Nifty

:

24175.65

Sensex

:

77264.51

84.80 (0.35%)
330.92 (0.43%)

Login

Nifty
Sensex

:
:

24175.65
77264.51

84.80 (0.35%)
330.92 (0.43%)

EFC (I) Ltd.

Business Support

Rating :

53/99

BSE: 512008 | NSE: EFCIL

Watchlist

NSE BSE

202.26

28-Aug-2026

Open
High
Low
Previous Close

200.31
202.9
196.81
198.72

Volume
Traded Value (lacs)
52 Week High
52 Week Low

162859
32634463.52
336.73
171.42

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

2,992.95
12.15
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

3,212.23
N/A
2.88

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

14.76
-
85.31

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
42.68

PAT CAGR (%)

10 Years
5 Years
3 Years

-
204.75
196.23

P:E (Median)

8 Years
5 Years
3 Years

26.92
26.92
26.92

P:BV (Average)

8 Years
5 Years
3 Years

5.30
5.30
5.30

EV:EBITDA (Average)

8 Years
5 Years
3 Years

9.93
9.93
9.93

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 98.57 94.23 4.61% 119.88 86.12 39.20% 125.67 74.06 69.69% 10.96 4.46 145.74%
Expenses 83.55 65.06 28.42% 100.32 46.88 113.99% 113.16 51.88 118.12% 6.64 3.09 114.89%
EBITDA 15.01 29.18 -48.56% 19.56 39.24 -50.15% 12.51 22.19 -43.62% 4.32 1.37 215.33%
EBIDTM 15.23% 30.96% 16.32% 45.57% 9.95% 29.95% 39.44% 30.73%
Other Income 3.61 5.42 -33.39% 8.10 5.30 52.83% 6.53 4.61 41.65% 7.67 6.73 13.97%
Interest 0.69 0.55 25.45% 8.44 0.72 1,072.22% 0.44 0.96 -54.17% 0.00 0.36 -100.00%
Depreciation 0.94 1.18 -20.34% 0.85 1.31 -35.11% 0.85 1.32 -35.61% 0.81 0.82 -1.22%
PBT 16.99 32.87 -48.31% 18.38 42.52 -56.77% 17.74 24.51 -27.62% 11.19 6.92 61.71%
Tax 4.71 7.95 -40.75% 5.79 10.72 -45.99% 4.27 6.62 -35.50% 3.01 1.78 69.10%
PAT 12.28 24.92 -50.72% 12.59 31.80 -60.41% 13.47 17.89 -24.71% 8.18 5.14 59.14%
PATM 12.46% 26.45% 10.50% 36.92% 10.72% 24.16% 74.58% 115.30%
EPS 0.83 1.69 -50.89% 0.85 2.15 -60.47% 0.91 1.21 -24.79% 0.55 0.35 57.14%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 282.88 219.62 28.80% 292.88 211.01 38.80% 269.58 177.24 52.10% 254.59 166.44 52.96%
Expenses 159.92 117.37 36.25% 149.31 101.70 46.81% 157.89 84.59 86.65% 143.79 87.10 65.09%
EBITDA 122.96 102.25 20.25% 143.57 109.31 31.34% 111.69 92.65 20.55% 110.81 79.34 39.66%
EBIDTM 43.47% 46.56% 49.02% 51.80% 41.43% 52.27% 43.52% 47.67%
Other Income 11.42 3.64 213.74% 4.35 5.38 -19.14% 6.90 4.27 61.59% 2.23 4.64 -51.94%
Interest 10.35 11.56 -10.47% 27.70 14.52 90.77% 10.48 18.38 -42.98% 6.47 7.33 -11.73%
Depreciation 22.69 28.18 -19.48% 35.25 29.63 18.97% 25.81 26.26 -1.71% 31.01 20.98 47.81%
PBT 101.34 66.15 53.20% 84.97 70.54 20.46% 82.30 52.28 57.42% 75.55 55.67 35.71%
Tax 30.49 19.39 57.25% 16.11 22.57 -28.62% 19.89 11.80 68.56% 18.87 19.11 -1.26%
PAT 70.85 46.76 51.52% 68.86 47.97 43.55% 62.41 40.47 54.21% 56.68 36.56 55.03%
PATM 25.05% 21.29% 23.51% 22.73% 23.15% 22.83% 22.26% 21.97%
EPS 4.66 4.29 8.62% 4.98 4.34 14.75% 4.54 4.37 3.89% 4.41 2.98 47.99%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 355.08 20.04 10.97 7.00 0.00 0.00 0.04 2.13 2.84 5.36 5.06 Net Sales Growth 37.17% 82.68% 56.71% 0 0 -100% -98.12% -25.00% -47.01% 5.93% Cost Of Goods Sold 166.90 0.00 3.06 0.00 0.00 0.00 0.00 2.13 2.84 5.35 5.06 Gross Profit 188.18 20.04 7.91 7.00 0.00 0.00 0.04 0.00 0.00 0.00 0.00 GP Margin 53.00% 100% 72.11% 100% 0 0 100% 0% 0% 0% 0% Total Expenditure 303.67 12.60 12.13 4.66 0.09 0.08 0.11 2.26 2.91 5.42 5.14 Power & Fuel Cost - 2.25 0.98 0.21 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 11.23% 8.93% 3.00% 0 0 0% 0% 0% 0% 0% Employee Cost - 3.86 1.37 0.18 0.02 0.03 0.03 0.03 0.03 0.03 0.03 % Of Sales - 19.26% 12.49% 2.57% 0 0 75.00% 1.41% 1.06% 0.56% 0.59% Manufacturing Exp. - 2.54 2.69 3.64 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 12.67% 24.52% 52.00% 0 0 0% 0% 0% 0% 0% General & Admin Exp. - 3.33 2.49 0.63 0.06 0.05 0.04 0.04 0.04 0.00 0.00 % Of Sales - 16.62% 22.70% 9.00% 0 0 100% 1.88% 1.41% 0% 0% Selling & Distn. Exp. - 0.56 0.44 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 2.79% 4.01% 0% 0 0 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.07 1.10 0.00 0.00 0.00 0.04 0.06 0.00 0.04 0.00 % Of Sales - 0.35% 10.03% 0% 0 0 100% 2.82% 0% 0.75% 0.79% EBITDA 51.40 7.44 -1.16 2.34 -0.09 -0.08 -0.07 -0.13 -0.07 -0.06 -0.08 EBITDA Margin 14.48% 37.13% -10.57% 33.43% 0 0 -175.00% -6.10% -2.46% -1.12% -1.58% Other Income 25.91 23.49 8.62 0.04 0.11 0.16 0.28 0.11 0.15 0.11 0.07 Interest 9.57 2.04 1.29 0.22 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 3.45 3.83 2.66 1.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT 64.30 25.07 3.52 1.08 0.02 0.08 0.21 -0.01 0.08 0.04 0.00 Tax 17.78 6.66 0.98 0.59 0.01 0.01 0.06 0.01 0.01 0.01 0.00 Tax Rate 27.65% 26.57% 27.84% 54.63% 50.00% 12.50% 28.57% -100.00% 12.50% 25.00% 0.00% PAT 46.52 18.40 2.54 0.49 0.01 0.07 0.15 -0.02 0.07 0.03 0.00 PAT before Minority Interest 46.52 18.40 2.54 0.49 0.01 0.07 0.15 -0.02 0.07 0.03 0.00 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 13.10% 91.82% 23.15% 7.00% 0 0 375.00% -0.94% 2.46% 0.56% 0% PAT Growth -41.67% 624.41% 418.37% 4,800.00% -85.71% -53.33% - - 133.33% 0 EPS 3.15 1.24 0.17 0.03 0.00 0.00 0.01 0.00 0.00 0.00 0.00

Description TTM Mar 25 Mar 24 Mar 23 Mar 22
Net Sales 1,099.93 656.74 419.46 103.21 0.00 Net Sales Growth 42.05% 56.57% 306.41% 0 Cost Of Goods Sold 395.53 -1.80 82.77 0.00 0.00 Gross Profit 704.40 658.54 336.69 103.21 0.00 GP Margin 64.04% 100.27% 80.27% 100% 0 Total Expenditure 610.91 329.06 236.86 47.80 0.09 Power & Fuel Cost - 26.66 15.37 7.14 0.00 % Of Sales - 4.06% 3.66% 6.92% 0 Employee Cost - 31.28 14.03 5.13 0.02 % Of Sales - 4.76% 3.34% 4.97% 0 Manufacturing Exp. - 202.10 91.27 28.13 0.00 % Of Sales - 30.77% 21.76% 27.26% 0 General & Admin Exp. - 53.40 28.76 7.40 0.06 % Of Sales - 8.13% 6.86% 7.17% 0 Selling & Distn. Exp. - 14.05 3.55 0.00 0.00 % Of Sales - 2.14% 0.85% 0% 0 Miscellaneous Exp. - 3.38 1.10 0.00 0.00 % Of Sales - 0.51% 0.26% 0% 0 EBITDA 489.03 327.68 182.60 55.41 -0.09 EBITDA Margin 44.46% 49.89% 43.53% 53.69% 0 Other Income 24.90 17.52 9.32 0.85 0.11 Interest 55.00 45.68 35.32 14.57 0.00 Depreciation 114.76 99.67 75.63 34.50 0.00 PBT 344.16 199.84 80.97 7.19 0.02 Tax 85.36 59.07 17.67 3.33 0.01 Tax Rate 24.80% 29.56% 21.82% 46.31% 50.00% PAT 258.80 112.82 57.98 4.34 0.01 PAT before Minority Interest 246.24 140.77 63.30 3.86 0.01 Minority Interest -12.56 -27.95 -5.32 0.48 0.00 PAT Margin 23.53% 17.18% 13.82% 4.21% 0 PAT Growth 50.68% 94.58% 1,235.94% 43,300.00% EPS 17.50 7.63 3.92 0.29 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 389.68 370.52 70.10 1.65 1.64 1.56 1.42 1.44 1.47 1.44 Share Capital 19.91 9.96 6.83 0.70 0.70 0.70 0.70 0.70 0.70 0.70 Total Reserves 369.76 360.57 61.09 0.95 0.94 0.86 0.72 0.74 0.77 0.74 Non-Current Liabilities 38.94 17.78 8.58 0.00 0.01 0.06 0.01 0.00 0.78 0.78 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 1.92 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.15 0.04 0.00 0.00 0.01 0.06 0.01 0.00 0.00 0.00 Current Liabilities 11.06 8.45 5.57 0.01 0.00 0.01 0.87 0.79 0.02 0.01 Trade Payables 2.71 3.30 2.03 0.00 0.00 0.00 0.86 0.78 0.00 0.00 Other Current Liabilities 6.78 4.15 1.73 0.01 0.00 0.00 0.00 0.00 0.00 0.01 Short Term Borrowings 0.00 1.01 1.09 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 1.57 0.00 0.72 0.01 0.00 0.00 0.00 0.01 0.01 0.00 Total Liabilities 439.68 396.75 84.25 1.66 1.65 1.63 2.30 2.23 2.27 2.23 Net Block 20.87 18.12 8.80 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Block 32.91 21.84 9.87 0.00 0.00 0.00 0.00 0.01 0.01 0.01 Accumulated Depreciation 12.04 3.73 1.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Assets 329.75 70.65 61.27 0.06 1.62 1.58 1.58 1.61 1.64 1.61 Capital Work in Progress 0.00 0.62 1.52 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 193.82 50.13 50.05 0.06 0.06 0.01 0.05 0.10 0.16 0.16 Long Term Loans & Adv. 115.06 1.79 0.89 0.00 1.55 1.56 1.53 1.51 1.48 1.45 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 109.92 326.10 22.98 1.60 0.03 0.06 0.71 0.62 0.62 0.62 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.53 3.98 0.20 0.00 0.00 0.05 0.69 0.60 0.60 0.60 Cash & Bank 101.70 161.28 0.82 0.65 0.01 0.00 0.01 0.01 0.02 0.02 Other Current Assets 7.69 0.03 0.00 0.00 0.01 0.01 0.01 0.00 0.00 0.00 Short Term Loans & Adv. 3.79 160.81 21.96 0.95 0.01 0.00 0.01 0.00 0.00 0.00 Net Current Assets 98.86 317.65 17.41 1.59 0.03 0.05 -0.16 -0.17 0.60 0.61 Total Assets 439.67 396.75 84.25 1.66 1.65 1.64 2.29 2.23 2.26 2.23

Description Mar 25 Mar 24 Mar 23 Mar 22
Shareholder's Funds 543.01 426.78 72.53 1.65 Share Capital 19.91 9.96 6.83 0.70 Total Reserves 523.10 416.82 63.52 0.95 Non-Current Liabilities 789.01 389.18 294.13 0.00 Secured Loans 154.11 90.11 15.63 0.00 Unsecured Loans 56.78 21.62 38.15 0.00 Long Term Provisions 2.27 0.55 0.14 0.00 Current Liabilities 326.65 158.45 105.49 0.01 Trade Payables 80.76 78.94 14.76 0.00 Other Current Liabilities 205.48 69.98 77.82 0.01 Short Term Borrowings 19.93 3.60 4.63 0.00 Short Term Provisions 20.48 5.93 8.28 0.01 Total Liabilities 1,696.72 978.96 474.40 1.66 Net Block 701.60 371.49 340.76 0.00 Gross Block 904.54 455.44 418.38 0.00 Accumulated Depreciation 202.94 83.95 77.63 0.00 Non Current Assets 1,221.04 520.12 379.66 0.06 Capital Work in Progress 0.00 27.15 19.18 0.00 Non Current Investment 5.30 0.34 0.01 0.06 Long Term Loans & Adv. 109.33 50.32 19.71 0.00 Other Non Current Assets 404.81 70.81 0.00 0.00 Current Assets 475.68 458.84 94.74 1.60 Current Investments 0.00 0.00 0.00 0.00 Inventories 2.60 35.19 0.00 0.00 Sundry Debtors 98.31 124.28 14.58 0.00 Cash & Bank 141.22 185.25 2.83 0.65 Other Current Assets 233.54 0.45 13.67 0.00 Short Term Loans & Adv. 177.02 113.66 63.66 0.95 Net Current Assets 149.03 300.39 -10.75 1.59 Total Assets 1,696.72 978.96 474.40 1.66

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 0.32 -1.12 -3.21 -0.10 -0.05 -0.14 -0.09 -0.08 -0.08 1.40 PBT 25.07 3.52 1.09 0.02 0.08 0.21 -0.01 0.08 0.04 0.00 Adjustment -27.15 -2.95 0.26 -0.10 -0.16 -0.25 -0.05 -0.15 -0.11 -0.05 Changes in Working Capital 5.00 -0.06 -3.89 0.00 0.03 -0.04 -0.01 0.00 0.00 1.45 Cash after chg. in Working capital 2.92 0.50 -2.55 -0.08 -0.05 -0.08 -0.08 -0.07 -0.07 1.40 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -2.60 -1.62 -0.67 -0.01 -0.01 -0.06 -0.02 -0.01 -0.01 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 6.20 -294.66 -15.66 0.74 0.06 0.13 0.09 0.08 0.08 -1.39 Net Fixed Assets -10.45 -11.07 -11.39 0.00 0.00 0.00 0.01 0.00 0.00 0.00 Net Investments -143.69 -0.08 -49.99 0.00 -0.05 0.04 0.05 0.06 0.00 0.00 Others 160.34 -283.51 45.72 0.74 0.11 0.09 0.03 0.02 0.08 -1.39 Cash from Financing Activity -5.21 294.99 19.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Cash Inflow / Outflow 1.31 -0.79 0.17 0.64 0.01 -0.01 0.00 0.00 0.00 0.01 Opening Cash & Equivalents 0.04 0.82 0.65 0.01 0.00 0.01 0.01 0.02 0.02 0.01 Closing Cash & Equivalent 1.35 0.04 0.82 0.65 0.01 0.00 0.01 0.01 0.02 0.02

Description Mar 25 Mar 24 Mar 23 Mar 22
Cash From Operating Activity 133.68 10.54 -50.92 -0.10 PBT 199.84 80.97 7.19 0.02 Adjustment -15.42 63.81 7.93 -0.10 Changes in Working Capital -28.72 -119.64 -61.59 0.00 Cash after chg. in Working capital 155.70 25.14 -46.48 -0.08 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -22.03 -14.60 -4.45 -0.01 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity -105.13 -255.65 -35.46 0.74 Net Fixed Assets -10.45 -11.07 -11.39 Net Investments -143.69 -0.08 -49.99 Others 49.01 -244.50 25.92 Cash from Financing Activity -24.37 255.21 88.56 0.00 Net Cash Inflow / Outflow 4.18 10.10 2.18 0.64 Opening Cash & Equivalents 12.93 2.83 0.65 0.01 Closing Cash & Equivalent 17.11 12.93 2.83 0.65

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 38.54 37.22 19.90 4.71 23.37 22.35 20.24 20.59 21.00 20.59 ROA 4.40% 1.06% 1.14% 0.76% 4.33% 7.55% -1.09% 3.22% 1.26% -0.09% ROE 4.84% 1.16% 1.41% 0.77% 4.44% 9.94% -1.72% 4.98% 1.95% -0.14% ROCE 7.11% 2.17% 3.58% 1.17% 5.01% 14.10% -0.98% 5.71% 2.77% -0.09% Fixed Asset Turnover 0.73 0.69 0.71 0.00 0.00 8.46 430.51 547.41 1031.67 975.33 Receivable days 41.09 69.52 10.45 0.00 0.00 3363.16 110.55 77.36 41.05 97.82 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 317.69 0.00 0.00 0.00 0.00 138.67 98.94 0.00 1.21 Cash Conversion Cycle 41.09 -248.17 10.45 0.00 0.00 3363.16 -28.13 -21.58 41.05 96.61 Total Debt/Equity 0.00 0.00 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 13.27 3.73 5.96 192.00 400.50 1477.31 -70.24 69.72 0.00 0.00

Description Mar 25 Mar 24 Mar 23 Mar 22
Book Value (Rs.) 53.71 42.87 20.61 4.71 ROA 10.52% 8.71% 1.62% 0.76% ROE 29.03% 25.47% 10.73% 0.76% ROCE 37.32% 34.56% 32.82% 1.17% Fixed Asset Turnover 0.97 0.96 0.25 0.00 Receivable days 61.86 60.42 51.57 0.00 Inventory Days 10.50 30.62 0.00 0.00 Payable days 0.00 206.58 0.00 0.00 Cash Conversion Cycle 72.36 -115.54 51.57 0.00 Total Debt/Equity 0.43 0.27 0.83 0.00 Interest Cover 5.37 3.29 1.49 192.00

Top Investors:

bandhan small cap fund

authum investment and infrastructure limited

sageone-flagship growth oe fund

sageone - flagship growth 2 fund

martina developers and fincon private limited

setu securities pvt ltd

Annual Reports:

News Update:

EFC (I) enters into SPA to acquire 100% stake in Ultrafresh Modular Solutions
13th Aug 2026, 15:19 PM

The proposed acquisition is a natural extension of EFC’s existing furniture manufacturing and Design & Build businesses
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback