85 49.94 53.46 62.59 57.98 40.85 28.50 Net Sales Growth 9.51% 18.65% 24.36% 20.18% 9.83% -6.58% -14.59% 7.95% 41.93% 43.33% Cost Of Goods Sold 12.19 16.46 12.15 4.51 1.55 0.01 -0.04 0.03 0.01 0.00 0.11 Gross Profit 82.95 80.80 69.83 61.41 53.31 49.94 53.50 62.55 57.97 40.84 28.39 GP Margin 87.19% 83.07% 85.18% 93.16% 97.19% 100% 100.07% 99.94% 99.98% 99.98% 99.61% Total Expenditure 43.98 46.21 34.34 24.72 23.82 18.01 19.47 21.01 17.42 14.51 11.53 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.34 0.39 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0.83% 1.37% Employee Cost - 10.11 9.48 6.81 5.47 4.94 5.45 5.93 4.48 3.10 2.81 % Of Sales - 10.39% 11.56% 10.33% 9.97% 9.89% 10.19% 9.47% 7.73% 7.59% 9.86% Manufacturing Exp. - 6.05 5.48 6.67 6.31 5.47 7.80 7.84 7.64 5.91 6.01 % Of Sales - 6.22% 6.68% 10.12% 11.50% 10.95% 14.59% 12.53% 13.18% 14.47% 21.09% General & Admin Exp. - 5.51 5.36 4.33 4.76 2.93 2.53 3.15 3.42 2.86 1.87 % Of Sales - 5.66% 6.54% 6.57% 8.68% 5.87% 4.73% 5.03% 5.90% 7.00% 6.56% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 8.08 1.87 2.41 5.74 4.66 3.73 4.06 1.87 2.63 0.00 % Of Sales - 8.31% 2.28% 3.66% 10.46% 9.33% 6.98% 6.49% 3.23% 6.44% 2.56% EBITDA 51.15 51.06 47.64 41.20 31.03 31.93 33.99 41.58 40.56 26.34 16.97 EBITDA Margin 53.76% 52.49% 58.11% 62.50% 56.57% 63.94% 63.58% 66.43% 69.96% 64.48% 59.54% Other Income 2.21 1.92 0.56 0.44 0.95 0.11 0.65 0.20 0.41 0.20 0.02 Interest 31.92 31.97 29.34 23.06 17.68 19.60 24.06 31.05 27.87 18.01 11.07 Depreciation 0.92 0.94 0.73 0.48 0.33 0.29 0.29 0.36 0.38 0.25 0.20 PBT 20.51 20.07 18.14 18.10 13.99 12.15 10.29 10.36 12.71 8.27 5.72 Tax 5.21 5.10 4.69 5.17 3.61 3.37 2.81 2.75 3.00 2.60 1.75 Tax Rate 25.40% 25.41% 25.85% 28.56% 25.80% 27.74% 27.31% 26.54% 23.60% 31.44% 30.59% PAT 15.30 14.97 13.45 12.92 10.38 8.79 7.48 7.61 9.71 5.67 3.97 PAT before Minority Interest 15.30 14.97 13.45 12.92 10.38 8.79 7.48 7.61 9.71 5.67 3.97 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 16.08% 15.39% 16.41% 19.60% 18.92% 17.60% 13.99% 12.16% 16.75% 13.88% 13.93% PAT Growth 6.69% 11.30% 4.10% 24.47% 18.09% 17.51% -1.71% -21.63% 71.25% 42.82% EPS 0.94 0.92 0.83 0.80 0.64 0.54 0.46 0.47 0.60 0.35 0.24

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 232.79 179.03 166.78 155.01 145.83 137.57 130.02 49.09 40.47 36.34 Share Capital 30.98 24.01 24.01 24.01 12.01 12.01 12.01 10.10 10.10 10.10 Total Reserves 199.10 155.02 142.77 131.00 133.82 125.57 118.02 38.99 30.37 26.24 Non-Current Liabilities 276.36 247.45 233.90 163.78 135.21 119.93 149.23 226.68 111.40 26.74 Secured Loans 275.11 246.02 230.32 159.22 126.48 110.97 140.45 187.70 78.71 26.23 Unsecured Loans 0.39 1.02 3.17 4.60 8.78 8.96 8.81 39.02 31.35 0.00 Long Term Provisions 0.48 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.84 0.75 Current Liabilities 29.92 27.56 25.44 22.28 36.74 58.98 61.26 57.60 118.97 95.85 Trade Payables 3.33 1.46 1.78 0.66 1.91 1.83 2.32 0.89 1.77 1.64 Other Current Liabilities 11.36 12.80 10.65 11.28 7.21 10.55 16.46 11.08 67.42 33.82 Short Term Borrowings 9.88 8.33 8.37 6.89 24.51 43.97 39.33 42.46 47.05 60.19 Short Term Provisions 5.35 4.98 4.64 3.44 3.11 2.63 3.15 3.17 2.74 0.19 Total Liabilities 539.07 454.04 426.12 341.07 317.78 316.48 340.51 333.37 270.84 158.93 Net Block 5.91 5.25 4.20 1.40 1.37 1.36 1.41 1.69 1.89 1.01 Gross Block 10.00 8.40 6.79 3.50 3.18 2.89 2.83 3.14 2.95 1.01 Accumulated Depreciation 4.09 3.15 2.58 2.10 1.82 1.53 1.41 1.45 1.06 0.00 Non Current Assets 356.37 282.98 262.05 226.90 191.12 187.63 207.17 213.85 154.36 107.92 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 15.70 9.50 4.67 6.28 8.58 3.23 3.45 11.08 9.52 5.43 Long Term Loans & Adv. 334.76 268.23 253.18 219.22 181.18 183.04 202.31 201.08 142.96 101.47 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 182.71 171.07 164.08 114.18 126.66 128.86 133.35 119.53 116.48 51.02 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.19 1.04 0.45 0.04 0.10 0.11 0.07 0.11 0.12 33.12 Sundry Debtors 0.04 0.04 0.28 0.00 6.91 10.88 0.00 0.00 0.00 0.00 Cash & Bank 8.87 15.54 36.32 17.83 15.79 12.77 12.31 2.94 3.24 1.68 Other Current Assets 173.61 16.04 15.38 15.55 103.85 105.11 120.97 116.48 113.12 16.22 Short Term Loans & Adv. 146.08 138.41 111.65 80.75 89.04 87.71 104.17 101.43 68.81 15.26 Net Current Assets 152.79 143.50 138.63 91.90 89.92 69.88 72.09 61.92 -2.49 -44.83 Total Assets 539.08 454.05 426.13 341.08 317.78 316.49 340.52 333.38 270.84 158.94

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity -33.27 1.93 -21.77 5.53 34.00 50.48 40.03 -44.17 -44.68 -37.33 PBT 20.07 18.14 18.10 13.99 12.15 10.29 10.36 12.71 8.27 5.72 Adjustment 34.06 31.05 24.84 17.85 21.26 24.44 32.18 30.23 18.77 11.46 Changes in Working Capital -82.31 -42.57 -59.54 -22.70 3.95 18.56 0.24 -84.15 -69.12 -52.76 Cash after chg. in Working capital -28.17 6.62 -16.60 9.14 37.36 53.29 42.79 -41.21 -42.08 -35.57 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -5.10 -4.69 -5.17 -3.61 -3.37 -2.81 -2.75 -2.96 -2.60 -1.75 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -7.79 -6.15 -1.59 2.81 -5.58 0.40 -2.30 -1.75 -5.21 -2.26 Net Fixed Assets -1.60 -1.61 -3.29 -0.32 -0.29 -0.06 0.31 -0.19 -1.94 0.79 Net Investments -6.20 -4.83 1.61 2.30 -5.35 0.22 7.63 -1.56 -4.09 -2.23 Others 0.01 0.29 0.09 0.83 0.06 0.24 -10.24 0.00 0.82 -0.82 Cash from Financing Activity 36.84 -17.04 46.94 -7.93 -24.27 -48.68 -38.30 45.47 51.45 39.97 Net Cash Inflow / Outflow -4.22 -21.26 23.58 0.42 4.15 2.20 -0.57 -0.45 1.56 0.39 Opening Cash & Equivalents 11.31 32.57 8.99 8.58 4.43 2.22 2.79 3.24 1.68 1.29 Closing Cash & Equivalent 7.09 11.31 32.57 8.99 8.58 4.43 2.22 2.79 3.24 1.68

Financial Ratios

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 14.85 14.71 13.70 12.91 12.15 11.46 108.29 48.60 40.07 35.98 ROA 3.02% 3.06% 3.37% 3.15% 2.77% 2.28% 2.26% 3.21% 2.64% 3.00% ROE 7.32% 7.78% 8.03% 6.90% 6.20% 5.59% 8.49% 21.69% 14.77% 14.94% ROCE 10.93% 11.26% 11.21% 10.03% 10.46% 11.08% 13.00% 14.67% 14.02% 15.20% Fixed Asset Turnover 10.57 10.80 12.81 16.41 16.44 18.70 20.99 19.04 20.62 20.28 Receivable days 0.14 0.71 1.56 0.00 64.99 74.25 0.00 0.00 0.00 0.00 Inventory Days 2.31 3.31 1.36 0.49 0.79 0.63 0.52 0.70 148.49 750.48 Payable days 53.05 48.65 99.10 303.91 0.00 0.00 0.00 36.87 60.51 52.92 Cash Conversion Cycle -50.60 -44.64 -96.18 -303.42 65.77 74.88 0.52 -36.18 87.98 697.56 Total Debt/Equity 1.24 1.43 1.45 1.10 1.10 1.19 1.45 5.48 4.81 2.84 Interest Cover 1.63 1.62 1.78 1.79 1.62 1.43 1.33 1.46 1.46 1.52

Top Investors:

niranjana prime developers private limited

anuvibha construction private limited

investor education and protection fund authority ministry of corporate affairs

everstar land developers private limited

nandan kanan barter pvt ltd

tuberose distributors private limited

pragati dreamland developers private limited

arcilla developers limited

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback