Nifty

:

22622.70

Sensex

:

72781.89

-99.25 (-0.44%)
-251.89 (-0.34%)

Login

Nifty
Sensex

:
:

22622.70
72781.89

-99.25 (-0.44%)
-251.89 (-0.34%)

EFC (I) Ltd.

Business Support

Rating :

54/99

BSE: 512008 | NSE: EFCIL

Watchlist

NSE BSE

177.72

14-Oct-2026

Open
High
Low
Previous Close

172.38
185.05
170.06
170.78

Volume
Traded Value (lacs)
52 Week High
52 Week Low

3039056
538610666.34
310.14
165.59

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

2,663.79
10.82
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

2,883.07
N/A
2.44

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

56.06
-
35.20

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
20.73

PAT CAGR (%)

10 Years
5 Years
3 Years

120.45
646.33
58.66

P:E (Median)

8 Years
5 Years
3 Years

26.26
26.26
26.26

P:BV (Average)

8 Years
5 Years
3 Years

5.19
5.19
5.19

EV:EBITDA (Average)

8 Years
5 Years
3 Years

9.75
9.75
9.75

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 98.57 94.23 4.61% 119.88 86.12 39.20% 125.67 74.06 69.69% 10.96 4.46 145.74%
Expenses 83.55 65.06 28.42% 100.32 46.88 113.99% 113.16 51.88 118.12% 6.64 3.09 114.89%
EBITDA 15.01 29.18 -48.56% 19.56 39.24 -50.15% 12.51 22.19 -43.62% 4.32 1.37 215.33%
EBIDTM 15.23% 30.96% 16.32% 45.57% 9.95% 29.95% 39.44% 30.73%
Other Income 3.61 5.42 -33.39% 8.10 5.30 52.83% 6.53 4.61 41.65% 7.67 6.73 13.97%
Interest 0.69 0.55 25.45% 8.44 0.72 1,072.22% 0.44 0.96 -54.17% 0.00 0.36 -100.00%
Depreciation 0.94 1.18 -20.34% 0.85 1.31 -35.11% 0.85 1.32 -35.61% 0.81 0.82 -1.22%
PBT 16.99 32.87 -48.31% 18.38 42.52 -56.77% 17.74 24.51 -27.62% 11.19 6.92 61.71%
Tax 4.71 7.95 -40.75% 5.79 10.72 -45.99% 4.27 6.62 -35.50% 3.01 1.78 69.10%
PAT 12.28 24.92 -50.72% 12.59 31.80 -60.41% 13.47 17.89 -24.71% 8.18 5.14 59.14%
PATM 12.46% 26.45% 10.50% 36.92% 10.72% 24.16% 74.58% 115.30%
EPS 0.83 1.69 -50.89% 0.85 2.15 -60.47% 0.91 1.21 -24.79% 0.55 0.35 57.14%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 282.88 219.62 28.80% 292.88 211.01 38.80% 269.58 177.24 52.10% 254.59 166.44 52.96%
Expenses 159.92 117.37 36.25% 149.31 101.70 46.81% 157.89 84.59 86.65% 143.79 87.10 65.09%
EBITDA 122.96 102.25 20.25% 143.57 109.31 31.34% 111.69 92.65 20.55% 110.81 79.34 39.66%
EBIDTM 43.47% 46.56% 49.02% 51.80% 41.43% 52.27% 43.52% 47.67%
Other Income 11.42 3.64 213.74% 4.35 5.38 -19.14% 6.90 4.27 61.59% 2.23 4.64 -51.94%
Interest 10.35 11.56 -10.47% 27.70 14.52 90.77% 10.48 18.38 -42.98% 6.47 7.33 -11.73%
Depreciation 22.69 28.18 -19.48% 35.25 29.63 18.97% 25.81 26.26 -1.71% 31.01 20.98 47.81%
PBT 101.34 66.15 53.20% 84.97 70.54 20.46% 82.30 52.28 57.42% 75.55 55.67 35.71%
Tax 30.49 19.39 57.25% 16.11 22.57 -28.62% 19.89 11.80 68.56% 18.87 19.11 -1.26%
PAT 70.85 46.76 51.52% 68.86 47.97 43.55% 62.41 40.47 54.21% 56.68 36.56 55.03%
PATM 25.05% 21.29% 23.51% 22.73% 23.15% 22.83% 22.26% 21.97%
EPS 4.66 4.29 8.62% 4.98 4.34 14.75% 4.54 4.37 3.89% 4.41 2.98 47.99%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 355.08 459.15 274.63 10.97 7.00 0.00 0.00 0.04 2.13 2.84 5.36 Net Sales Growth 37.17% 67.19% 2403.46% 56.71% 0 0 -100% -98.12% -25.00% -47.01% Cost Of Goods Sold 242.07 0.00 23.25 3.06 0.00 0.00 0.00 0.00 2.13 2.84 5.35 Gross Profit 113.01 459.15 251.38 7.91 7.00 0.00 0.00 0.04 0.00 0.00 0.00 GP Margin 31.83% 100% 91.53% 72.11% 100% 0 0 100% 0% 0% 0% Total Expenditure 303.67 360.05 182.27 12.13 4.66 0.09 0.08 0.11 2.26 2.91 5.42 Power & Fuel Cost - 2.83 2.37 0.98 0.21 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.62% 0.86% 8.93% 3.00% 0 0 0% 0% 0% 0% Employee Cost - 38.14 7.71 1.37 0.18 0.02 0.03 0.03 0.03 0.03 0.03 % Of Sales - 8.31% 2.81% 12.49% 2.57% 0 0 75.00% 1.41% 1.06% 0.56% Manufacturing Exp. - 295.29 137.73 2.69 3.64 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 64.31% 50.15% 24.52% 52.00% 0 0 0% 0% 0% 0% General & Admin Exp. - 12.15 9.88 2.49 0.63 0.06 0.05 0.04 0.04 0.04 0.00 % Of Sales - 2.65% 3.60% 22.70% 9.00% 0 0 100% 1.88% 1.41% 0% Selling & Distn. Exp. - 7.59 0.56 0.44 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 1.65% 0.20% 4.01% 0% 0 0 0% 0% 0% 0% Miscellaneous Exp. - 4.06 0.77 1.10 0.00 0.00 0.00 0.04 0.06 0.00 0.00 % Of Sales - 0.88% 0.28% 10.03% 0% 0 0 100% 2.82% 0% 0.75% EBITDA 51.40 99.10 92.36 -1.16 2.34 -0.09 -0.08 -0.07 -0.13 -0.07 -0.06 EBITDA Margin 14.48% 21.58% 33.63% -10.57% 33.43% 0 0 -175.00% -6.10% -2.46% -1.12% Other Income 25.91 26.58 20.40 8.62 0.04 0.11 0.16 0.28 0.11 0.15 0.11 Interest 9.57 9.83 3.57 1.29 0.22 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 3.45 3.74 4.05 2.66 1.07 0.00 0.00 0.00 0.00 0.00 0.00 PBT 64.30 112.10 105.14 3.52 1.08 0.02 0.08 0.21 -0.01 0.08 0.04 Tax 17.78 30.77 26.97 0.98 0.59 0.01 0.01 0.06 0.01 0.01 0.01 Tax Rate 27.65% 27.45% 25.65% 27.84% 54.63% 50.00% 12.50% 28.57% -100.00% 12.50% 25.00% PAT 46.52 81.33 78.17 2.54 0.49 0.01 0.07 0.15 -0.02 0.07 0.03 PAT before Minority Interest 46.52 81.33 78.17 2.54 0.49 0.01 0.07 0.15 -0.02 0.07 0.03 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 13.10% 17.71% 28.46% 23.15% 7.00% 0 0 375.00% -0.94% 2.46% 0.56% PAT Growth -41.67% 4.04% 2,977.56% 418.37% 4,800.00% -85.71% -53.33% - - 133.33% EPS 3.15 5.50 5.29 0.17 0.03 0.00 0.00 0.01 0.00 0.00 0.00

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22
Net Sales 1,099.93 1,036.68 656.74 419.46 103.21 0.00 Net Sales Growth 42.05% 57.85% 56.57% 306.41% 0 Cost Of Goods Sold 447.73 33.00 21.45 82.77 0.00 0.00 Gross Profit 652.20 1,003.68 635.29 336.69 103.21 0.00 GP Margin 59.29% 96.82% 96.73% 80.27% 100% 0 Total Expenditure 610.91 568.36 329.06 236.86 47.80 0.09 Power & Fuel Cost - 29.82 26.66 15.37 7.14 0.00 % Of Sales - 2.88% 4.06% 3.66% 6.92% 0 Employee Cost - 60.34 31.28 14.03 5.13 0.02 % Of Sales - 5.82% 4.76% 3.34% 4.97% 0 Manufacturing Exp. - 354.94 204.94 91.27 28.13 0.00 % Of Sales - 34.24% 31.21% 21.76% 27.26% 0 General & Admin Exp. - 51.63 27.30 28.76 7.40 0.06 % Of Sales - 4.98% 4.16% 6.86% 7.17% 0 Selling & Distn. Exp. - 30.59 14.05 3.55 0.00 0.00 % Of Sales - 2.95% 2.14% 0.85% 0% 0 Miscellaneous Exp. - 8.06 3.38 1.10 0.00 0.00 % Of Sales - 0.78% 0.51% 0.26% 0% 0 EBITDA 489.03 468.32 327.68 182.60 55.41 -0.09 EBITDA Margin 44.46% 45.17% 49.89% 43.53% 53.69% 0 Other Income 24.90 17.11 17.52 9.32 0.85 0.11 Interest 55.00 56.21 45.68 35.32 14.57 0.00 Depreciation 114.76 120.25 99.67 75.63 34.50 0.00 PBT 344.16 308.97 199.84 80.97 7.19 0.02 Tax 85.36 74.26 59.07 17.67 3.33 0.01 Tax Rate 24.80% 24.03% 29.56% 21.82% 46.31% 50.00% PAT 258.80 231.55 142.11 57.98 4.34 0.01 PAT before Minority Interest 246.24 234.66 140.77 63.30 3.86 0.01 Minority Interest -12.56 -3.11 1.34 -5.32 0.48 0.00 PAT Margin 23.53% 22.34% 21.64% 13.82% 4.21% 0 PAT Growth 50.68% 62.94% 145.10% 1,235.94% 43,300.00% EPS 17.50 15.66 9.61 3.92 0.29 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 544.01 463.94 370.52 70.10 1.65 1.64 1.56 1.42 1.44 1.47 Share Capital 27.46 19.91 9.96 6.83 0.70 0.70 0.70 0.70 0.70 0.70 Total Reserves 516.55 436.48 360.57 61.09 0.95 0.94 0.86 0.72 0.74 0.77 Non-Current Liabilities 105.90 51.11 17.78 8.58 0.00 0.01 0.06 0.01 0.00 0.78 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 18.38 15.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 1.11 0.39 0.04 0.00 0.00 0.01 0.06 0.01 0.00 0.00 Current Liabilities 142.75 66.94 8.45 5.57 0.01 0.00 0.01 0.87 0.79 0.02 Trade Payables 37.99 20.59 3.30 2.03 0.00 0.00 0.00 0.86 0.78 0.00 Other Current Liabilities 86.84 26.40 4.15 1.73 0.01 0.00 0.00 0.00 0.00 0.00 Short Term Borrowings 0.00 0.00 1.01 1.09 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 17.92 19.96 0.00 0.72 0.01 0.00 0.00 0.00 0.01 0.01 Total Liabilities 792.66 581.99 396.75 84.25 1.66 1.65 1.63 2.30 2.23 2.27 Net Block 15.13 21.31 18.12 8.80 0.00 0.00 0.00 0.00 0.00 0.00 Gross Block 33.52 33.90 21.84 9.87 0.00 0.00 0.00 0.00 0.01 0.01 Accumulated Depreciation 16.33 12.59 3.73 1.07 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Assets 438.40 336.21 70.65 61.27 0.06 1.62 1.58 1.58 1.61 1.64 Capital Work in Progress 0.00 0.00 0.62 1.52 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 259.39 193.77 50.13 50.05 0.06 0.06 0.01 0.05 0.10 0.16 Long Term Loans & Adv. 75.63 93.63 1.79 0.89 0.00 1.55 1.56 1.53 1.51 1.48 Other Non Current Assets 88.26 27.51 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 354.26 245.78 326.10 22.98 1.60 0.03 0.06 0.71 0.62 0.62 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 179.76 70.76 3.98 0.20 0.00 0.00 0.05 0.69 0.60 0.60 Cash & Bank 68.62 111.34 161.28 0.82 0.65 0.01 0.00 0.01 0.01 0.02 Other Current Assets 105.88 8.71 0.03 0.00 0.95 0.01 0.01 0.01 0.00 0.00 Short Term Loans & Adv. 86.05 54.97 160.81 21.96 0.95 0.01 0.00 0.01 0.00 0.00 Net Current Assets 211.51 178.83 317.65 17.41 1.59 0.03 0.05 -0.16 -0.17 0.60 Total Assets 792.66 581.99 396.75 84.25 1.66 1.65 1.64 2.29 2.23 2.26

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22
Shareholder's Funds 807.25 579.42 426.78 72.53 1.65 Share Capital 27.46 19.91 9.96 6.83 0.70 Total Reserves 779.80 551.96 416.82 63.52 0.95 Non-Current Liabilities 1,234.99 789.01 389.18 294.13 0.00 Secured Loans 217.44 154.11 90.11 15.63 0.00 Unsecured Loans 20.48 56.78 21.62 38.15 0.00 Long Term Provisions 3.80 2.27 0.55 0.14 0.00 Current Liabilities 625.06 326.65 158.45 105.49 0.01 Trade Payables 143.00 80.76 78.94 14.76 0.00 Other Current Liabilities 392.62 205.48 69.98 77.82 0.01 Short Term Borrowings 69.66 19.93 3.60 4.63 0.00 Short Term Provisions 19.77 20.48 5.93 8.28 0.01 Total Liabilities 2,673.73 1,696.71 978.96 474.40 1.66 Net Block 760.32 701.60 371.49 340.76 0.00 Gross Block 1,079.76 904.54 455.44 418.38 0.00 Accumulated Depreciation 319.44 202.94 83.95 77.63 0.00 Non Current Assets 1,950.32 1,220.99 520.12 379.66 0.06 Capital Work in Progress 0.00 0.00 27.15 19.18 0.00 Non Current Investment 1.69 5.30 0.34 0.01 0.06 Long Term Loans & Adv. 91.42 109.34 50.32 19.71 0.00 Other Non Current Assets 1,096.89 404.75 70.81 0.00 0.00 Current Assets 723.41 475.72 458.84 94.74 1.60 Current Investments 0.00 0.00 0.00 0.00 0.00 Inventories 37.51 2.60 35.19 0.00 0.00 Sundry Debtors 244.65 98.31 124.28 14.58 0.00 Cash & Bank 88.29 141.22 185.25 2.83 0.65 Other Current Assets 352.96 55.36 0.45 13.67 0.95 Short Term Loans & Adv. 144.40 178.23 113.66 63.66 0.95 Net Current Assets 98.35 149.08 300.39 -10.75 1.59 Total Assets 2,673.73 1,696.71 978.96 474.40 1.66

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 45.50 37.22 -1.12 -3.21 -0.10 -0.05 -0.14 -0.09 -0.08 -0.08 PBT 112.10 105.14 3.52 1.09 0.02 0.08 0.21 -0.01 0.08 0.04 Adjustment -1.85 -19.04 -2.95 0.26 -0.10 -0.16 -0.25 -0.05 -0.15 -0.11 Changes in Working Capital -32.58 -24.57 -0.06 -3.89 0.00 0.03 -0.04 -0.01 0.00 0.00 Cash after chg. in Working capital 77.68 61.53 0.50 -2.55 -0.08 -0.05 -0.08 -0.08 -0.07 -0.07 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -32.18 -24.32 -1.62 -0.67 -0.01 -0.01 -0.06 -0.02 -0.01 -0.01 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -10.16 -30.46 -294.66 -15.66 0.74 0.06 0.13 0.09 0.08 0.08 Net Fixed Assets 0.38 -11.44 -11.07 -11.39 0.00 0.00 0.00 0.01 0.00 0.00 Net Investments -65.62 -143.64 -0.08 -49.99 0.00 -0.05 0.04 0.05 0.06 0.00 Others 55.08 124.62 -283.51 45.72 0.74 0.11 0.09 0.03 0.02 0.08 Cash from Financing Activity -42.81 -0.06 294.99 19.05 0.00 0.00 0.00 0.00 0.00 0.00 Net Cash Inflow / Outflow -7.48 6.70 -0.79 0.17 0.64 0.01 -0.01 0.00 0.00 0.00 Opening Cash & Equivalents 10.82 4.12 0.82 0.65 0.01 0.00 0.01 0.01 0.02 0.02 Closing Cash & Equivalent 3.34 10.82 0.04 0.82 0.65 0.01 0.00 0.01 0.01 0.02

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22
Cash From Operating Activity 208.54 133.68 10.54 -50.92 -0.10 PBT 308.92 199.84 80.97 7.19 0.02 Adjustment -84.13 -12.88 63.81 7.93 -0.10 Changes in Working Capital 13.06 -31.26 -119.64 -61.59 0.00 Cash after chg. in Working capital 237.86 155.70 25.14 -46.48 -0.08 Interest Paid 0.00 0.00 0.00 0.00 0.00 Tax Paid -29.32 -22.03 -14.60 -4.45 -0.01 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -46.43 -110.48 -255.65 -35.46 0.74 Net Fixed Assets 0.38 -11.44 -11.07 -11.39 Net Investments -65.62 -143.64 -0.08 -49.99 Others 18.81 44.60 -244.50 25.92 Cash from Financing Activity -168.72 -19.02 255.21 88.56 0.00 Net Cash Inflow / Outflow -6.62 4.18 10.10 2.18 0.64 Opening Cash & Equivalents 17.11 12.93 2.83 0.65 0.01 Closing Cash & Equivalent 10.50 17.11 12.93 2.83 0.65

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 39.02 45.14 37.22 19.90 4.71 23.37 22.35 20.24 20.59 21.00 ROA 11.83% 15.97% 1.06% 1.14% 0.76% 4.33% 7.55% -1.09% 3.22% 1.26% ROE 16.26% 18.91% 1.16% 1.41% 0.77% 4.44% 9.94% -1.72% 4.98% 1.95% ROCE 23.42% 25.56% 2.17% 3.58% 1.17% 5.01% 14.10% -0.98% 5.71% 2.77% Fixed Asset Turnover 13.62 9.85 0.69 0.71 0.00 0.00 8.46 430.51 547.41 1031.67 Receivable days 99.58 49.67 69.52 10.45 0.00 0.00 3363.16 110.55 77.36 41.05 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 187.45 317.69 0.00 0.00 0.00 0.00 138.67 98.94 0.00 Cash Conversion Cycle 99.58 -137.78 -248.17 10.45 0.00 0.00 3363.16 -28.13 -21.58 41.05 Total Debt/Equity 0.03 0.03 0.00 0.02 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 12.40 30.48 3.73 5.96 192.00 400.50 1477.31 -70.24 69.72 0.00

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22
Book Value (Rs.) 57.90 56.56 42.87 20.61 4.71 ROA 10.74% 10.52% 8.71% 1.62% 0.76% ROE 34.03% 28.19% 25.47% 10.73% 0.76% ROCE 37.93% 36.31% 34.56% 32.82% 1.17% Fixed Asset Turnover 1.04 0.97 0.96 0.25 0.00 Receivable days 60.38 61.86 60.42 51.57 0.00 Inventory Days 7.06 10.50 30.62 0.00 0.00 Payable days 1237.61 1358.67 206.58 0.00 0.00 Cash Conversion Cycle -1170.17 -1286.31 -115.54 51.57 0.00 Total Debt/Equity 0.38 0.40 0.27 0.83 0.00 Interest Cover 6.50 5.37 3.29 1.49 192.00

Top Investors:

bandhan small cap fund

authum investment and infrastructure limited

sageone-flagship growth oe fund

sageone - flagship growth 2 fund

martina developers and fincon private limited

setu securities pvt ltd

Annual Reports:

News Update:

EFC (I) completes acquisition of 100% stake in Ultrafresh Modular Solutions
5th Oct 2026, 18:00 PM

Consequent to the said acquisition, Ultrafresh has become a wholly owned subsidiary of the company
Read More
EFC (I) enters into SPA to acquire 100% stake in Ultrafresh Modular Solutions
13th Aug 2026, 15:19 PM

The proposed acquisition is a natural extension of EFC’s existing furniture manufacturing and Design & Build businesses
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback