Nifty

:

15746.45

Sensex

:

52578.76

-78.00 (-0.49%)
-316.65 (-0.60%)

Login

Nifty
Sensex

:
:

15746.45
52578.76

-78.00 (-0.49%)
-316.65 (-0.60%)

ND Metal Industries Ltd.

Metal - Non Ferrous

Rating :

N/A

BSE: 512024 | NSE: Not Listed

Watchlist

NSE BSE

24

05-Jul-2021

Open
High
Low
Previous Close

24
24
24
24.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

80
1920
24.00
23.80

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

5.95
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

13.13
N/A
1.59

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-18.47
-
-11.19

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
50.90
1.47

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

1.94
1.94
1.94

EV:EBITDA (Average)

8 Years
5 Years
3 Years

51.56
9.73
-6.87

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 21 Mar 20 Var% Dec 20 Dec 19 Var% Sep 20 Sep 19 Var% Jun 20 Jun 19 Var%
Net Sales 0.00 1.66 -100.00% 1.10 1.02 7.84% 0.86 1.22 -29.51% 0.11 0.05 120.00%
Expenses 0.00 4.06 -100.00% 1.17 1.47 -20.41% 0.52 1.16 -55.17% 0.36 0.39 -7.69%
EBITDA 0.00 -2.40 - -0.06 -0.45 - 0.34 0.06 466.67% -0.25 -0.34 -
EBIDTM 0.00% -144.46% -5.43% -44.31% 39.65% 5.09% -236.11% -629.63%
Other Income 0.00 2.48 -100.00% 0.05 0.08 -37.50% 0.05 0.28 -82.14% 0.04 0.13 -69.23%
Interest 0.00 0.01 -100.00% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.08 -100.00% 0.08 0.06 33.33% 0.09 0.08 12.50% 0.09 0.08 12.50%
PBT 0.00 -0.01 - -0.08 -0.43 - 0.31 0.26 19.23% -0.30 -0.29 -
Tax 0.00 -0.06 - 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.06 -100.00% -0.08 -0.43 - 0.31 0.26 19.23% -0.30 -0.29 -
PATM 0.00% 3.37% -7.33% -42.25% 36.02% 21.53% -274.07% -542.59%
EPS 0.00 0.22 -100.00% -0.32 -1.72 - 1.23 1.05 17.14% -1.18 -1.17 -

Description Mar 21 Mar 20 Var% Dec 20 Dec 19 Var% Sep 20 Sep 19 Var% Jun 20 Jun 19 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 3.73 3.95 6.28 5.64 0.14 0.00 0.16 0.20 1.77 20.33 30.43 Net Sales Growth 6.88% -37.10% 11.35% 3928.57% 0 -100% -20.0% -88.70% -91.29% -33.19% Cost Of Goods Sold 5.19 5.88 6.23 4.68 4.61 -0.01 0.15 0.41 1.34 18.49 28.33 Gross Profit -1.46 -1.93 0.05 0.96 -4.46 0.01 0.00 -0.21 0.43 1.84 2.10 GP Margin -39.12% -48.86% 0.80% 17.02% -3185.71% 0 0% -105.00% 24.29% 9.05% 6.90% Total Expenditure 6.11 7.08 6.96 8.55 5.76 0.40 0.50 0.93 1.62 19.14 29.14 Power & Fuel Cost - 0.09 0.09 0.07 0.02 0.09 0.07 0.07 0.02 0.05 0.04 % Of Sales - 2.28% 1.43% 1.24% 14.29% 0 43.75% 35.00% 1.13% 0.25% 0.13% Employee Cost - 0.28 0.26 0.13 0.05 0.06 0.06 0.06 0.06 0.10 0.13 % Of Sales - 7.09% 4.14% 2.30% 35.71% 0 37.50% 30.0% 3.39% 0.49% 0.43% Manufacturing Exp. - 0.02 0.03 0.08 0.01 0.04 0.02 0.09 0.03 0.25 0.14 % Of Sales - 0.51% 0.48% 1.42% 7.14% 0 12.50% 45.00% 1.69% 1.23% 0.46% General & Admin Exp. - 0.24 0.08 0.17 0.17 0.15 0.14 0.20 0.12 0.13 0.26 % Of Sales - 6.08% 1.27% 3.01% 121.43% 0 87.50% 100% 6.78% 0.64% 0.85% Selling & Distn. Exp. - 0.20 0.20 0.08 0.06 0.08 0.06 0.06 0.03 0.09 0.11 % Of Sales - 5.06% 3.18% 1.42% 42.86% 0 37.50% 30.0% 1.69% 0.44% 0.36% Miscellaneous Exp. - 0.37 0.07 3.32 0.84 0.00 0.00 0.04 0.02 0.02 0.11 % Of Sales - 9.37% 1.11% 58.87% 600% 0 0% 20.0% 1.13% 0.10% 0.39% EBITDA -2.37 -3.13 -0.68 -2.91 -5.62 -0.40 -0.34 -0.73 0.15 1.19 1.29 EBITDA Margin -63.54% -79.24% -10.83% -51.60% -4014.29% 0 -212.50% -365.00% 8.47% 5.85% 4.24% Other Income 2.62 2.98 1.22 4.03 6.20 0.74 0.72 1.02 4.42 2.53 1.99 Interest 0.01 0.01 0.00 0.60 0.00 0.00 0.00 0.00 3.99 4.04 2.69 Depreciation 0.34 0.30 0.33 0.33 0.32 0.31 0.30 0.30 0.32 0.32 0.33 PBT -0.08 -0.47 0.21 0.20 0.26 0.03 0.07 0.00 0.27 -0.65 0.26 Tax -0.06 -0.03 -0.02 0.04 0.05 0.00 0.01 0.02 0.03 0.05 0.20 Tax Rate 75.00% 6.38% -9.52% 20.00% 19.23% 0.00% 14.29% 0.00% 11.11% -7.69% 76.92% PAT -0.01 -0.44 0.23 0.16 0.21 0.03 0.06 -0.02 0.24 -0.70 0.06 PAT before Minority Interest -0.01 -0.44 0.23 0.16 0.21 0.03 0.06 -0.02 0.24 -0.70 0.06 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -0.27% -11.14% 3.66% 2.84% 150.0% 0 37.50% -10.0% 13.56% -3.44% 0.20% PAT Growth 0.00% - 43.75% -23.81% 600.00% -50.00% - - - - EPS -0.04 -1.76 0.92 0.64 0.84 0.12 0.24 -0.08 0.96 -2.80 0.24

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 3.85 4.29 4.06 3.89 3.69 3.66 3.59 3.61 3.37 4.07 Share Capital 2.48 2.48 2.48 2.48 2.48 2.48 2.48 2.48 2.48 2.48 Total Reserves 1.37 1.81 1.58 1.41 1.21 1.18 1.11 1.13 0.89 1.59 Non-Current Liabilities -0.42 -0.36 -0.30 0.10 0.15 0.10 0.10 0.26 0.26 0.26 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.50 0.50 0.50 0.50 0.55 0.50 0.50 0.50 0.50 0.50 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 16.96 19.52 21.13 24.00 42.94 45.82 46.41 45.22 47.74 47.54 Trade Payables 9.05 11.72 11.72 15.01 19.16 19.16 19.16 19.16 21.74 24.32 Other Current Liabilities 1.20 1.10 2.70 1.29 1.18 1.18 1.28 1.55 2.39 2.84 Short Term Borrowings 6.70 6.70 6.70 7.70 22.60 25.46 25.96 24.51 23.62 20.39 Short Term Provisions 0.00 0.00 0.00 0.00 0.00 0.02 0.02 0.00 0.00 0.00 Total Liabilities 20.39 23.45 24.89 27.99 46.78 49.58 50.10 49.09 51.37 51.87 Net Block 2.43 2.95 3.16 3.49 3.50 3.80 4.07 4.44 4.73 5.51 Gross Block 8.49 8.70 8.58 8.58 8.27 8.27 8.24 8.42 8.39 8.88 Accumulated Depreciation 6.06 5.75 5.42 5.10 4.78 4.47 4.17 3.98 3.66 3.37 Non Current Assets 9.27 10.03 10.62 11.74 15.19 17.47 17.88 18.30 18.72 16.35 Capital Work in Progress 0.00 0.00 0.00 0.00 0.09 0.05 0.05 0.05 0.05 0.05 Non Current Investment -0.18 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 Long Term Loans & Adv. 7.02 6.98 7.36 8.15 11.18 13.23 13.39 13.46 13.62 10.69 Other Non Current Assets 0.00 0.00 0.00 0.00 0.31 0.29 0.27 0.25 0.22 0.01 Current Assets 11.11 13.42 14.26 16.26 31.59 32.10 32.23 30.80 32.66 35.52 Current Investments 0.00 -0.26 -0.18 -0.19 -0.04 -0.06 1.44 1.69 2.08 2.51 Inventories 1.45 2.71 3.29 5.31 9.92 9.91 9.70 10.09 10.00 17.33 Sundry Debtors 9.56 10.87 10.95 10.56 10.43 7.95 7.37 9.72 13.34 6.17 Cash & Bank 0.02 0.03 0.12 0.08 0.08 0.07 0.05 0.06 0.19 4.35 Other Current Assets 0.08 0.00 0.00 0.00 11.19 14.23 13.68 9.23 7.05 5.16 Short Term Loans & Adv. 0.08 0.08 0.08 0.49 11.19 13.35 9.08 9.23 7.05 5.16 Net Current Assets -5.85 -6.10 -6.86 -7.74 -11.35 -13.71 -14.18 -14.42 -15.09 -12.02 Total Assets 20.38 23.45 24.88 28.00 46.78 49.57 50.11 49.10 51.38 51.87

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity 0.00 -0.19 1.05 2.18 2.18 -1.64 -2.37 -1.24 -6.06 5.04 PBT 0.00 0.21 0.20 0.03 0.03 0.07 0.00 0.27 -0.65 0.26 Adjustment 0.00 0.21 0.32 -0.43 -0.43 -0.42 -0.30 0.42 2.32 2.38 Changes in Working Capital 0.00 -0.56 0.57 2.58 2.58 -1.29 -2.05 -1.90 -7.69 2.42 Cash after chg. in Working capital 0.00 -0.15 1.09 2.18 2.18 -1.63 -2.35 -1.22 -6.01 5.07 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 -0.04 -0.04 0.00 0.00 -0.01 -0.02 -0.03 -0.05 -0.03 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.00 0.09 -0.02 0.64 0.64 2.17 0.90 0.36 2.12 -0.55 Net Fixed Assets 0.21 -0.12 0.00 -0.22 -0.04 -0.03 0.18 -0.03 0.49 0.11 Net Investments 0.02 0.08 -0.01 0.15 -0.02 1.50 0.25 0.39 0.43 -2.51 Others -0.23 0.13 -0.01 0.71 0.70 0.70 0.47 0.00 1.20 1.85 Cash from Financing Activity 0.00 0.00 -1.00 -2.81 -2.81 -0.50 1.45 0.76 -0.01 -0.55 Net Cash Inflow / Outflow 0.00 -0.10 0.03 0.01 0.01 0.02 -0.02 -0.13 -3.95 3.94 Opening Cash & Equivalents 0.00 0.12 0.08 0.07 0.07 0.05 0.06 0.19 4.14 0.20 Closing Cash & Equivalent 0.00 0.03 0.11 0.08 0.08 0.07 0.05 0.06 0.19 4.14

Financial Ratios

Standalone

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 15.53 17.28 16.36 15.69 14.86 14.75 14.49 14.57 13.59 16.39 ROA -1.99% 0.95% 0.62% 0.55% 0.06% 0.13% -0.04% 0.48% -1.35% 0.12% ROE -10.72% 5.51% 4.13% 5.47% 0.75% 1.78% -0.57% 6.97% -18.70% 1.51% ROCE -4.07% 1.84% 6.88% 1.33% 0.11% 0.25% -0.01% 15.17% 12.94% 12.26% Fixed Asset Turnover 0.46 0.73 0.66 0.02 0.00 0.02 0.02 0.22 2.38 3.54 Receivable days 943.21 634.18 696.15 0.00 0.00 0.00 0.00 2312.82 173.55 137.80 Inventory Days 192.29 174.31 278.26 0.00 0.00 0.00 0.00 2015.24 243.13 165.99 Payable days 651.38 603.41 2240.82 0.00 0.00 0.00 0.00 3908.90 690.76 144.27 Cash Conversion Cycle 484.12 205.08 -1266.41 0.00 0.00 0.00 0.00 419.16 -274.08 159.52 Total Debt/Equity 1.87 1.68 1.77 2.11 6.28 7.10 7.36 6.92 7.15 5.14 Interest Cover -37.13 255.16 1.34 196.91 106.31 23.30 -2.88 1.07 0.84 1.10

Top Investors:

niranjan housing pvt ltd

pintail realty developers private limited

aditya bullions and broking pvt ltd

nalanda infrastructure private limited

npa infraestate private limited

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback