Nifty

:

23242.10

Sensex

:

73918.76

119.10 (0.52%)
394.50 (0.54%)

Login

Nifty
Sensex

:
:

23242.10
73918.76

119.10 (0.52%)
394.50 (0.54%)

Baid Finserv Ltd.

Finance - NBFC

Rating :

44/99

BSE: 511724 | NSE: BAIDFIN

Watchlist

NSE BSE

10.17

09-Jun-2026

Open
High
Low
Previous Close

10.22
10.22
9.99
9.98

Volume
Traded Value (lacs)
52 Week High
52 Week Low

48085
487900.02
13.91
8.8

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

155.35
10.37
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

431.86
N/A
0.68

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

16.24
8.93
14.33

EBITDA CAGR (%)

10 Years
5 Years
3 Years

17.24
6.99
8.95

PAT CAGR (%)

10 Years
5 Years
3 Years

17.20
12.45
9.02

P:E (Median)

8 Years
5 Years
3 Years

13.01
18.32
16.52

P:BV (Average)

8 Years
5 Years
3 Years

1.16
1.36
1.28

EV:EBITDA (Average)

8 Years
5 Years
3 Years

9.65
10.73
10.07

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 25.02 22.11 13.16% 24.63 21.34 15.42% 23.84 19.65 21.32% 23.78 18.88 25.95%
Expenses 15.36 9.55 60.84% 10.83 7.60 42.50% 9.71 9.15 6.12% 10.31 8.03 28.39%
EBITDA 9.66 12.56 -23.09% 13.79 13.74 0.36% 14.13 10.49 34.70% 13.47 10.85 24.15%
EBIDTM 38.61% 56.81% 56.01% 64.37% 59.26% 53.41% 56.64% 57.46%
Other Income 0.56 0.02 2,700.00% 1.10 0.01 10,900.00% 0.14 0.06 133.33% 0.13 0.47 -72.34%
Interest 7.81 7.34 6.40% 8.18 7.26 12.67% 7.99 7.65 4.44% 7.99 7.09 12.69%
Depreciation 0.24 0.19 26.32% 0.25 0.17 47.06% 0.20 0.29 -31.03% 0.24 0.09 166.67%
PBT 2.17 5.06 -57.11% 6.46 6.32 2.22% 6.08 2.61 132.95% 5.37 4.14 29.71%
Tax 0.51 1.42 -64.08% 1.71 1.59 7.55% 1.53 0.66 131.82% 1.35 1.02 32.35%
PAT 1.66 3.64 -54.40% 4.75 4.73 0.42% 4.55 1.96 132.14% 4.01 3.12 28.53%
PATM 6.62% 16.45% 19.29% 22.17% 19.09% 9.96% 16.88% 16.52%
EPS 0.11 0.23 -52.17% 0.31 0.31 0.00% 0.29 0.13 123.08% 0.26 0.20 30.00%

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 97.27 81.98 65.92 54.85 49.94 53.46 62.59 57.98 40.85 28.50 18.21 Net Sales Growth 18.65% 24.36% 20.18% 9.83% -6.58% -14.59% 7.95% 41.93% 43.33% 56.51% Cost Of Goods Sold 16.47 12.15 4.51 1.55 0.01 -0.04 0.03 0.01 0.00 0.11 0.10 Gross Profit 80.80 69.83 61.41 53.31 49.94 53.50 62.55 57.97 40.84 28.39 18.11 GP Margin 83.07% 85.18% 93.16% 97.19% 100% 100.07% 99.94% 99.98% 99.98% 99.61% 99.45% Total Expenditure 46.21 34.34 24.72 23.82 18.01 19.47 21.01 17.42 14.51 11.53 8.50 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.34 0.39 0.17 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0.83% 1.37% 0.93% Employee Cost - 9.48 6.81 5.47 4.94 5.45 5.93 4.48 3.10 2.81 2.67 % Of Sales - 11.56% 10.33% 9.97% 9.89% 10.19% 9.47% 7.73% 7.59% 9.86% 14.66% Manufacturing Exp. - 5.48 6.67 6.31 5.47 7.80 7.84 7.64 5.91 6.01 2.79 % Of Sales - 6.68% 10.12% 11.50% 10.95% 14.59% 12.53% 13.18% 14.47% 21.09% 15.32% General & Admin Exp. - 5.36 4.33 4.76 2.93 2.53 3.15 3.42 2.86 1.87 2.52 % Of Sales - 6.54% 6.57% 8.68% 5.87% 4.73% 5.03% 5.90% 7.00% 6.56% 13.84% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 1.87 2.41 5.74 4.66 3.73 4.06 1.87 2.63 0.73 0.00 % Of Sales - 2.28% 3.66% 10.46% 9.33% 6.98% 6.49% 3.23% 6.44% 2.56% 2.25% EBITDA 51.05 47.64 41.20 31.03 31.93 33.99 41.58 40.56 26.34 16.97 9.71 EBITDA Margin 52.48% 58.11% 62.50% 56.57% 63.94% 63.58% 66.43% 69.96% 64.48% 59.54% 53.32% Other Income 1.93 0.56 0.44 0.95 0.11 0.65 0.20 0.41 0.20 0.02 0.05 Interest 31.97 29.34 23.06 17.68 19.60 24.06 31.05 27.87 18.01 11.07 5.54 Depreciation 0.93 0.73 0.48 0.33 0.29 0.29 0.36 0.38 0.25 0.20 0.19 PBT 20.08 18.14 18.10 13.99 12.15 10.29 10.36 12.71 8.27 5.72 4.02 Tax 5.10 4.69 5.17 3.61 3.37 2.81 2.75 3.00 2.60 1.75 1.27 Tax Rate 25.40% 25.85% 28.56% 25.80% 27.74% 27.31% 26.54% 23.60% 31.44% 30.59% 31.59% PAT 14.97 13.45 12.92 10.38 8.79 7.48 7.61 9.71 5.67 3.97 2.75 PAT before Minority Interest 14.97 13.45 12.92 10.38 8.79 7.48 7.61 9.71 5.67 3.97 2.75 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 15.39% 16.41% 19.60% 18.92% 17.60% 13.99% 12.16% 16.75% 13.88% 13.93% 15.10% PAT Growth 11.30% 4.10% 24.47% 18.09% 17.51% -1.71% -21.63% 71.25% 42.82% 44.36% EPS 0.97 0.87 0.83 0.67 0.57 0.48 0.49 0.63 0.37 0.26 0.18

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 179.03 166.78 155.01 145.83 137.57 130.02 49.09 40.47 36.34 16.77 Share Capital 24.01 24.01 24.01 12.01 12.01 12.01 10.10 10.10 10.10 6.14 Total Reserves 155.02 142.77 131.00 133.82 125.57 118.02 38.99 30.37 26.24 10.62 Non-Current Liabilities 247.45 233.90 163.78 135.21 119.93 149.23 226.68 111.40 26.74 9.98 Secured Loans 246.02 230.32 159.22 126.48 110.97 140.45 187.70 78.71 26.23 9.71 Unsecured Loans 1.02 3.17 4.60 8.78 8.96 8.81 39.02 31.35 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.84 0.75 0.37 Current Liabilities 27.56 25.44 22.28 36.74 58.98 61.26 57.60 118.97 95.85 79.06 Trade Payables 1.46 1.78 0.66 1.91 1.83 2.32 0.89 1.77 1.64 1.19 Other Current Liabilities 13.19 10.65 11.28 7.21 10.55 16.46 11.08 67.42 33.82 34.48 Short Term Borrowings 8.33 8.37 6.89 24.51 43.97 39.33 42.46 47.05 60.19 41.92 Short Term Provisions 4.59 4.64 3.44 3.11 2.63 3.15 3.17 2.74 0.19 1.47 Total Liabilities 454.04 426.12 341.07 317.78 316.48 340.51 333.37 270.84 158.93 105.81 Net Block 5.25 4.20 1.40 1.37 1.36 1.41 1.69 1.89 1.01 1.19 Gross Block 8.40 6.79 3.50 3.18 2.89 2.83 3.14 2.95 1.01 1.80 Accumulated Depreciation 3.15 2.58 2.10 1.82 1.53 1.41 1.45 1.06 0.00 0.61 Non Current Assets 282.98 262.05 226.90 191.12 187.63 207.17 213.85 154.36 107.92 9.37 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 9.50 4.67 6.28 8.58 3.23 3.45 11.08 9.52 5.43 3.20 Long Term Loans & Adv. 268.23 253.18 219.22 181.18 183.04 202.31 201.08 142.96 101.47 4.98 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 171.07 164.08 114.18 126.66 128.86 133.35 119.53 116.48 51.02 96.44 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 1.04 0.45 0.04 0.10 0.11 0.07 0.11 0.12 33.12 84.07 Sundry Debtors 0.04 0.28 0.00 6.91 10.88 0.00 0.00 0.00 0.00 9.52 Cash & Bank 15.54 36.32 17.83 15.79 12.77 12.31 2.94 3.24 1.68 1.29 Other Current Assets 154.44 15.38 15.55 14.81 105.11 120.97 116.48 113.12 16.22 1.55 Short Term Loans & Adv. 138.45 111.65 80.75 89.04 87.71 104.17 101.43 68.81 15.26 1.05 Net Current Assets 143.50 138.63 91.90 89.92 69.88 72.09 61.92 -2.49 -44.83 17.38 Total Assets 454.05 426.13 341.08 317.78 316.49 340.52 333.38 270.84 158.94 105.81

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 1.93 -21.77 5.53 34.00 50.48 40.03 -44.17 -44.68 -37.33 -17.76 PBT 18.14 18.10 13.99 12.15 10.29 10.36 12.71 8.27 5.72 4.02 Adjustment 31.05 24.84 17.85 21.26 24.44 32.18 30.23 18.77 11.46 5.90 Changes in Working Capital -42.57 -59.54 -22.70 3.95 18.56 0.24 -84.15 -69.12 -52.76 -26.41 Cash after chg. in Working capital 6.62 -16.60 9.14 37.36 53.29 42.79 -41.21 -42.08 -35.57 -16.50 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -4.69 -5.17 -3.61 -3.37 -2.81 -2.75 -2.96 -2.60 -1.75 -1.27 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -6.15 -1.59 2.81 -5.58 0.40 -2.30 -1.75 -5.21 -2.26 -1.57 Net Fixed Assets -1.61 -3.29 -0.32 -0.29 -0.06 0.31 -0.19 -1.94 0.79 -0.46 Net Investments -4.83 1.61 2.30 -5.35 0.22 7.63 -1.56 -4.09 -2.23 -1.11 Others 0.29 0.09 0.83 0.06 0.24 -10.24 0.00 0.82 -0.82 0.00 Cash from Financing Activity -17.04 46.94 -7.93 -24.27 -48.68 -38.30 45.47 51.45 39.97 19.42 Net Cash Inflow / Outflow -21.26 23.58 0.42 4.15 2.20 -0.57 -0.45 1.56 0.39 0.09 Opening Cash & Equivalents 32.57 8.99 8.58 4.43 2.22 2.79 3.24 1.68 1.29 1.20 Closing Cash & Equivalent 11.31 32.57 8.99 8.58 4.43 2.22 2.79 3.24 1.68 1.29

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 14.71 13.70 12.91 12.15 11.46 108.29 48.60 40.07 35.98 27.29 ROA 3.06% 3.37% 3.15% 2.77% 2.28% 2.26% 3.21% 2.64% 3.00% 3.23% ROE 7.78% 8.03% 6.90% 6.20% 5.59% 8.49% 21.69% 14.77% 14.94% 17.85% ROCE 11.26% 11.21% 10.03% 10.46% 11.08% 13.00% 14.67% 14.02% 15.20% 14.57% Fixed Asset Turnover 10.80 12.81 16.41 16.44 18.70 20.99 19.04 20.62 20.28 11.59 Receivable days 0.71 1.56 0.00 64.99 74.25 0.00 0.00 0.00 0.00 162.00 Inventory Days 3.31 1.36 0.49 0.79 0.63 0.52 0.70 148.49 750.48 1358.52 Payable days 48.65 99.10 303.91 0.00 0.00 0.00 36.87 60.51 52.92 47.20 Cash Conversion Cycle -44.64 -96.18 -303.42 65.77 74.88 0.52 -36.18 87.98 697.56 1473.32 Total Debt/Equity 1.43 1.45 1.10 1.10 1.19 1.45 5.48 4.81 2.84 3.85 Interest Cover 1.62 1.78 1.79 1.62 1.43 1.33 1.46 1.46 1.52 1.72

Top Investors:

niranjana prime developers private limited

anuvibha construction private limited

investor education and protection fund authority ministry of corporate affairs

everstar land developers private limited

nandan kanan barter pvt ltd

tuberose distributors private limited

pragati dreamland developers private limited

arcilla developers limited

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback