Nifty

:

24072.75

Sensex

:

77186.87

-5.75 (-0.02%)
1.44 (0.00%)

Login

Nifty
Sensex

:
:

24072.75
77186.87

-5.75 (-0.02%)
1.44 (0.00%)

ND Metal Industries Ltd.

Metal - Non Ferrous

Rating :

N/A

BSE: 512024 | NSE: Not Listed

Watchlist

NSE BSE

75.99

06-Jul-2026

Open
High
Low
Previous Close

75.99
75.99
75.99
75.81

Volume
Traded Value (lacs)
52 Week High
52 Week Low

6
455
99.55
75.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

18.85
129.97
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

19.29
N/A
6.00

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-52.51
18.56

EBITDA CAGR (%)

10 Years
5 Years
3 Years

9.15
1.76
7.46

PAT CAGR (%)

10 Years
5 Years
3 Years

24.10
-
13.04

P:E (Median)

8 Years
5 Years
3 Years

78.76
80.38
98.52

P:BV (Average)

8 Years
5 Years
3 Years

5.01
5.10
6.24

EV:EBITDA (Average)

8 Years
5 Years
3 Years

48.73
51.50
61.19

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.02 0.01 100.00% 0.00 0.04 -100.00% 0.00 0.00 0 0.00 0.00 0
Expenses 0.20 0.48 -58.33% 0.14 0.19 -26.32% 0.18 0.11 63.64% 0.16 0.10 60.00%
EBITDA -0.17 -0.47 - -0.14 -0.14 - -0.18 -0.11 - -0.16 -0.10 -
EBIDTM -637.04% -5,244.44% 0.00% -284.31% 0.00% 0.00% 0.00% 0.00%
Other Income 0.25 0.62 -59.68% 0.26 0.24 8.33% 0.20 0.22 -9.09% 0.25 0.19 31.58%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.04 0.04 0.00% 0.04 0.04 0.00% 0.04 0.04 0.00% 0.04 0.04 0.00%
PBT 0.04 0.12 -66.67% 0.08 0.06 33.33% -0.02 0.07 - 0.05 0.05 0.00%
Tax 0.00 0.01 -100.00% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.04 0.11 -63.64% 0.07 0.06 16.67% -0.02 0.07 - 0.05 0.05 0.00%
PATM 140.74% 1,200.00% 0.00% 111.76% 0.00% 0.00% 0.00% 0.00%
EPS 0.15 0.43 -65.12% 0.29 0.23 26.09% -0.07 0.28 - 0.20 0.20 0.00%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 0.02 0.05 0.06 0.03 0.22 2.07 3.95 6.28 5.64 0.14 0.00 Net Sales Growth -60.00% -16.67% 100% -86.36% -89.37% -47.59% -37.10% 11.35% 3928.57% 0 Cost Of Goods Sold 0.02 0.03 0.02 0.02 0.16 1.90 5.88 6.23 4.68 4.61 -0.01 Gross Profit 0.00 0.02 0.04 0.00 0.06 0.17 -1.93 0.05 0.96 -4.46 0.01 GP Margin 5.00% 40.0% 66.67% 0% 27.27% 8.21% -48.86% 0.80% 17.02% -3185.71% 0 Total Expenditure 0.68 1.01 0.55 0.70 0.77 2.95 7.08 6.96 8.55 5.76 0.40 Power & Fuel Cost - 0.06 0.05 0.05 0.12 0.03 0.09 0.09 0.07 0.02 0.09 % Of Sales - 120.0% 83.33% 166.67% 54.55% 1.45% 2.28% 1.43% 1.24% 14.29% 0 Employee Cost - 0.39 0.13 0.14 0.11 0.11 0.28 0.26 0.13 0.05 0.06 % Of Sales - 780.0% 216.67% 466.67% 50.0% 5.31% 7.09% 4.14% 2.30% 35.71% 0 Manufacturing Exp. - 0.01 0.00 0.00 0.06 0.03 0.02 0.03 0.08 0.01 0.04 % Of Sales - 20.0% 0% 0% 27.27% 1.45% 0.51% 0.48% 1.42% 7.14% 0 General & Admin Exp. - 0.37 0.25 0.45 0.24 0.18 0.24 0.08 0.17 0.17 0.15 % Of Sales - 740.0% 416.67% 1500% 109.09% 8.70% 6.08% 1.27% 3.01% 121.43% 0 Selling & Distn. Exp. - 0.04 0.03 0.05 0.06 0.01 0.20 0.20 0.08 0.06 0.08 % Of Sales - 80.0% 50.0% 166.67% 27.27% 0.48% 5.06% 3.18% 1.42% 42.86% 0 Miscellaneous Exp. - 0.10 0.07 0.00 0.00 0.69 0.37 0.07 3.32 0.84 0.08 % Of Sales - 200% 116.67% 0% 0% 33.33% 9.37% 1.11% 58.87% 600% 0 EBITDA -0.65 -0.96 -0.49 -0.67 -0.55 -0.88 -3.13 -0.68 -2.91 -5.62 -0.40 EBITDA Margin -3,250.00% -1920.0% -816.67% -2233.33% -250.0% -42.51% -79.24% -10.83% -51.60% -4014.29% 0 Other Income 0.96 1.36 0.83 1.03 0.72 0.78 2.98 1.22 4.03 6.20 0.74 Interest 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.00 0.60 0.00 0.00 Depreciation 0.16 0.14 0.14 0.14 0.15 0.23 0.30 0.33 0.33 0.32 0.31 PBT 0.15 0.26 0.19 0.22 0.01 -0.35 -0.47 0.21 0.20 0.26 0.03 Tax 0.00 0.00 0.06 0.03 0.03 -0.05 -0.03 -0.02 0.04 0.05 0.00 Tax Rate 0.00% 0.00% 31.58% 13.64% 300.00% 14.29% 6.38% -9.52% 20.00% 19.23% 0.00% PAT 0.14 0.26 0.13 0.18 -0.02 -0.29 -0.44 0.23 0.16 0.21 0.03 PAT before Minority Interest 0.14 0.26 0.13 0.18 -0.02 -0.29 -0.44 0.23 0.16 0.21 0.03 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 700.00% 520.0% 216.67% 600% -9.09% -14.01% -11.14% 3.66% 2.84% 150.0% 0 PAT Growth -51.72% 100.00% -27.78% - - - - 43.75% -23.81% 600.00% EPS 0.56 1.04 0.52 0.72 -0.08 -1.16 -1.76 0.92 0.64 0.84 0.12

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 2.99 3.85 3.72 3.54 3.56 3.85 4.29 4.06 3.89 3.69 Share Capital 2.48 2.48 2.48 2.48 2.48 2.48 2.48 2.48 2.48 2.48 Total Reserves 0.51 1.37 1.24 1.06 1.08 1.37 1.81 1.58 1.41 1.21 Non-Current Liabilities 7.58 9.25 9.10 9.04 -0.47 -0.42 -0.36 -0.30 0.10 0.15 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.55 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.31 0.20 0.19 2.48 14.13 16.96 19.52 21.13 24.00 42.94 Trade Payables 0.07 0.06 0.09 0.07 8.48 9.05 11.72 11.72 15.01 19.16 Other Current Liabilities 0.24 0.14 0.10 0.21 0.94 1.20 1.10 2.70 1.29 1.18 Short Term Borrowings 0.00 0.00 0.00 2.20 4.70 6.70 6.70 6.70 7.70 22.60 Short Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Liabilities 10.88 13.30 13.01 15.06 17.22 20.39 23.45 24.89 27.99 46.78 Net Block 1.36 1.51 1.65 1.79 2.05 2.43 2.95 3.16 3.49 3.50 Gross Block 8.21 5.14 5.14 5.14 8.31 8.49 8.70 8.58 8.58 8.27 Accumulated Depreciation 6.85 3.64 3.49 3.35 6.27 6.06 5.75 5.42 5.10 4.78 Non Current Assets 6.57 7.83 8.99 10.57 8.86 9.27 10.03 10.62 11.74 15.19 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.09 Non Current Investment 0.00 0.00 0.00 0.00 0.00 -0.18 0.10 0.10 0.10 0.10 Long Term Loans & Adv. 5.21 6.32 7.35 8.78 6.81 7.02 6.98 7.36 8.15 11.18 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.31 Current Assets 4.32 5.48 4.02 4.50 8.35 11.11 13.42 14.26 16.26 31.59 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 -0.26 -0.18 -0.19 -0.04 Inventories 0.00 0.02 0.00 0.02 0.16 1.45 2.71 3.29 5.31 9.92 Sundry Debtors 0.00 0.00 0.07 0.00 7.92 9.56 10.87 10.95 10.56 10.43 Cash & Bank 1.05 0.01 0.02 0.03 0.08 0.02 0.03 0.12 0.08 0.08 Other Current Assets 3.27 0.00 0.00 0.00 0.18 0.08 0.08 0.08 0.49 11.19 Short Term Loans & Adv. 3.27 5.45 3.93 4.44 0.18 0.08 0.08 0.08 0.49 11.19 Net Current Assets 4.01 5.28 3.83 2.01 -5.78 -5.85 -6.10 -6.86 -7.74 -11.35 Total Assets 10.89 13.31 13.01 15.07 17.21 20.38 23.45 24.88 28.00 46.78

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 1.03 -0.01 2.19 2.34 0.00 -0.19 1.05 2.18 2.18 -1.64 PBT 0.26 0.19 0.22 0.01 0.00 0.21 0.20 0.03 0.03 0.07 Adjustment 0.14 0.14 0.14 0.15 0.00 0.21 0.32 -0.43 -0.43 -0.42 Changes in Working Capital 0.67 -0.34 1.83 2.18 0.00 -0.56 0.57 2.58 2.58 -1.29 Cash after chg. in Working capital 1.07 -0.01 2.19 2.34 0.00 -0.15 1.09 2.18 2.18 -1.63 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.03 0.00 0.00 0.00 0.00 -0.04 -0.04 0.00 0.00 -0.01 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.00 0.00 0.00 0.11 0.00 0.09 -0.02 0.64 0.64 2.17 Net Fixed Assets -3.07 0.00 0.00 3.35 0.21 -0.12 0.00 -0.22 -0.04 Net Investments 0.00 0.00 0.00 -0.18 0.02 0.08 -0.01 0.15 -0.02 Others 3.07 0.00 0.00 -3.06 -0.23 0.13 -0.01 0.71 0.70 Cash from Financing Activity 0.00 0.00 -2.20 -2.50 0.00 0.00 -1.00 -2.81 -2.81 -0.50 Net Cash Inflow / Outflow 1.03 -0.01 -0.01 -0.05 0.00 -0.10 0.03 0.01 0.01 0.02 Opening Cash & Equivalents 0.01 0.02 0.03 0.08 0.00 0.12 0.08 0.07 0.07 0.05 Closing Cash & Equivalent 1.05 0.01 0.02 0.03 0.00 0.03 0.11 0.08 0.08 0.07

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 12.07 15.53 15.01 14.27 15.53 17.28 16.36 15.69 14.86 14.75 ROA 2.11% 0.97% 1.31% -0.11% -1.99% 0.95% 0.62% 0.55% 0.06% 0.13% ROE 7.46% 3.39% 5.08% -0.50% -10.72% 5.51% 4.13% 5.47% 0.75% 1.78% ROCE 6.62% 4.47% 4.13% 0.23% -4.07% 1.84% 6.88% 1.33% 0.11% 0.25% Fixed Asset Turnover 0.01 0.01 0.01 0.04 0.46 0.73 0.66 0.02 0.00 0.02 Receivable days 0.00 0.00 823.72 0.00 943.21 634.18 696.15 0.00 0.00 0.00 Inventory Days 0.00 66.82 165.85 131.07 192.29 174.31 278.26 0.00 0.00 0.00 Payable days 731.67 1366.94 1422.81 9581.25 651.38 603.41 2240.82 0.00 0.00 0.00 Cash Conversion Cycle -731.67 -1300.12 -433.24 -9450.18 484.12 205.08 -1266.41 0.00 0.00 0.00 Total Debt/Equity 0.17 0.13 0.13 0.76 1.87 1.68 1.77 2.11 6.28 7.10 Interest Cover 216.25 478.75 308.29 6.84 -37.13 255.16 1.34 196.91 106.31 23.30

Top Investors:

aditya bullions and broking private limited

pintail realty developers private limited

niranjan housing private limited

nalanda infrastructure private limited

npa infraestate private limited

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback