Nifty
Sensex
:
:
12968.95
44149.72
-18.05 (-0.14%)
-110.02 (-0.25%)

Finance - Investment

Rating :
N/A

BSE: 512022 | NSE: Not Listed

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 30.62
  • 0.46
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 29.64
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.46%
  • 40.68%
  • 8.86%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.00%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.00
  • 14.56
  • 16.07

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.48
  • 30.29
  • 57.96

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.75
  • 8.39
  • 58.29

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.60
  • 0.60
  • 0.60

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.63
  • 0.63
  • 0.63

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
6.31
2.46
156.50%
0.00
2.13
-100.00%
2.92
22.17
-86.83%
1.89
4.42
-57.24%
Expenses
0.47
11.01
-95.73%
0.00
6.70
-100.00%
41.28
21.18
94.90%
1.59
0.53
200.00%
EBITDA
5.84
-8.55
-
0.00
-4.57
-
-38.35
0.99
-
0.29
3.88
-92.53%
EBIDTM
92.53%
-347.58%
0.00%
-214.61%
-1,311.18%
4.48%
15.63%
87.90%
Other Income
0.03
0.00
0
0.00
0.01
-100.00%
0.00
0.33
-100.00%
0.02
0.00
0
Interest
0.06
0.00
0
0.00
0.00
0
0.03
0.00
0
0.00
0.00
0
Depreciation
0.02
0.03
-33.33%
0.00
0.03
-100.00%
0.03
0.04
-25.00%
0.03
0.04
-25.00%
PBT
5.78
-8.58
-
0.00
-4.59
-
-38.41
1.28
-
0.29
3.83
-92.43%
Tax
1.42
1.87
-24.06%
0.00
-1.05
-
-19.90
-0.89
-
1.63
1.60
1.88%
PAT
4.36
-10.45
-
0.00
-3.54
-
-18.51
2.17
-
-1.34
2.24
-
PATM
69.08%
-424.71%
0.00%
-166.04%
-632.68%
9.77%
-70.87%
50.67%
EPS
33.51
-80.40
-
0.00
-27.19
-
-142.35
16.66
-
-10.29
17.21
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
-
1,476.65
1,126.73
944.42
1,324.00
Net Sales Growth
-
31.06%
19.30%
-28.67%
 
Cost Of Goods Sold
-
1,429.32
1,091.48
932.57
1,313.28
Gross Profit
-
47.33
35.25
11.84
10.72
GP Margin
-
3.21%
3.13%
1.25%
0.81%
Total Expenditure
-
1,431.90
1,095.55
939.87
1,315.61
Power & Fuel Cost
-
0.00
0.00
0.00
0.06
% Of Sales
-
0%
0%
0%
0.00%
Employee Cost
-
1.19
1.58
1.44
1.14
% Of Sales
-
0.08%
0.14%
0.15%
0.09%
Manufacturing Exp.
-
0.28
0.27
0.42
0.44
% Of Sales
-
0.02%
0.02%
0.04%
0.03%
General & Admin Exp.
-
0.01
0.01
0.38
0.21
% Of Sales
-
0.00%
0.00%
0.04%
0.02%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
Miscellaneous Exp.
-
1.11
2.21
5.05
0.54
% Of Sales
-
0.08%
0.20%
0.53%
0.04%
EBITDA
-
44.75
31.18
4.55
8.39
EBITDA Margin
-
3.03%
2.77%
0.48%
0.63%
Other Income
-
0.60
0.28
8.49
21.19
Interest
-
0.06
0.00
0.00
0.00
Depreciation
-
0.16
0.12
0.17
0.22
PBT
-
45.13
31.35
12.87
29.36
Tax
-
3.25
-6.31
2.31
-1.97
Tax Rate
-
7.20%
-20.13%
17.95%
-6.71%
PAT
-
41.88
37.66
10.56
31.32
PAT before Minority Interest
-
41.88
37.66
10.56
31.32
Minority Interest
-
0.00
0.00
0.00
0.00
PAT Margin
-
2.84%
3.34%
1.12%
2.37%
PAT Growth
-
11.21%
256.63%
-66.28%
 
EPS
-
322.15
289.69
81.23
240.92

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
432.20
380.65
307.83
289.68
Share Capital
1.25
1.25
1.25
1.25
Total Reserves
430.95
379.39
306.58
288.42
Non-Current Liabilities
-2.33
-4.42
-3.45
-4.76
Secured Loans
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
Long Term Provisions
0.12
0.14
0.12
0.10
Current Liabilities
6.93
4.52
11.27
0.57
Trade Payables
0.02
0.01
0.01
0.00
Other Current Liabilities
0.36
0.81
0.76
0.46
Short Term Borrowings
0.00
0.00
0.00
0.00
Short Term Provisions
6.55
3.70
10.51
0.11
Total Liabilities
436.80
380.75
315.65
285.49
Net Block
0.82
0.80
0.81
0.93
Gross Block
8.12
8.02
7.91
7.86
Accumulated Depreciation
7.31
7.21
7.10
6.93
Non Current Assets
288.13
222.55
204.47
158.61
Capital Work in Progress
0.00
0.00
0.00
0.00
Non Current Investment
278.69
216.88
203.66
157.68
Long Term Loans & Adv.
8.62
4.87
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
Current Assets
148.67
158.20
111.18
126.87
Current Investments
0.69
0.00
0.00
9.79
Inventories
106.30
48.87
16.04
57.88
Sundry Debtors
0.80
2.11
1.36
12.77
Cash & Bank
0.98
0.39
0.56
0.06
Other Current Assets
39.90
4.00
2.01
3.01
Short Term Loans & Adv.
37.67
102.83
91.21
43.37
Net Current Assets
141.74
153.68
99.91
126.30
Total Assets
436.80
380.75
315.65
285.48

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-1.78
-87.71
24.33
-84.02
PBT
45.13
31.35
12.87
29.36
Adjustment
-55.24
-65.68
-3.84
-43.21
Changes in Working Capital
12.64
-51.62
16.33
-67.02
Cash after chg. in Working capital
2.52
-85.95
25.36
-80.87
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-4.31
-1.75
-1.03
-3.15
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
2.44
87.53
-23.83
84.05
Net Fixed Assets
-0.11
-0.10
-0.05
Net Investments
-52.83
21.94
-28.59
Others
55.38
65.69
4.81
Cash from Financing Activity
-0.06
0.00
0.00
0.00
Net Cash Inflow / Outflow
0.60
-0.18
0.50
0.03
Opening Cash & Equivalents
0.39
0.56
0.06
0.03
Closing Cash & Equivalent
0.98
0.39
0.56
0.06

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
3450.63
3039.01
2457.66
2312.72
ROA
10.25%
10.82%
3.51%
10.97%
ROE
10.31%
10.94%
3.53%
10.81%
ROCE
11.12%
9.11%
4.31%
10.13%
Fixed Asset Turnover
182.99
141.49
119.77
168.46
Receivable days
0.36
0.56
2.73
3.52
Inventory Days
19.18
10.51
14.28
15.96
Payable days
0.00
0.00
0.00
0.00
Cash Conversion Cycle
19.53
11.07
17.01
19.48
Total Debt/Equity
0.00
0.00
0.00
0.00
Interest Cover
785.41
0.00
0.00
0.00

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.