Nifty

:

26027.30

Sensex

:

85213.36

-19.65 (-0.08%)
-54.30 (-0.06%)

Login

Nifty
Sensex

:
:

26027.30
85213.36

-19.65 (-0.08%)
-54.30 (-0.06%)

DhanSafal Finserve Ltd.

Finance - NBFC

Rating :

26/99

BSE: 512048 | NSE: Not Listed

Watchlist

NSE BSE

3.49

15-Dec-2025

Open
High
Low
Previous Close

3.5
3.57
3.44
3.46

Volume
Traded Value (lacs)
52 Week High
52 Week Low

84095
293497
3.57
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

74.91
687.64
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

90.74
N/A
1.20

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

19.77
32.28
36.05

EBITDA CAGR (%)

10 Years
5 Years
3 Years

6.39
13.84
-12.67

PAT CAGR (%)

10 Years
5 Years
3 Years

6.35
21.45
-17.96

P:E (Median)

8 Years
5 Years
3 Years

46.53
54.09
71.76

P:BV (Average)

8 Years
5 Years
3 Years

1.74
1.86
2.25

EV:EBITDA (Average)

8 Years
5 Years
3 Years

65.89
52.21
70.34

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 2.76 0.50 452.00% 2.32 1.33 74.44% 1.84 0.45 308.89% 1.19 0.37 221.62%
Expenses 2.34 1.01 131.68% 1.96 0.50 292.00% 1.23 0.26 373.08% 1.47 0.18 716.67%
EBITDA 0.42 -0.51 - 0.36 0.83 -56.63% 0.61 0.19 221.05% -0.28 0.19 -
EBIDTM 15.09% -101.60% 15.52% 62.27% 32.99% 42.29% -23.80% 51.23%
Other Income 0.14 0.09 55.56% 0.06 0.00 0 0.02 0.02 0.00% 0.20 0.00 0
Interest 0.42 0.01 4,100.00% 0.09 0.01 800.00% 0.19 0.01 1,800.00% 0.01 0.00 0
Depreciation 0.21 0.00 0 0.15 0.00 0 0.16 0.00 0 0.01 0.00 0
PBT -0.07 -0.43 - 0.18 0.82 -78.05% 0.28 0.20 40.00% -0.10 0.19 -
Tax 0.03 -0.13 - 0.03 0.21 -85.71% 0.09 0.11 -18.18% 0.03 0.05 -40.00%
PAT -0.10 -0.30 - 0.15 0.61 -75.41% 0.19 0.09 111.11% -0.13 0.14 -
PATM -3.48% -59.92% 6.38% 46.06% 10.26% 20.04% -11.22% 38.42%
EPS 0.00 -0.01 - 0.01 0.03 -66.67% 0.01 0.00 0 -0.01 0.01 -

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 8.11 4.86 1.63 1.93 1.68 1.20 0.89 1.07 1.99 1.50 0.80 Net Sales Growth 206.04% 198.16% -15.54% 14.88% 40.0% 34.83% -16.82% -46.23% 32.67% 87.50% Cost Of Goods Sold 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.78 0.00 0.00 Gross Profit 8.10 4.86 1.63 1.93 1.68 1.20 0.89 1.07 1.21 1.50 0.80 GP Margin 99.91% 100% 100% 100% 100% 100% 100% 100% 60.80% 100% 100% Total Expenditure 7.00 4.21 0.74 0.65 0.74 0.86 0.99 0.68 1.41 0.51 0.45 Power & Fuel Cost - 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.21% 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 1.48 0.29 0.23 0.21 0.43 0.51 0.37 0.35 0.09 0.13 % Of Sales - 30.45% 17.79% 11.92% 12.50% 35.83% 57.30% 34.58% 17.59% 6.00% 16.25% Manufacturing Exp. - 0.22 0.14 0.10 0.16 0.10 0.13 0.09 0.08 0.10 0.04 % Of Sales - 4.53% 8.59% 5.18% 9.52% 8.33% 14.61% 8.41% 4.02% 6.67% 5.00% General & Admin Exp. - 2.18 0.29 0.18 0.15 0.18 0.18 0.12 0.11 0.22 0.08 % Of Sales - 44.86% 17.79% 9.33% 8.93% 15.00% 20.22% 11.21% 5.53% 14.67% 10.0% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.10 0.01 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 1.51% 6.67% 1.25% Miscellaneous Exp. - 0.33 0.03 0.14 0.22 0.15 0.18 0.11 0.08 0.10 0.01 % Of Sales - 6.79% 1.84% 7.25% 13.10% 12.50% 20.22% 10.28% 4.02% 6.67% 26.25% EBITDA 1.11 0.65 0.89 1.28 0.94 0.34 -0.10 0.39 0.58 0.99 0.35 EBITDA Margin 13.69% 13.37% 54.60% 66.32% 55.95% 28.33% -11.24% 36.45% 29.15% 66.00% 43.75% Other Income 0.42 0.31 0.03 0.00 0.00 0.00 0.12 0.01 0.00 0.00 0.00 Interest 0.71 0.22 0.02 0.38 0.17 0.11 0.06 0.03 0.04 0.03 0.04 Depreciation 0.53 0.17 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT 0.29 0.57 0.89 0.90 0.77 0.23 -0.05 0.36 0.54 0.95 0.30 Tax 0.18 0.20 0.28 0.23 0.20 0.09 0.00 0.09 0.12 0.27 0.11 Tax Rate 62.07% 35.09% 31.46% 25.56% 25.97% 39.13% 0.00% 25.00% 22.22% 28.42% 36.67% PAT 0.11 0.37 0.61 0.67 0.57 0.14 -0.05 0.27 0.42 0.68 0.20 PAT before Minority Interest 0.11 0.37 0.61 0.67 0.57 0.14 -0.05 0.27 0.42 0.68 0.20 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.36% 7.61% 37.42% 34.72% 33.93% 11.67% -5.62% 25.23% 21.11% 45.33% 25.00% PAT Growth -79.63% -39.34% -8.96% 17.54% 307.14% - - -35.71% -38.24% 240.00% EPS 0.01 0.02 0.03 0.03 0.03 0.01 0.00 0.01 0.02 0.03 0.01

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 53.53 15.44 14.83 14.16 13.59 13.45 13.50 13.34 12.92 12.35 Share Capital 18.74 9.37 9.37 9.37 9.37 9.37 9.37 9.37 9.37 9.37 Total Reserves 24.81 6.07 5.46 4.79 4.22 4.08 4.12 3.97 3.55 2.98 Non-Current Liabilities 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 13.77 1.09 0.21 6.59 1.58 2.34 1.10 0.99 0.82 0.53 Trade Payables 0.00 0.00 0.00 0.00 0.00 0.02 0.03 0.00 0.05 0.00 Other Current Liabilities 3.13 0.11 0.09 0.11 0.08 0.27 0.13 0.37 0.05 0.37 Short Term Borrowings 10.61 0.88 0.00 6.36 1.30 2.01 0.87 0.59 0.56 0.02 Short Term Provisions 0.04 0.10 0.11 0.12 0.20 0.05 0.07 0.03 0.15 0.13 Total Liabilities 67.33 16.53 15.04 20.75 15.17 15.79 14.60 14.33 13.74 12.88 Net Block 2.14 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.02 0.02 Gross Block 2.31 0.00 0.00 0.00 0.04 0.04 0.04 0.04 0.04 0.04 Accumulated Depreciation 0.17 0.00 0.00 0.00 0.04 0.04 0.03 0.03 0.02 0.02 Non Current Assets 50.84 15.23 5.37 5.37 5.37 7.39 9.08 7.33 9.76 10.82 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.01 1.76 0.01 0.00 1.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 2.00 1.94 1.94 4.37 4.37 Other Non Current Assets 5.37 5.37 5.37 5.37 5.37 5.37 5.37 5.37 5.37 5.43 Current Assets 16.50 1.29 9.67 15.38 9.80 8.40 5.52 7.00 3.98 2.06 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.00 0.02 0.02 0.00 0.00 0.31 0.62 0.00 0.06 0.00 Cash & Bank 16.02 1.25 1.39 2.12 2.60 2.61 1.29 0.71 0.73 0.81 Other Current Assets 0.47 0.00 0.00 0.00 7.19 5.48 3.60 6.29 3.20 1.25 Short Term Loans & Adv. 0.33 0.03 8.26 13.27 7.17 5.46 3.60 6.29 3.19 1.20 Net Current Assets 2.73 0.21 9.46 8.79 8.22 6.06 4.42 6.01 3.16 1.53 Total Assets 67.34 16.52 15.04 20.75 15.17 15.79 14.60 14.33 13.74 12.88

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -35.13 -2.51 4.23 -6.72 -0.37 -2.35 1.18 -0.66 -2.03 0.97 PBT 0.57 0.89 0.90 0.77 0.23 -0.05 0.36 0.54 0.95 0.30 Adjustment -4.47 -1.49 -1.46 -1.12 -0.92 -0.76 -0.98 -0.72 -0.51 -0.22 Changes in Working Capital -30.94 -1.63 4.97 -6.19 0.39 -1.50 1.86 -0.34 -2.21 1.04 Cash after chg. in Working capital -34.84 -2.23 4.41 -6.55 -0.30 -2.31 1.24 -0.52 -1.77 1.12 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.29 -0.29 -0.18 -0.18 -0.08 -0.04 -0.06 -0.14 -0.26 -0.15 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -2.03 0.00 0.00 0.00 0.01 1.75 -1.75 0.00 1.03 -1.00 Net Fixed Assets -2.31 0.00 0.00 0.04 0.00 0.00 0.00 0.00 0.00 0.00 Net Investments 0.00 0.00 0.00 0.00 0.01 1.75 -1.75 -0.01 1.00 -1.00 Others 0.28 0.00 0.00 -0.04 0.00 0.00 0.00 0.01 0.03 0.00 Cash from Financing Activity 51.94 2.37 -4.96 6.23 0.36 1.93 1.15 0.64 0.92 -0.18 Net Cash Inflow / Outflow 14.78 -0.14 -0.73 -0.49 0.00 1.32 0.58 -0.02 -0.08 -0.20 Opening Cash & Equivalents 1.25 1.39 2.12 2.60 2.61 1.29 0.71 0.73 0.81 1.01 Closing Cash & Equivalent 16.02 1.25 1.39 2.12 2.60 2.61 1.29 0.71 0.73 0.81

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 2.32 1.20 1.15 1.51 1.45 1.44 1.44 1.42 1.38 1.32 ROA 0.89% 3.84% 3.73% 3.19% 0.91% -0.32% 1.87% 3.00% 5.10% 1.53% ROE 1.26% 4.00% 4.61% 4.13% 1.04% -0.36% 2.01% 3.21% 5.37% 1.61% ROCE 1.95% 5.84% 7.26% 5.33% 2.23% 0.08% 2.75% 4.24% 7.60% 2.71% Fixed Asset Turnover 2.10 0.00 0.00 0.00 29.92 22.22 26.64 49.49 37.25 19.80 Receivable days 0.00 3.97 3.35 0.00 0.00 189.28 105.87 5.51 14.63 0.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 23.27 0.00 55.63 0.00 Cash Conversion Cycle 0.00 3.97 3.35 0.00 0.00 189.28 82.60 5.51 -41.01 0.00 Total Debt/Equity 0.24 0.06 0.00 0.45 0.10 0.15 0.06 0.04 0.04 0.00 Interest Cover 3.58 42.13 3.36 5.41 3.04 0.20 15.56 13.91 31.37 9.48

Top Investors:

pavankumar sanwarmal

rupesh chandrakant vaghasia

raina vinay jain

investor education and protection fund (iepf)

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback