Nifty

:

23114.50

Sensex

:

74532.96

112.35 (0.49%)
325.72 (0.44%)

Login

Nifty
Sensex

:
:

23114.50
74532.96

112.35 (0.49%)
325.72 (0.44%)

Royal India Corporation Ltd.

Diamond & Jewellery

Rating :

45/99

BSE: 512047 | NSE: Not Listed

Watchlist

NSE BSE

4.95

20-Mar-2026

Open
High
Low
Previous Close

5.11
5.46
4.94
5.20

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1134922
5884813
5.46
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

58.40
3.53
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

57.31
N/A
0.66

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

1.82
152.12
80.33

EBITDA CAGR (%)

10 Years
5 Years
3 Years

26.60
-
142.26

PAT CAGR (%)

10 Years
5 Years
3 Years

37.45
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

1.08
0.79
1.77

EV:EBITDA (Average)

8 Years
5 Years
3 Years

101.45
116.62
121.55

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.00 58.56 -100.00% 4.38 79.89 -94.52% 41.67 11.35 267.14% 70.22 0.00 0
Expenses 0.46 56.90 -99.19% 3.65 77.32 -95.28% 38.11 8.61 342.62% 64.47 5.42 1,089.48%
EBITDA -0.46 1.65 - 0.74 2.57 -71.21% 3.56 2.75 29.45% 5.74 -5.42 -
EBIDTM 0.00% 2.82% 16.83% 3.22% 8.54% 24.17% 8.18% 0.00%
Other Income 1.12 1.13 -0.88% 1.05 0.32 228.12% 1.05 0.25 320.00% 1.02 -2.83 -
Interest 0.00 2.68 -100.00% 0.00 2.67 -100.00% 1.38 3.36 -58.93% -4.80 -4.84 -
Depreciation 0.01 0.01 0.00% 0.01 0.01 0.00% 0.01 0.01 0.00% 0.01 0.01 0.00%
PBT 0.66 0.09 633.33% 1.78 0.21 747.62% 3.23 -0.38 - 11.56 -3.41 -
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.66 -0.83 -
PAT 0.66 0.09 633.33% 1.78 0.21 747.62% 3.23 -0.38 - 10.90 -2.58 -
PATM 0.00% 0.16% 40.60% 0.27% 7.74% -3.31% 15.52% 0.00%
EPS 0.06 0.01 500.00% 0.15 0.02 650.00% 0.27 -0.03 - 0.92 -0.22 -

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.00 58.56 -100.00% 4.38 79.89 -94.52% 0.00 0.00 0 0.00 0.00 0
Expenses 0.47 56.90 -99.17% 3.65 77.32 -95.28% 0.00 0.00 0 0.00 0.00 0
EBITDA -0.47 1.65 - 0.73 2.57 -71.60% 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 2.82% 16.74% 3.22% 0.00% 0.00% 0.00% 0.00%
Other Income 1.13 1.13 0.00% 1.06 0.32 231.25% 0.00 0.00 0 0.00 0.00 0
Interest 0.20 2.68 -92.54% 0.20 2.67 -92.51% 0.00 0.00 0 0.00 0.00 0
Depreciation 0.04 0.01 300.00% 0.02 0.01 100.00% 0.00 0.00 0 0.00 0.00 0
PBT 0.41 0.09 355.56% 1.58 0.21 652.38% 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.41 0.09 355.56% 1.58 0.21 652.38% 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.16% 36.02% 0.27% 0.00% 0.00% 0.00% 0.00%
EPS 0.04 0.01 300.00% 0.13 0.02 550.00% 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 116.27 220.02 28.84 37.52 1.77 2.16 200.69 125.64 101.55 284.16 183.75 Net Sales Growth -22.38% 662.90% -23.13% 2019.77% -18.06% -98.92% 59.73% 23.72% -64.26% 54.64% Cost Of Goods Sold 110.25 210.52 26.94 27.00 1.33 1.63 197.45 124.99 101.11 282.95 182.68 Gross Profit 6.02 9.49 1.91 10.53 0.43 0.53 3.24 0.65 0.43 1.20 1.07 GP Margin 5.18% 4.31% 6.62% 28.07% 24.29% 24.54% 1.61% 0.52% 0.42% 0.42% 0.58% Total Expenditure 106.69 212.51 31.29 37.43 2.86 2.18 208.69 126.63 102.27 284.69 183.04 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0.01% 0.00% 0.01% Employee Cost - 0.49 0.38 0.23 0.19 0.20 0.23 0.19 0.11 0.11 0.11 % Of Sales - 0.22% 1.32% 0.61% 10.73% 9.26% 0.11% 0.15% 0.11% 0.04% 0.06% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.02 0.01 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0.02% 0.01% 0.01% General & Admin Exp. - 1.01 0.33 10.07 0.30 0.28 6.83 0.43 1.01 1.29 0.22 % Of Sales - 0.46% 1.14% 26.84% 16.95% 12.96% 3.40% 0.34% 0.99% 0.45% 0.12% Selling & Distn. Exp. - 0.03 0.03 0.13 0.01 0.01 0.01 0.01 0.01 0.02 0.01 % Of Sales - 0.01% 0.10% 0.35% 0.56% 0.46% 0.00% 0.01% 0.01% 0.01% 0.01% Miscellaneous Exp. - 0.44 3.61 0.00 1.02 0.05 4.16 1.00 0.00 0.30 0.01 % Of Sales - 0.20% 12.52% 0% 57.63% 2.31% 2.07% 0.80% 0% 0.11% 0% EBITDA 9.58 7.51 -2.45 0.09 -1.09 -0.02 -8.00 -0.99 -0.72 -0.53 0.71 EBITDA Margin 8.24% 3.41% -8.50% 0.24% -61.58% -0.93% -3.99% -0.79% -0.71% -0.19% 0.39% Other Income 4.24 7.91 0.00 3.95 0.39 0.48 0.31 1.19 0.39 2.72 0.04 Interest -3.42 3.92 6.59 10.84 12.96 11.75 10.76 8.80 9.37 1.35 0.01 Depreciation 0.04 0.02 0.02 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT 17.23 11.48 -9.06 -6.82 -13.66 -11.29 -18.45 -8.60 -9.70 0.84 0.75 Tax 0.66 0.66 -0.81 -3.10 -5.70 -3.55 -3.22 -2.58 -2.75 0.46 0.30 Tax Rate 3.83% 5.75% 8.94% 45.45% 41.73% 31.44% 17.45% 30.00% 28.35% 54.76% 40.00% PAT 16.57 10.83 -8.24 -3.72 -7.97 -7.74 -15.23 -6.02 -6.95 0.37 0.45 PAT before Minority Interest 16.57 10.83 -8.24 -3.72 -7.97 -7.74 -15.23 -6.02 -6.95 0.37 0.45 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 14.25% 4.92% -28.57% -9.91% -450.28% -358.33% -7.59% -4.79% -6.84% 0.13% 0.24% PAT Growth 722.93% - - - - - - - - -17.78% EPS 1.40 0.92 -0.70 -0.32 -0.68 -0.66 -1.29 -0.51 -0.59 0.03 0.04

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 77.50 -21.84 -13.59 -9.87 -1.90 5.84 21.07 27.08 34.04 37.50 Share Capital 109.47 23.08 23.08 23.08 23.08 23.08 23.08 23.08 23.08 23.08 Total Reserves -34.09 -44.92 -36.67 -32.95 -24.98 -17.24 -2.01 4.00 10.96 14.42 Non-Current Liabilities 78.32 110.81 116.64 106.14 99.57 92.29 85.62 74.11 35.79 -0.03 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 101.16 132.29 137.29 123.69 111.43 100.59 90.70 76.59 35.47 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 46.56 41.28 40.88 39.30 38.99 39.26 226.98 210.84 153.67 59.51 Trade Payables 34.60 31.35 31.04 31.04 31.04 31.91 221.00 170.76 144.02 54.04 Other Current Liabilities 9.95 9.91 9.84 0.32 0.21 0.37 0.37 29.97 0.34 0.03 Short Term Borrowings 0.00 0.00 0.00 7.94 7.74 6.98 5.59 10.07 9.00 5.00 Short Term Provisions 2.01 0.02 0.00 0.00 0.00 0.00 0.02 0.04 0.31 0.44 Total Liabilities 202.38 130.25 143.93 135.57 136.66 137.39 333.67 312.03 223.50 96.98 Net Block 0.15 0.16 0.17 0.01 0.01 0.00 0.00 0.00 0.00 0.00 Gross Block 0.65 0.63 0.63 0.45 0.44 0.44 0.44 0.43 0.43 0.43 Accumulated Depreciation 0.50 0.48 0.46 0.44 0.44 0.43 0.43 0.43 0.43 0.43 Non Current Assets 43.57 9.62 16.63 4.20 3.81 3.84 4.31 3.26 1.57 1.25 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 43.37 9.41 16.40 4.15 3.77 3.81 4.27 3.23 1.54 1.25 Other Non Current Assets 0.05 0.05 0.05 0.04 0.04 0.04 0.03 0.03 0.03 0.00 Current Assets 158.06 120.64 127.30 131.37 132.85 133.54 329.36 308.77 221.93 95.73 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 130.10 40.21 40.56 59.04 59.43 59.27 56.13 58.95 12.15 1.13 Sundry Debtors 23.12 78.47 84.45 69.13 70.68 71.07 260.43 234.64 183.65 92.24 Cash & Bank 1.15 1.11 1.11 1.44 1.06 1.34 0.67 1.83 0.09 0.07 Other Current Assets 3.69 0.00 0.00 0.00 1.69 1.86 12.13 13.35 26.03 2.29 Short Term Loans & Adv. 3.60 0.84 1.17 1.76 1.08 1.20 11.49 13.35 26.03 2.29 Net Current Assets 111.49 79.36 86.42 92.07 93.86 94.28 102.38 97.93 68.25 36.22 Total Assets 202.39 130.26 143.93 135.57 136.66 137.38 333.67 312.03 223.50 96.98

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -23.37 -1.99 -1.49 -11.49 -11.14 -9.68 -14.23 -37.75 -35.18 -1.74 PBT 11.48 -9.06 -6.82 -13.66 -11.29 -18.45 -8.60 -9.70 0.84 0.75 Adjustment 0.02 0.02 0.02 0.00 0.00 0.00 0.00 -0.01 0.00 -0.04 Changes in Working Capital -32.87 7.07 5.32 2.17 0.14 8.77 -5.61 -28.00 -36.00 -2.44 Cash after chg. in Working capital -21.36 -1.97 -1.49 -11.49 -11.14 -9.68 -14.21 -37.71 -35.16 -1.74 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -2.01 -0.02 0.00 0.00 0.00 0.00 -0.02 -0.04 -0.02 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -33.98 6.99 -12.44 -0.39 0.03 0.46 -1.05 -1.62 -0.27 0.00 Net Fixed Assets -0.02 0.00 -0.18 -0.01 0.00 0.00 -0.01 0.00 0.00 0.00 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -33.96 6.99 -12.26 -0.38 0.03 0.46 -1.04 -1.62 -0.27 0.00 Cash from Financing Activity 57.38 -5.00 13.61 12.26 10.84 9.89 14.12 41.12 35.47 0.01 Net Cash Inflow / Outflow 0.03 0.00 -0.33 0.38 -0.28 0.67 -1.16 1.74 0.02 -1.73 Opening Cash & Equivalents 1.11 1.11 1.44 1.06 1.34 0.67 1.83 0.09 0.07 1.80 Closing Cash & Equivalent 1.15 1.11 1.11 1.44 1.06 1.34 0.67 1.83 0.09 0.07

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 6.82 -9.46 -5.89 -4.28 -0.82 2.53 9.13 11.73 14.75 16.25 ROA 6.51% -6.01% -2.66% -5.85% -5.65% -6.47% -1.86% -2.59% 0.23% 0.61% ROE 41.03% 0.00% 0.00% 0.00% -393.57% -113.22% -24.99% -22.74% 1.05% 1.21% ROCE 10.68% -2.10% 3.27% -0.59% 0.40% -6.67% 0.18% -0.34% 3.62% 1.79% Fixed Asset Turnover 343.29 45.74 69.89 3.98 4.93 461.31 289.01 234.44 657.88 425.42 Receivable days 84.27 1030.91 747.02 0.00 0.00 301.46 719.10 751.70 177.19 130.70 Inventory Days 141.27 511.10 484.45 0.00 0.00 104.94 167.15 127.77 8.53 1.13 Payable days 57.17 422.72 419.70 8494.77 7024.20 233.75 583.51 387.85 122.85 63.40 Cash Conversion Cycle 168.36 1119.29 811.77 -8494.77 -7024.20 172.64 302.74 491.63 62.87 68.44 Total Debt/Equity 1.36 -6.06 -10.10 -13.34 -62.61 18.43 4.57 3.20 1.31 0.13 Interest Cover 3.93 -0.37 0.37 -0.05 0.04 -0.71 0.02 -0.04 1.62 149.27

Description Mar 11 Mar 10
Book Value (Rs.) 19.53 28.15 ROA 0.74% 0.37% ROE 1.54% 0.93% ROCE 0.97% 0.65% Fixed Asset Turnover 121.74 26.09 Receivable days 59.75 343.81 Inventory Days 217.54 1077.51 Payable days 34.19 309.29 Cash Conversion Cycle 243.11 1112.02 Total Debt/Equity 0.64 0.83 Interest Cover 213.91 44.85

Top Investors:

italindia cotton company private limited

twentyfirst century shares and securities limited

purav pritam doshi

vanaja sundar iyer

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback