Nifty
Sensex
:
:
25522.50
83712.51
61.20 (0.24%)
270.01 (0.32%)

Business Support

Rating :
67/99

BSE: 512008 | NSE: Not Listed

323.50
08-Jul-2025
  • Open
  • High
  • Low
  • Previous Close
  •  315.05
  •  325.05
  •  312.15
  •  311.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  241812
  •  77197834
  •  325.05
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,220.55
  • 28.54
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,310.15
  • N/A
  • 5.93

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 45.55%
  • 11.11%
  • 27.38%
  • FII
  • DII
  • Others
  • 3.87%
  • 1.63%
  • 10.46%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.07
  • 207.35
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 40.04
  • 75.34
  • 66.74

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 48.11
  • 76.10
  • 1696.50

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 37.02
  • 37.02
  • 37.02

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.89
  • 5.89
  • 5.89

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.66
  • 11.66
  • 11.66

Earnings Forecasts:

(Updated: 06-06-2025)
Description
2024
2025
2026
2027
Adj EPS
0.31
5
10
18.5
P/E Ratio
1043.55
64.70
32.35
17.49
Revenue
11
637
850
1205
EBITDA
-1
164
232
342
Net Income
3
48
99
182
ROA
1.1
P/B Ratio
8.69
6.74
5.58
4.23
ROE
1.15
10.1
17.1
24
FCFF
4
78
45
113
FCFF Yield
0.15
2.53
1.47
3.68
Net Debt
-142
143
205
359
BVPS
37.22
48
58
76.5

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
211.01
93.20
126.41%
177.24
172.08
3.00%
166.44
97.76
70.25%
102.05
56.42
80.88%
Expenses
101.70
40.88
148.78%
84.59
111.03
-23.81%
87.10
57.65
51.08%
55.67
27.29
103.99%
EBITDA
109.31
52.31
108.97%
92.65
61.06
51.74%
79.34
40.10
97.86%
46.39
29.13
59.25%
EBIDTM
51.80%
56.13%
52.27%
35.48%
47.67%
41.02%
45.45%
51.62%
Other Income
5.38
5.92
-9.12%
4.27
1.61
165.22%
4.64
1.18
293.22%
3.23
0.62
420.97%
Interest
14.52
6.85
111.97%
18.38
11.32
62.37%
7.33
7.04
4.12%
5.45
10.10
-46.04%
Depreciation
29.63
19.38
52.89%
26.26
19.96
31.56%
20.98
19.60
7.04%
22.81
16.68
36.75%
PBT
70.54
32.00
120.44%
52.28
31.38
66.60%
55.67
14.63
280.52%
21.36
2.96
621.62%
Tax
22.57
4.06
455.91%
11.80
10.26
15.01%
19.11
3.56
436.80%
5.58
-0.22
-
PAT
47.97
27.94
71.69%
40.47
21.12
91.62%
36.56
11.07
230.26%
15.77
3.18
395.91%
PATM
22.73%
29.97%
22.83%
12.27%
21.97%
11.33%
15.45%
5.63%
EPS
3.10
2.81
10.32%
3.81
2.07
84.06%
3.03
1.04
191.35%
1.52
0.41
270.73%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Net Sales
656.74
410.32
103.21
0.00
Net Sales Growth
56.57%
297.56%
0
 
Cost Of Goods Sold
233.31
86.06
0.00
0.00
Gross Profit
423.43
324.26
103.21
0.00
GP Margin
64.47%
79.03%
100%
0
Total Expenditure
329.06
236.86
47.80
0.09
Power & Fuel Cost
-
15.37
7.14
0.00
% Of Sales
-
3.75%
6.92%
0
Employee Cost
-
14.03
5.13
0.02
% Of Sales
-
3.42%
4.97%
0
Manufacturing Exp.
-
87.93
28.13
0.00
% Of Sales
-
21.43%
27.26%
0
General & Admin Exp.
-
28.56
7.40
0.06
% Of Sales
-
6.96%
7.17%
0
Selling & Distn. Exp.
-
3.55
0.00
0.00
% Of Sales
-
0.87%
0%
0
Miscellaneous Exp.
-
1.35
0.00
0.00
% Of Sales
-
0.33%
0%
0
EBITDA
327.69
173.46
55.41
-0.09
EBITDA Margin
49.90%
42.27%
53.69%
0
Other Income
17.52
18.46
0.85
0.11
Interest
45.68
35.32
14.57
0.00
Depreciation
99.68
75.63
34.50
0.00
PBT
199.85
80.97
7.19
0.02
Tax
59.06
17.67
3.33
0.01
Tax Rate
29.55%
21.82%
46.31%
50.00%
PAT
140.77
57.98
4.34
0.01
PAT before Minority Interest
112.82
63.30
3.86
0.01
Minority Interest
-27.95
-5.32
0.48
0.00
PAT Margin
21.43%
14.13%
4.21%
0
PAT Growth
122.35%
1,235.94%
43,300.00%
 
EPS
14.15
5.83
0.44
0.00

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Shareholder's Funds
426.78
72.53
1.65
Share Capital
9.96
6.83
0.70
Total Reserves
416.82
63.52
0.95
Non-Current Liabilities
390.56
294.13
0.00
Secured Loans
90.11
15.63
0.00
Unsecured Loans
21.59
38.15
0.00
Long Term Provisions
0.55
0.14
0.00
Current Liabilities
134.46
105.49
0.01
Trade Payables
46.67
14.76
0.00
Other Current Liabilities
72.78
77.82
0.01
Short Term Borrowings
3.47
4.63
0.00
Short Term Provisions
11.54
8.28
0.01
Total Liabilities
956.35
474.40
1.66
Net Block
427.32
340.76
0.00
Gross Block
620.36
418.38
0.00
Accumulated Depreciation
193.04
77.63
0.00
Non Current Assets
506.08
379.66
0.06
Capital Work in Progress
28.34
19.18
0.00
Non Current Investment
0.35
0.01
0.06
Long Term Loans & Adv.
50.06
19.71
0.00
Other Non Current Assets
0.00
0.00
0.00
Current Assets
450.27
94.74
1.60
Current Investments
0.00
0.00
0.00
Inventories
24.72
0.00
0.00
Sundry Debtors
119.55
14.58
0.00
Cash & Bank
185.25
2.83
0.65
Other Current Assets
120.74
13.67
0.00
Short Term Loans & Adv.
108.63
63.66
0.95
Net Current Assets
315.81
-10.75
1.59
Total Assets
956.35
474.40
1.66

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Cash From Operating Activity
29.11
-50.92
-0.10
PBT
80.97
7.19
0.02
Adjustment
101.63
7.93
-0.10
Changes in Working Capital
-147.10
-61.59
0.00
Cash after chg. in Working capital
35.50
-46.48
-0.08
Interest Paid
0.00
0.00
0.00
Tax Paid
-6.39
-4.45
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-110.15
-35.46
0.74
Net Fixed Assets
-11.07
-11.39
Net Investments
-0.08
-49.99
Others
-99.00
25.92
Cash from Financing Activity
263.45
88.56
0.00
Net Cash Inflow / Outflow
182.42
2.18
0.64
Opening Cash & Equivalents
2.83
0.65
0.01
Closing Cash & Equivalent
185.25
2.83
0.65

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Book Value (Rs.)
42.87
20.61
4.71
ROA
8.85%
1.62%
0.76%
ROE
25.47%
10.73%
0.76%
ROCE
34.57%
32.82%
1.17%
Fixed Asset Turnover
0.79
0.25
0.00
Receivable days
59.66
51.57
0.00
Inventory Days
21.99
0.00
0.00
Payable days
130.27
0.00
0.00
Cash Conversion Cycle
-48.62
51.57
0.00
Total Debt/Equity
0.27
0.83
0.00
Interest Cover
3.29
1.49
192.00

News Update:


  • EFC's (I) arm acquires 99.99% stake in Bigbox Serviced Office LLP
    6th Jun 2025, 12:30 PM

    Bigbox Serviced Office LLP became a step-down subsidiary of the company

    Read More
  • EFC's (I) arm awarded with two more PSK Projects in Hyderabad
    3rd Jun 2025, 10:43 AM

    This development reinforces EFC’s proven capabilities in delivering large-scale, integrated interior design and turnkey solutions

    Read More
  • EFC Group purchases Quantum Towers in Pune
    7th May 2025, 12:05 PM

    The new property will be pivotal in reinforcing its market position and exemplifies its steadfast commitment to operational excellence and market leadership

    Read More
  • EFC's (I) arm secures Interior Turnkey Fit Out contract worth Rs 183 crore
    24th Apr 2025, 10:09 AM

    This landmark contract reinforces EFC’s reputation as a go-to partner for integrated design and build solutions, driven by innovation, quality, and client satisfaction

    Read More
  • LKP Finance acquires equity shares worth Rs 26.20 crore in EFC (I)
    17th Apr 2025, 15:20 PM

    NAV CAPITAL VCC - NAV CAPITAL EMERGING STAR FUND has sold worth Rs 26.90 crore

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.