PBT
-0.60
-0.67
-0.78
-0.92
-1.30
-1.95
0.13
0.17
0.25
0.40
Adjustment
0.51
0.59
0.73
0.95
6.27
2.06
0.04
-0.17
-0.21
-0.36
Changes in Working Capital
-0.02
-0.06
0.16
0.30
24.79
-48.99
-0.11
4.73
-4.92
1.97
Cash after chg. in Working capital
-0.11
-0.14
0.11
0.33
29.76
-48.89
0.05
4.72
-4.88
2.02
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.02
0.02
0.01
-0.01
-0.57
-0.03
-0.04
-0.03
-0.05
-0.10
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00