PBT
0.19
0.22
0.01
0.00
0.21
0.20
0.03
0.03
0.07
0.00
Adjustment
0.14
0.14
0.15
0.00
0.21
0.32
-0.43
-0.43
-0.42
-0.30
Changes in Working Capital
-0.34
1.83
2.18
0.00
-0.56
0.57
2.58
2.58
-1.29
-2.05
Cash after chg. in Working capital
-0.01
2.19
2.34
0.00
-0.15
1.09
2.18
2.18
-1.63
-2.35
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
-0.04
-0.04
0.00
0.00
-0.01
-0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00