PBT
0.04
0.14
0.09
0.12
0.24
0.26
0.13
0.12
0.67
0.26
Adjustment
-0.40
-0.66
-0.57
-0.56
-0.71
-0.57
-0.48
-0.37
-0.90
-0.58
Changes in Working Capital
0.01
0.04
0.04
-0.17
0.05
0.11
1.25
0.48
-2.55
1.70
Cash after chg. in Working capital
-0.35
-0.48
-0.44
-0.60
-0.42
-0.20
0.91
0.24
-2.78
1.39
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.03
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00