Nifty

:

25571.25

Sensex

:

82814.71

116.90 (0.46%)
316.57 (0.38%)

Login

Nifty
Sensex

:
:

25571.25
82814.71

116.90 (0.46%)
316.57 (0.38%)

TCC Concept Ltd.

Trading

Rating :

57/99

BSE: 512038 | NSE: Not Listed

Watchlist

NSE BSE

433.40

20-Feb-2026

Open
High
Low
Previous Close

455.55
458.95
422
454.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

17935
7836364
458.95
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

2,059.87
40.50
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

2,012.00
N/A
1.46

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

16.39
-
310.85

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
124.81

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
271.67

P:E (Median)

8 Years
5 Years
3 Years

-
-
50.11

P:BV (Average)

8 Years
5 Years
3 Years

-
-
1.73

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
21.02

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 18.50 6.34 191.80% 13.75 4.29 220.51% 10.78 3.23 233.75% 8.31 2.29 262.88%
Expenses 3.43 3.11 10.29% 2.62 1.40 87.14% 2.75 1.66 65.66% 0.89 1.92 -53.65%
EBITDA 15.07 3.23 366.56% 11.13 2.89 285.12% 8.03 1.57 411.46% 7.42 0.37 1,905.41%
EBIDTM 81.48% 50.91% 80.93% 67.39% 74.51% 48.50% 89.27% 16.10%
Other Income 1.71 0.62 175.81% 1.40 0.53 164.15% 1.31 0.39 235.90% 0.91 0.08 1,037.50%
Interest 0.06 0.04 50.00% 0.05 0.06 -16.67% 0.05 0.04 25.00% 0.05 0.10 -50.00%
Depreciation 0.11 0.11 0.00% 0.11 0.11 0.00% 0.11 0.11 0.00% 0.09 0.15 -40.00%
PBT 16.62 3.70 349.19% 12.37 3.25 280.62% 9.17 1.81 406.63% 8.19 0.19 4,210.53%
Tax 4.22 0.93 353.76% 3.11 0.82 279.27% 2.31 0.45 413.33% 2.09 0.05 4,080.00%
PAT 12.39 2.77 347.29% 9.26 2.42 282.64% 6.86 1.35 408.15% 6.10 0.14 4,257.14%
PATM 67.01% 43.69% 67.36% 56.54% 63.64% 41.96% 73.40% 6.12%
EPS 2.61 0.58 350.00% 1.95 0.51 282.35% 1.44 0.29 396.55% 1.28 0.03 4,166.67%

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 46.48 22.38 107.69% 26.93 16.83 60.01% 22.11 11.81 87.21% 32.21 12.78 152.03%
Expenses 16.11 8.91 80.81% 5.77 3.20 80.31% 4.18 3.54 18.08% 7.28 6.78 7.37%
EBITDA 30.37 13.47 125.46% 21.16 13.63 55.25% 17.93 8.26 117.07% 24.93 6.00 315.50%
EBIDTM 65.35% 60.18% 78.58% 80.99% 81.08% 69.99% 77.41% 46.94%
Other Income 1.65 3.00 -45.00% 1.86 0.91 104.40% 1.35 0.60 125.00% 1.83 0.37 394.59%
Interest 1.87 0.49 281.63% 0.99 0.16 518.75% 1.03 0.15 586.67% 1.02 0.16 537.50%
Depreciation 10.64 1.90 460.00% 6.75 1.44 368.75% 4.78 1.59 200.63% 4.92 1.73 184.39%
PBT 19.51 14.08 38.57% 15.28 12.94 18.08% 13.46 7.12 89.04% 20.81 7.98 160.78%
Tax 5.50 3.73 47.45% 4.85 3.67 32.15% 4.04 1.69 139.05% 3.74 3.17 17.98%
PAT 14.01 10.35 35.36% 10.42 9.27 12.41% 9.42 5.43 73.48% 17.07 4.81 254.89%
PATM 30.14% 46.23% 38.70% 55.08% 42.60% 46.01% 53.01% 37.67%
EPS 2.93 2.90 1.03% 2.93 2.60 12.69% 2.64 2.39 10.46% 4.79 2.29 109.17%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 51.34 22.17 4.80 1.20 0.00 0.00 0.13 3.65 2.73 5.15 4.86 Net Sales Growth 217.89% 361.88% 300% 0 0 -100% -96.44% 33.70% -46.99% 5.97% Cost Of Goods Sold 4.05 0.00 0.00 0.00 0.00 0.00 0.00 3.65 2.73 5.15 4.86 Gross Profit 47.29 22.17 4.80 1.20 0.00 0.00 0.13 0.00 0.00 0.00 0.00 GP Margin 92.11% 100% 100% 100% 0 0 100% 0% 0% 0% 0% Total Expenditure 9.69 7.06 3.52 0.15 0.12 0.11 0.11 3.75 2.84 5.27 5.00 Power & Fuel Cost - 0.05 0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.23% 0.83% 0% 0 0 0% 0% 0% 0% 0% Employee Cost - 1.65 0.22 0.05 0.07 0.05 0.05 0.05 0.06 0.08 0.08 % Of Sales - 7.44% 4.58% 4.17% 0 0 38.46% 1.37% 2.20% 1.55% 1.65% Manufacturing Exp. - 1.96 2.19 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 8.84% 45.62% 0% 0 0 0% 0% 0% 0% 0% General & Admin Exp. - 1.59 1.07 0.10 0.06 0.05 0.04 0.04 0.04 0.00 0.00 % Of Sales - 7.17% 22.29% 8.33% 0 0 30.77% 1.10% 1.47% 0% 0% Selling & Distn. Exp. - 1.63 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 7.35% 0% 0% 0 0 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.18 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.04 0.00 % Of Sales - 0.81% 0% 0% 0 0 7.69% 0.27% 0.37% 0.78% 1.23% EBITDA 41.65 15.11 1.28 1.05 -0.12 -0.11 0.02 -0.10 -0.11 -0.12 -0.14 EBITDA Margin 81.13% 68.16% 26.67% 87.50% 0 0 15.38% -2.74% -4.03% -2.33% -2.88% Other Income 5.33 2.46 0.08 0.04 0.12 0.11 0.11 0.21 0.10 0.13 0.05 Interest 0.21 0.19 0.20 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.42 0.42 0.37 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT 46.35 16.95 0.80 1.10 0.00 0.01 0.14 0.11 0.00 0.01 -0.09 Tax 11.73 4.30 0.21 0.28 0.00 0.00 0.02 0.00 0.00 0.00 0.00 Tax Rate 25.31% 25.37% 26.25% 25.45% 0.00% 0.00% 14.29% 0.00% 0.00% 0.00% 0.00% PAT 34.61 12.65 0.59 0.82 0.00 0.00 0.12 0.11 0.00 0.01 -0.09 PAT before Minority Interest 34.61 12.65 0.59 0.82 0.00 0.00 0.12 0.11 0.00 0.01 -0.09 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 67.41% 57.06% 12.29% 68.33% 0 0 92.31% 3.01% 0% 0.19% -1.85% PAT Growth 418.11% 2,044.07% -28.05% 0 0 -100.00% 9.09% 0 -100.00% - EPS 7.29 2.66 0.12 0.17 0.00 0.00 0.03 0.02 0.00 0.00 -0.02

Description TTM Mar 25 Mar 24 Mar 23
Net Sales 127.73 83.22 77.15 1.20 Net Sales Growth 100.20% 7.87% 6329.17% Cost Of Goods Sold 11.97 0.00 23.00 0.00 Gross Profit 115.76 83.22 54.15 1.20 GP Margin 90.63% 100% 70.19% 100% Total Expenditure 33.34 22.93 43.60 0.15 Power & Fuel Cost - 0.05 0.04 0.00 % Of Sales - 0.06% 0.05% 0% Employee Cost - 5.77 3.18 0.05 % Of Sales - 6.93% 4.12% 4.17% Manufacturing Exp. - 6.90 9.04 0.00 % Of Sales - 8.29% 11.72% 0% General & Admin Exp. - 7.04 2.28 0.10 % Of Sales - 8.46% 2.96% 8.33% Selling & Distn. Exp. - 2.22 5.03 0.00 % Of Sales - 2.67% 6.52% 0% Miscellaneous Exp. - 0.95 1.03 0.00 % Of Sales - 1.14% 1.34% 0% EBITDA 94.39 60.29 33.55 1.05 EBITDA Margin 73.90% 72.45% 43.49% 87.50% Other Income 6.69 6.33 0.91 0.04 Interest 4.91 1.82 0.45 0.00 Depreciation 27.09 9.85 6.59 0.00 PBT 69.06 54.95 27.41 1.10 Tax 18.13 12.83 6.75 0.28 Tax Rate 26.25% 23.35% 24.96% 25.45% PAT 50.92 42.10 20.28 0.82 PAT before Minority Interest 50.86 42.12 20.28 0.82 Minority Interest -0.06 -0.02 0.00 0.00 PAT Margin 39.87% 50.59% 26.29% 68.33% PAT Growth 70.53% 107.59% 2,373.17% EPS 10.72 8.86 4.27 0.17

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 672.61 177.02 2.54 1.72 1.72 1.72 1.60 1.48 1.49 1.48 Share Capital 35.67 21.03 0.72 0.72 0.72 0.72 0.72 0.72 0.72 0.72 Total Reserves 636.94 155.99 1.82 1.00 1.00 1.00 0.88 0.76 0.77 0.76 Non-Current Liabilities 11.18 1.25 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 10.09 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 6.38 5.79 0.53 0.01 0.00 0.02 0.40 0.00 0.01 0.01 Trade Payables 1.37 1.19 0.00 0.00 0.00 0.00 0.40 0.00 0.00 0.00 Other Current Liabilities 1.86 1.03 0.21 0.01 0.00 0.01 0.00 0.00 0.00 0.01 Short Term Borrowings 0.00 3.56 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 3.15 0.00 0.29 0.00 0.00 0.00 0.00 0.00 0.01 0.00 Total Liabilities 690.17 184.06 3.07 1.73 1.72 1.74 2.00 1.48 1.50 1.49 Net Block 1.42 1.84 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Block 2.21 2.21 0.00 0.00 0.01 0.01 0.01 0.01 0.01 0.01 Accumulated Depreciation 0.79 0.37 0.00 0.00 0.01 0.01 0.01 0.01 0.01 0.00 Non Current Assets 673.73 176.92 0.00 1.68 1.68 1.58 1.58 1.47 1.49 1.47 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 623.08 167.65 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 49.23 7.43 0.00 1.68 1.68 1.58 1.58 1.47 1.48 1.47 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 16.45 7.14 3.07 0.05 0.05 0.15 0.42 0.02 0.01 0.02 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 10.33 4.28 1.36 0.00 0.00 0.15 0.40 0.00 0.00 0.00 Cash & Bank 3.03 0.06 0.00 0.00 0.04 0.00 0.01 0.02 0.01 0.02 Other Current Assets 3.09 0.00 0.00 0.00 0.01 0.00 0.01 0.00 0.00 0.00 Short Term Loans & Adv. 0.24 2.81 1.71 0.04 0.01 0.00 0.01 0.00 0.00 0.00 Net Current Assets 10.06 1.35 2.54 0.04 0.05 0.14 0.02 0.01 0.00 0.01 Total Assets 690.18 184.06 3.07 1.73 1.73 1.73 2.00 1.49 1.50 1.49

Description Mar 25 Mar 24 Mar 23
Shareholder's Funds 716.07 191.03 2.54 Share Capital 35.67 21.03 0.72 Total Reserves 680.40 170.00 1.82 Non-Current Liabilities 35.80 6.11 0.00 Secured Loans 0.00 0.00 0.00 Unsecured Loans 10.58 4.03 0.00 Long Term Provisions 0.38 0.08 0.00 Current Liabilities 30.96 26.58 0.53 Trade Payables 7.66 18.33 0.00 Other Current Liabilities 13.10 4.83 0.21 Short Term Borrowings 0.00 0.55 0.03 Short Term Provisions 10.20 2.86 0.29 Total Liabilities 782.85 223.72 3.07 Net Block 472.58 135.94 0.00 Gross Block 489.11 142.63 0.00 Accumulated Depreciation 16.54 6.69 0.00 Non Current Assets 670.12 163.94 0.00 Capital Work in Progress 125.34 6.04 0.00 Non Current Investment 0.00 0.00 0.00 Long Term Loans & Adv. 68.46 21.28 0.00 Other Non Current Assets 3.75 0.69 0.00 Current Assets 112.73 59.77 3.07 Current Investments 0.00 0.00 0.00 Inventories 0.00 6.01 0.00 Sundry Debtors 25.85 24.14 1.36 Cash & Bank 62.27 19.74 0.00 Other Current Assets 24.62 0.06 -0.30 Short Term Loans & Adv. 24.54 9.83 2.01 Net Current Assets 81.77 33.20 2.54 Total Assets 782.85 223.71 3.07

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 8.88 -3.99 -1.75 -0.16 -0.08 -0.12 -0.11 -0.10 -0.13 1.34 PBT 16.95 0.80 1.10 0.00 0.01 0.14 0.11 0.00 0.01 -0.09 Adjustment -0.46 0.48 -0.05 -0.12 -0.11 -0.11 -0.11 -0.10 -0.13 -0.05 Changes in Working Capital -6.53 -5.04 -2.53 -0.03 0.03 -0.14 -0.12 0.02 0.00 1.44 Cash after chg. in Working capital 9.96 -3.76 -1.48 -0.15 -0.08 -0.12 -0.11 -0.09 -0.12 1.29 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.08 -0.23 -0.28 0.00 0.00 0.00 0.00 -0.01 -0.01 0.05 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -38.67 -5.35 1.73 0.12 0.11 0.11 0.11 0.10 0.12 -1.33 Net Fixed Assets 0.00 -2.21 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 Net Investments -455.43 -167.65 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 416.76 164.51 1.73 0.11 0.11 0.11 0.11 0.10 0.12 -1.33 Cash from Financing Activity 32.75 9.40 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Cash Inflow / Outflow 2.97 0.06 0.00 -0.03 0.03 -0.01 -0.01 0.00 0.00 0.01 Opening Cash & Equivalents 0.06 0.00 0.00 0.04 0.00 0.01 0.02 0.01 0.02 0.01 Closing Cash & Equivalent 3.03 0.06 0.00 0.00 0.04 0.00 0.01 0.02 0.01 0.02

Description Mar 25 Mar 24 Mar 23
Cash From Operating Activity 23.18 8.12 -1.73 PBT 54.95 27.04 1.10 Adjustment 7.26 6.04 -0.05 Changes in Working Capital -32.29 -17.73 -2.50 Cash after chg. in Working capital 29.92 15.35 -1.45 Interest Paid 0.00 0.00 0.00 Tax Paid -6.74 -7.23 -0.28 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity -53.51 11.98 1.73 Net Fixed Assets 0.00 -2.21 Net Investments -455.43 -167.65 Others 401.92 181.84 Cash from Financing Activity 29.99 -7.54 0.00 Net Cash Inflow / Outflow -0.34 12.56 0.00 Opening Cash & Equivalents 12.56 0.00 0.00 Closing Cash & Equivalent 12.22 12.56 0.00

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 188.55 84.16 35.26 23.92 23.92 23.86 22.20 20.60 20.65 20.54 ROA 2.89% 0.63% 34.05% -0.01% 0.23% 6.42% 6.57% -0.23% 0.55% -5.96% ROE 2.98% 0.66% 38.33% -0.01% 0.24% 7.24% 7.44% -0.23% 0.56% -6.17% ROCE 3.97% 1.09% 51.11% -0.04% 0.32% 8.35% 7.44% -0.23% 0.69% -6.17% Fixed Asset Turnover 10.02 2.17 0.00 0.00 0.00 19.53 487.00 364.30 687.24 647.67 Receivable days 120.29 214.08 412.45 0.00 0.00 773.25 40.33 0.00 0.00 0.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 1280.37 19.70 0.00 0.00 2.81 Cash Conversion Cycle 120.29 214.08 412.45 0.00 0.00 -507.12 20.63 0.00 0.00 -2.81 Total Debt/Equity 0.02 0.02 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 88.56 5.11 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Description Mar 25 Mar 24 Mar 23
Book Value (Rs.) 200.73 90.82 35.26 ROA 8.37% 17.89% 26.61% ROE 9.29% 20.96% 32.17% ROCE 12.31% 27.74% 42.71% Fixed Asset Turnover 0.26 0.54 0.00 Receivable days 109.62 60.31 412.45 Inventory Days 0.00 28.42 0.00 Payable days 0.00 145.46 0.00 Cash Conversion Cycle 109.62 -56.73 412.45 Total Debt/Equity 0.01 0.02 0.01 Interest Cover 31.23 60.90 0.00

Top Investors:

nav capital vcc - nav capital emerging star fund

morde foods private limited

vanaja sundar iyer

sageone investment managers llp

harshal chadnrakant morde

minerva ventures fund

anuradha harshal morde .

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback