PBT
3.32
1.55
3.22
2.02
3.46
1.80
5.39
2.54
1.56
0.67
Adjustment
5.31
-4.92
-1.48
-2.21
-3.01
0.00
0.00
0.06
-0.32
-0.82
Changes in Working Capital
-804.53
-80.09
-0.29
-4.00
9.26
-11.99
20.51
-3.22
1.57
-3.27
Cash after chg. in Working capital
-795.90
-83.46
1.46
-4.19
9.71
-10.19
25.90
-0.62
2.82
-3.42
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.91
-2.85
-0.25
-0.04
-0.47
-0.13
-1.62
-1.08
-0.06
-0.23
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00